ANA  ARI  BOS  BUF  CAR  CBJ  CGY  CHI  COL  DAL  DET  EDM  FLO  LAK  MIN  MTL  NJD  NSH  NYI  NYR  OTT  PHI  PIT  SJS  STL  TBL  TOR  VAN  VGK  WPG  WSH

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$6,477,000

Expense

Pro Players Total Salaries$71,955,333
Farm Players Total Salaries$1,504,034
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,849,286
Projected Bank Account$53,849,286

Pro Players Salaries

Steven Stamkos $8,500,000 (6)
Shea Weber $7,857,000 (6)
Ryan O'Reilly $7,500,000 (5)
Tuukka Rask $7,000,000 (2)
Cam Fowler (Out of Payroll) $6,500,000 (8)
Tyler Myers $5,500,000 (1)
Elias Lindholm $4,850,000 (6)
Tyler Toffoli $4,600,000 (2)
David Savard $4,250,000 (3)
Jakob Silfverberg $3,750,000 (1)
Ben Lovejoy $2,666,667 (1)
Ondrej Kase $2,600,000 (3)
Thomas Hickey $2,500,000 (4)
Anders Nilsson $2,500,000 (1)
Jared McCann $1,250,000 (2)
Alexander Kerfoot $1,137,500 (1)
Scott Laughton $962,500 (1)
Alex DeBrincat $894,166 (2)
Mirco Mueller $850,000 (1)
Andreas Johnsson $787,500 (1)
Oskar Sundqvist $700,000 (1)
Jayson Megna $650,000 (1)
Oscar Fantenberg $650,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $78,455,333
Year 9 : $58,301,166
Year 10 : $44,557,000
Year 11 : $37,707,000
Salary Average Commitment
Year 8 : $78,455,333
Year 9 : $58,301,166
Year 10 : $44,557,000
Year 11 : $37,707,000
Salary Cap with 1 Way Contract
Year 8 : $78,455,333
Year 9 : $58,301,166
Year 10 : $44,557,000
Year 11 : $37,707,000

Farm Players Salaries

Erik Brannstrom $134,417 (4)
Connor Carrick $130,000 (1)
Jake Virtanen $125,000 (2)
Cooper Marody $100,000 (3)
Dominik Masin $89,417 (1)
Brandon Halverson $89,417 (1)
Danny O'Regan $87,413 (1)
Calvin Thurkauf $71,500 (2)
Jonne Tammela $71,037 (2)
Boo Nieves $70,000 (1)
Scott Wedgewood $70,000 (1)
Anthony Richard $69,167 (2)
Alexandre Carrier $69,167 (2)
Kasimir Kaskisuo $67,500 (2)
Jim O'Brien $65,000 (1)
Jonny Brodzinski $65,000 (1)
Justin Dowling $65,000 (1)
Zach Redmond $65,000 (1)
Total Farm Players18
Salary Commitment
Year 8 : $1,504,035
Year 9 : $704,704
Year 10 : $231,333
Year 11 : $131,333
Salary Average Commitment
Year 8 : $1,499,951
Year 9 : $703,704
Year 10 : $231,333
Year 11 : $131,333

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$4,533,900

Expense

Pro Players Total Salaries$72,467,667
Farm Players Total Salaries$2,556,156
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,568,523
Projected Bank Account$52,568,523

Pro Players Salaries

Ryan Getzlaf $8,250,000 (3)
Connor Hellebuyck $6,166,666 (6)
Dylan Larkin $6,100,000 (5)
Gabriel Landeskog $5,571,000 (3)
Jay Bouwmeester $5,400,000 (1)
Rasmus Ristolainen $5,400,000 (4)
Morgan Rielly $5,000,000 (4)
Nikita Kucherov $4,766,667 (1)
Lars Eller $3,500,000 (5)
Anthony Mantha $3,300,000 (2)
Jean-Gabriel Pageau $3,100,000 (2)
Blake Comeau $2,400,000 (3)
Connor Brown $2,100,000 (2)
Kyle Connor $1,775,000 (1)
Zach Werenski $1,775,000 (1)
Mitchell Marner $1,744,167 (1)
Brooks Orpik $1,500,000 (1)
Juuse Saros $1,500,000 (3)
Brock Boeser $1,491,667 (1)
Filip Hronek $927,500 (2)
Matt Hendricks $700,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $72,467,667
Year 9 : $53,315,166
Year 10 : $43,887,666
Year 11 : $26,166,666
Salary Average Commitment
Year 8 : $76,467,667
Year 9 : $53,315,166
Year 10 : $43,887,666
Year 11 : $26,166,666
Salary Cap with 1 Way Contract
Year 8 : $72,467,667
Year 9 : $53,315,166
Year 10 : $43,887,666
Year 11 : $26,166,666

