Arena Capacity - Ticket Price Attendance - % |
Arena Name | Centre Air Canada |
Level 1: | 6000 - $100 - 6,000 - 100.00% |
Level 2: | 5000 - $60 - 5,000 - 100.00% |
Level 3: | 2000 - $35 - 2,000 - 100.00% |
Level 4: | 4000 - $25 - 4,000 - 100.00% |
Luxury : | 1000 - $200 - 1,000 - 100.00% |
Total Capacity : | 18000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 18,000 - 100.00% |
Average Income per Game | $647,700 |
Year to Date Revenue | $647,700 |
Expense |
Pro Players Total Salaries | $70,745,832 |
Farm Players Total Salaries | $2,603,515 |
Coaches Total Salaries | $100,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $500,647,700 |
Projected Bank Account | $500,647,700 |
|
Pro Players Salaries |
Mikko Rantanen |
$9,250,000 (6) |
Marc-Edouard Vlasic |
$7,000,000 (7) |
Nick Leddy |
$5,500,000 (1) |
Jason Zucker |
$5,500,000 (4) |
Noah Hanifin |
$4,950,000 (5) |
Karl Alzner |
$4,625,000 (3) |
Brendan Smith |
$4,350,000 (2) |
Mathieu Perreault |
$4,125,000 (2) |
Nico Hischier |
$3,775,000 (1) |
Antoine Roussel |
$3,000,000 (3) |
Conor Sheary |
$3,000,000 (1) |
Anton Khudobin |
$2,500,000 (1) |
Melker Karlsson |
$2,000,000 (1) |
Alex Nylander |
$1,713,333 (2) |
Anthony Duclair |
$1,650,000 (1) |
Oliver Wahlstrom |
$1,462,500 (3) |
Louis Domingue |
$1,150,000 (1) |
Tage Thompson |
$1,137,500 (1) |
Libor Hajek |
$894,166 (2) |
Brett Howden |
$863,333 (2) |
Morgan Geekie |
$800,000 (2) |
Alexander True |
$800,000 (2) |
Ethan Bear (Out of Payroll) |
$798,333 (1) |
Michael Dal Colle |
$700,000 (2) |
Total Pro Players | 24 |
Salary Commitment |
Year 9 : $71,544,165 |
Year 10 : $50,033,332 |
Year 11 : $35,787,500 |
Year 12 : $26,700,000 |
Salary Average Commitment |
Year 9 : $56,768,332 |
Year 10 : $36,907,499 |
Year 11 : $25,075,000 |
Year 12 : $17,450,000 |
Salary Cap with 1 Way Contract |
Year 9 : $71,544,165 |
Year 10 : $50,033,332 |
Year 11 : $35,787,500 |
Year 12 : $26,700,000 |
|
Farm Players Salaries |
David Pope |
$143,750 (1) |
Michael McLeod |
$136,333 (2) |
Urho Vaakanainen |
$130,250 (3) |
Anders Bjork |
$106,667 (1) |
Blake Speers |
$93,583 (1) |
Vili Saarijarvi |
$93,000 (1) |
Stuart Skinner |
$92,500 (2) |
Marian Studenic |
$92,500 (2) |
Teemu Kivihalme |
$92,500 (1) |
Austin Wagner |
$92,500 (1) |
Joey Daccord |
$92,500 (1) |
Mitchell Stephens |
$91,917 (1) |
Nathan Bastian |
$90,500 (2) |
Nate Schnarr |
$89,417 (3) |
Rasmus Sandin |
$89,417 (3) |
Tanner Kaspick |
$82,222 (2) |
Beck Malenstyn |
$77,333 (2) |
Austin Poganski |
$76,250 (1) |
Chris Stewart |
$75,376 (1) |
Andy Andreoff |
$75,000 (2) |
Andy Welinski |
$75,000 (1) |
Mackenzie MacEachern |
$75,000 (1) |
Clark Bishop |
$70,000 (1) |
Cameron Gaunce |
$70,000 (1) |
Nate Prosser |
$70,000 (2) |
Remi Elie |
$70,000 (1) |
Hunter Drew |
$65,000 (1) |
Hudson Elynuik |
$65,000 (1) |
Dylan Blujus |
$65,000 (1) |
Lance Bouma |
$65,000 (1) |
Total Farm Players | 30 |
Salary Commitment |
Year 9 : $2,603,515 |
Year 10 : $1,025,472 |
Year 11 : $309,084 |
Year 12 : $0 |
Salary Average Commitment |
Year 9 : $1,580,951 |
Year 10 : $791,055 |
Year 11 : $219,667 |
Year 12 : $0 |
|