Farm Players Salaries

Nolan Patrick $357,500 (2)
Jesperi Kotkaniemi $342,500 (3)
Mike Condon $240,000 (2)
Nick Ritchie $164,000 (3)
Kristian Vesalainen $149,167 (4)
Madison Bowey $100,000 (2)
Jansen Harkins $92,500 (2)
Jakob Forsbacka Karlsson $92,500 (1)
Michael Amadio $92,500 (1)
Axel Holmstrom $89,417 (1)
Chris Bigras $87,413 (1)
C.J. Smith $87,413 (1)
Nic Petan $87,413 (3)
Tobias Geisser $86,667 (4)
Nicolas Roy $81,500 (2)
Curtis McKenzie $75,000 (2)
Sergei Boikov $68,167 (1)
Chris Terry $67,500 (2)
Michael Sgarbossa $65,000 (1)
Adam Tambellini $65,000 (1)
Adam Cracknell $65,000 (1)
Total Farm Players21
Salary Commitment
Year 8 : $2,556,154
Year 9 : $1,813,753
Year 10 : $799,753
Year 11 : $229,861
Salary Average Commitment
Year 8 : $2,526,161
Year 9 : $1,813,753
Year 10 : $799,753
Year 11 : $229,861

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,032,499
Farm Players Total Salaries$2,689,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,093,362
Projected Bank Account$59,093,362

Pro Players Salaries

Dion Phaneuf $7,000,000 (3)
Loui Eriksson $6,000,000 (4)
Marc Staal $5,700,000 (3)
Tyler Bozak $5,000,000 (3)
Joe Thornton $5,000,000 (1)
Antti Raanta $4,250,000 (3)
Mikkel Boedker $4,000,000 (2)
Patrik Laine $3,575,000 (1)
Radko Gudas $3,350,000 (2)
Carl Gunnarsson $2,900,000 (1)
Teuvo Teravainen $2,860,000 (1)
Troy Stecher $2,325,000 (2)
Trevor Lewis $2,000,000 (2)
Jake McCabe $1,600,000 (1)
Scott Mayfield $1,450,000 (5)
Jon Merrill $1,375,000 (2)
Danton Heinen $995,833 (1)
Nicolas Deslauriers $950,000 (2)
Rudolfs Balcers $925,000 (2)
Tanner Kero $750,000 (1)
Matt Luff $676,666 (2)
Logan Shaw $675,000 (2)
Oscar Dansk $675,000 (2)
Total Pro Players23
Salary Commitment
Year 8 : $64,032,499
Year 9 : $46,376,666
Year 10 : $29,400,000
Year 11 : $7,450,000
Salary Average Commitment
Year 8 : $63,357,499
Year 9 : $45,676,666
Year 10 : $29,400,000
Year 11 : $7,450,000
Salary Cap with 1 Way Contract
Year 8 : $64,032,499
Year 9 : $46,351,666
Year 10 : $29,400,000
Year 11 : $7,450,000

Farm Players Salaries

Andreas Borgman $177,500 (1)
Matt Grzelcyk $140,000 (2)
Nikita Scherbak $106,333 (1)
Adam Brooks $92,500 (2)
Adam Huska $92,500 (3)
Jayce Hawryluk $92,500 (1)
Otto Koivula $92,500 (3)
Juho Lammikko $92,500 (1)
Jack Kopacka $91,083 (3)
Kale Clague $89,417 (3)
Cale Fleury $88,333 (3)
Brandon Crawley $86,667 (2)
Dmitry Sokolov $83,000 (3)
Brett Lernout $82,500 (1)
Gustav Bouramman $80,667 (2)
Otto Somppi $80,000 (3)
Jeremy Helvig $78,500 (3)
Mikhail Berdin $76,667 (3)
Ty Ronning $75,083 (3)
Brad Morrison $74,333 (3)
Skyler McKenzie $74,167 (3)
Gabriel Fontaine $73,667 (2)
Drake Rymsha $73,333 (3)
Bokondji Imama $70,667 (2)
Josh Brown $67,500 (2)
Antoine Bibeau $67,500 (2)
Josh Jooris $65,000 (1)
Lee Stempniak $65,000 (1)
Ryan Bourque $65,000 (1)
Tye McGinn $65,000 (1)
Cody Goloubef $65,000 (1)
Felix Girard $65,000 (1)
Total Farm Players32
Salary Commitment
Year 8 : $2,689,417
Year 9 : $1,748,084
Year 10 : $1,068,916
Year 11 : $0
Salary Average Commitment
Year 8 : $2,686,917
Year 9 : $1,745,584
Year 10 : $1,068,916
Year 11 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,771,665
Farm Players Total Salaries$1,416,834
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$59,656,318
Projected Bank Account$59,656,318

Pro Players Salaries

Jason Spezza $7,500,000 (1)
Tomas Tatar $5,300,000 (3)
Alexander Wennberg $4,900,000 (5)
Dmitry Kulikov $4,333,333 (2)
Craig Smith $4,250,000 (2)
Scott Darling $4,150,000 (3)
Andrei Svechnikov $3,575,000 (3)
Jesse Puljujarvi $3,425,000 (1)
James Reimer $3,400,000 (3)
Zack Smith $3,250,000 (3)
Valeri Nichushkin $2,950,000 (2)
Derek Forbort $2,525,000 (2)
Mattias Janmark $2,300,000 (2)
Nikita Zadorov $2,150,000 (1)
Ryan Miller $2,000,000 (1)
Lias Andersson $1,744,166 (3)
Zemgus Girgensons $1,600,000 (1)
Jack Roslovic $1,106,666 (2)
Nick Jensen $812,500 (1)
Tucker Poolman $775,000 (3)
Ben Harpur $725,000 (2)
Fredrik Claesson $700,000 (1)
Sam Carrick $650,000 (1)
Aaron Ness $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $64,771,665
Year 9 : $45,284,165
Year 10 : $27,094,166
Year 11 : $4,900,000
Salary Average Commitment
Year 8 : $64,771,665
Year 9 : $45,284,165
Year 10 : $27,094,166
Year 11 : $4,900,000
Salary Cap with 1 Way Contract
Year 8 : $64,771,665
Year 9 : $45,284,165
Year 10 : $27,094,166
Year 11 : $4,900,000

Farm Players Salaries

Max Veronneau $135,000 (2)
Matthew Peca $130,000 (2)
Kailer Yamamoto $112,417 (3)
Maxim Letunov $92,500 (1)
Max Comtois $92,500 (3)
Janne Kuokkanen $89,417 (3)
Nicolas Aube-Kubel $87,167 (1)
Charlie Lindgren $75,000 (3)
Michael McNiven $70,333 (2)
Julian Melchiori $70,000 (1)
Seth Griffith $70,000 (1)
Colby Cave $67,500 (2)
Mason Geertsen $65,000 (1)
Pheonix Copley $65,000 (1)
Kurtis Gabriel $65,000 (1)
Andrew Hammond $65,000 (1)
Jordan Szwarz $65,000 (1)
Total Farm Players17
Salary Commitment
Year 8 : $1,416,834
Year 9 : $772,167
Year 10 : $369,334
Year 11 : $0
Salary Average Commitment
Year 8 : $1,416,834
Year 9 : $772,167
Year 10 : $369,334
Year 11 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$6,477,000

Expense

Pro Players Total Salaries$71,904,999
Farm Players Total Salaries$2,206,082
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,724,310
Projected Bank Account$53,724,310

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Nathan MacKinnon $6,300,000 (5)
Joe Pavelski $6,000,000 (1)
Matt Dumba (Out of Payroll) $6,000,000 (5)
Dustin Brown $5,875,000 (4)
Alexander Steen $5,750,000 (3)
Blake Wheeler $5,600,000 (1)
Ben Bishop $4,916,666 (5)
Ryan McDonagh $4,700,000 (1)
Jake Muzzin $4,000,000 (2)
Sam Reinhart $3,650,000 (2)
Eric Staal $3,500,000 (1)
Charlie Coyle $3,200,000 (2)
Patrik Nemeth $2,500,000 (1)
Nick Holden $2,200,000 (2)
Mathew Barzal $1,263,333 (2)
Colton Sceviour $1,200,000 (3)
Jake Guentzel $925,000 (1)
Casey DeSmith $675,000 (1)
Alex Chiasson $650,000 (1)
Total Pro Players20
Salary Commitment
Year 8 : $77,904,999
Year 9 : $53,354,999
Year 10 : $39,041,666
Year 11 : $32,091,666
Salary Average Commitment
Year 8 : $77,904,999
Year 9 : $53,354,999
Year 10 : $39,041,666
Year 11 : $32,091,666
Salary Cap with 1 Way Contract
Year 8 : $77,904,999
Year 9 : $53,354,999
Year 10 : $39,041,666
Year 11 : $32,091,666

Farm Players Salaries

Nathan Beaulieu $240,000 (1)
Kyle Clifford $160,000 (2)
Colton White $93,583 (2)
Anton Lindholm $92,500 (1)
Cal Petersen $92,500 (1)
Thomas Schemitsch $92,500 (1)
Josh Leivo $92,500 (1)
Dylan Wells $91,083 (3)
John Quenneville $89,417 (1)
Adam Mascherin $88,000 (3)
Carter Hart $86,333 (3)
Parker Wotherspoon $85,500 (2)
Connor Hobbs $79,833 (2)
Francis Perron $78,333 (1)
Maxime Lajoie $78,000 (3)
Callum Booth $75,833 (2)
Giovanni Fiore $70,167 (2)
Connor Brickley $65,000 (1)
Spencer Martin $65,000 (1)
Jordan Oesterle $65,000 (1)
Gabriel Dumont $65,000 (1)
Robbie Russo $65,000 (1)
Stuart Percy $65,000 (1)
Alex Lintuniemi $65,000 (1)
Zane McIntyre $65,000 (1)
Total Farm Players25
Salary Commitment
Year 8 : $2,206,082
Year 9 : $908,332
Year 10 : $343,416
Year 11 : $0
Salary Average Commitment
Year 8 : $2,206,082
Year 9 : $908,332
Year 10 : $343,416
Year 11 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,553,332
Farm Players Total Salaries$2,258,835
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,601,465
Projected Bank Account$50,601,465

Pro Players Salaries

Carey Price $10,500,000 (8)
John Carlson $8,000,000 (8)
Vladimir Tarasenko $7,500,000 (5)
Marc-Edouard Vlasic $7,000,000 (8)
Logan Couture $6,000,000 (1)
Jonathan Drouin $5,500,000 (5)
Jaden Schwartz $5,350,000 (3)
Vincent Trocheck $4,750,000 (4)
Viktor Arvidsson $4,250,000 (6)
Josh Morrissey $3,150,000 (2)
Riley Sheahan $2,100,000 (1)
Melker Karlsson $2,000,000 (2)
Henri Jokiharju $1,279,166 (3)
Thomas Chabot $1,223,333 (2)
Tage Thompson $1,137,500 (2)
Antti Niemi $950,000 (1)
Rasmus Andersson $863,333 (2)
Tom Kuhnhackl $700,000 (1)
Nic Dowd $650,000 (4)
Matt Cullen $650,000 (1)
Total Pro Players20
Salary Commitment
Year 8 : $73,553,332
Year 9 : $63,253,332
Year 10 : $54,879,166
Year 11 : $48,250,000
Salary Average Commitment
Year 8 : $73,403,332
Year 9 : $63,253,332
Year 10 : $54,879,166
Year 11 : $48,250,000
Salary Cap with 1 Way Contract
Year 8 : $73,553,332
Year 9 : $63,153,332
Year 10 : $54,779,166
Year 11 : $48,150,000

Farm Players Salaries

Thatcher Demko $294,167 (1)
Henrik Borgstrom $149,167 (2)
Luke Kunin $142,500 (2)
Cal Foote $142,500 (3)
Taro Hirose $135,000 (2)
Kieffer Bellows $110,667 (3)
Louie Belpedio $92,500 (1)
Pierre Engvall $92,500 (2)
Victor Ejdsell $92,500 (1)
Shane Gersich $92,500 (1)
Rasmus Asplund $92,500 (3)
Kyle Wood $92,500 (1)
Sami Niku $91,667 (2)
Alex Nedeljkovic $89,417 (1)
Kyle Capobianco $89,417 (2)
Vitaly Abramov $88,000 (3)
Ty Rattie $80,000 (1)
Dysin Mayo $79,833 (1)
Matthew Phillips $75,000 (3)
Trevor Murphy $71,500 (1)
Anthony Bitetto $65,000 (1)
Total Farm Players21
Salary Commitment
Year 8 : $2,258,835
Year 9 : $1,208,918
Year 10 : $508,667
Year 11 : $0
Salary Average Commitment
Year 8 : $2,258,835
Year 9 : $1,208,918
Year 10 : $508,667
Year 11 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,704,125
Farm Players Total Salaries$1,186,583
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,774,955
Projected Bank Account$48,774,955

Pro Players Salaries

Patrick Kane $10,500,000 (5)
Jack Eichel $10,000,000 (8)
Victor Hedman $7,875,000 (7)
Johnny Gaudreau $6,750,000 (4)
Kevin Shattenkirk $6,650,000 (3)
Taylor Hall $6,000,000 (2)
Tyler Seguin $5,750,000 (1)
Martin Jones $5,750,000 (6)
Roman Josi $4,000,000 (2)
Brady Tkachuk $3,425,000 (3)
Pat Maroon $1,750,000 (1)
Pierre-Edouard Bellemare $1,450,000 (1)
Jake Bean $1,363,333 (3)
Jakob Chychrun $1,350,000 (1)
Daniel Brickley $1,350,000 (1)
Colin White $1,285,000 (1)
Travis Konecny $1,106,667 (1)
Tom Pyatt $1,100,000 (1)
Pavel Buchnevich $925,000 (1)
Michael Kapla $874,125 (1)
Garnet Hathaway $850,000 (1)
David Rittich $800,000 (1)
Dalton Prout $800,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $81,704,125
Year 9 : $62,313,333
Year 10 : $52,313,333
Year 11 : $40,875,000
Salary Average Commitment
Year 8 : $81,704,125
Year 9 : $62,313,333
Year 10 : $52,313,333
Year 11 : $40,875,000
Salary Cap with 1 Way Contract
Year 8 : $81,704,125
Year 9 : $62,313,333
Year 10 : $52,313,333
Year 11 : $40,875,000

Farm Players Salaries

Ilya Samsonov $147,500 (3)
Jake Oettinger $138,750 (4)
Kole Lind $112,500 (3)
Stelio Mattheos $92,500 (4)
Peter Cehlarik $92,500 (1)
Sebastian Repo $74,000 (2)
Nicholas Caamano $73,833 (3)
Matthew O'Connor $65,000 (1)
Jeremy Smith $65,000 (1)
Scott Sabourin $65,000 (1)
Matthew Ford $65,000 (1)
Garret Ross $65,000 (1)
Ryan White $65,000 (1)
Anton Blidh $65,000 (3)
Total Farm Players14
Salary Commitment
Year 8 : $1,186,583
Year 9 : $709,083
Year 10 : $635,083
Year 11 : $231,250
Salary Average Commitment
Year 8 : $1,121,583
Year 9 : $639,083
Year 10 : $565,083
Year 11 : $231,250

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,655,129
Farm Players Total Salaries$1,189,833
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$53,145,385
Projected Bank Account$53,145,385

Pro Players Salaries

Alex Ovechkin $9,538,462 (3)
Nicklas Backstrom $6,700,000 (2)
Erik Karlsson $6,500,000 (1)
Mikael Granlund $5,750,000 (2)
Nick Leddy $5,500,000 (2)
Jason Zucker $5,500,000 (5)
Mikael Backlund $5,350,000 (6)
Alexander Edler $5,000,000 (1)
Jacob Markstrom $3,666,667 (2)
Anton Khudobin $2,500,000 (2)
Zack Kassian $1,950,000 (2)
Matthew Tkachuk $1,775,000 (1)
Oscar Lindberg $1,700,000 (1)
Vinnie Hinostroza $1,500,000 (2)
Erik Gustafsson $1,200,000 (2)
Alex Iafallo $925,000 (1)
Magnus Paajarvi $900,000 (1)
Dylan DeMelo $900,000 (2)
Alex Biega $825,000 (2)
Yannick Weber $675,000 (2)
Derek Grant $650,000 (1)
Chris Mueller $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $69,655,129
Year 9 : $51,555,129
Year 10 : $20,388,462
Year 11 : $10,850,000
Salary Average Commitment
Year 8 : $69,655,129
Year 9 : $51,555,129
Year 10 : $20,388,462
Year 11 : $10,850,000
Salary Cap with 1 Way Contract
Year 8 : $69,655,129
Year 9 : $51,555,129
Year 10 : $20,388,462
Year 11 : $10,850,000

Farm Players Salaries

Alexander Nylander $177,500 (2)
Nick Cousins $100,000 (1)
Collin Delia $92,500 (1)
Andreas Englund $92,500 (1)
Mike Vecchione $90,000 (1)
Tyler Steenbergen $87,500 (3)
Warren Foegele $80,000 (2)
Ethan Bear $79,833 (2)
Brad Thiessen $65,000 (1)
Tomas Hyka $65,000 (1)
Riley Barber $65,000 (1)
Brian Lashoff $65,000 (1)
Andrew Campbell $65,000 (1)
Harry Zolnierczyk $65,000 (1)
Total Farm Players14
Salary Commitment
Year 8 : $1,189,833
Year 9 : $424,833
Year 10 : $87,500
Year 11 : $0
Salary Average Commitment
Year 8 : $1,189,833
Year 9 : $424,833
Year 10 : $87,500
Year 11 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5,962 - 99.37%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 994 - 99.43%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,957 - 99.76%
Average Income per Game$645,201
Year to Date Revenue$1,935,603

Expense

Pro Players Total Salaries$64,620,833
Farm Players Total Salaries$2,099,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$61,024,502
Projected Bank Account$61,024,502

Pro Players Salaries

Jonathan Huberdeau $5,900,000 (5)
Patric Hornqvist $5,300,000 (5)
Shea Theodore $5,200,000 (7)
Kyle Palmieri $4,650,000 (3)
Jason Demers $4,500,000 (3)
Olli Maatta $4,083,333 (4)
Carl Hagelin $4,000,000 (1)
Adam Henrique $4,000,000 (1)
Darren Helm $3,850,000 (3)
Michael Stone $3,500,000 (2)
Leo Komarov $3,000,000 (4)
Chris Tierney $2,937,500 (2)
Carter Hutton $2,750,000 (3)
Oliver Bjorkstrand $2,500,000 (3)
Michael Hutchinson $1,300,000 (1)
Robert Hagg $1,150,000 (2)
Roope Hintz $925,000 (2)
Jacob de la Rose $900,000 (2)
MacKenzie Weegar $900,000 (1)
Kevin Gravel $700,000 (1)
Jean-Sebastien Dea $650,000 (1)
Charles Hudon $650,000 (1)
Adam Ollas Mattsson $650,000 (1)
Colton Sissons $625,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $64,620,833
Year 9 : $51,145,833
Year 10 : $41,733,333
Year 11 : $23,483,333
Salary Average Commitment
Year 8 : $64,620,833
Year 9 : $51,145,833
Year 10 : $41,733,333
Year 11 : $23,483,333
Salary Cap with 1 Way Contract
Year 8 : $64,620,833
Year 9 : $51,145,833
Year 10 : $41,733,333
Year 11 : $23,483,333

Farm Players Salaries

Curtis Lazar $95,000 (1)
Dennis Gilbert $92,500 (3)
Dryden Hunt $92,500 (1)
Adin Hill $92,500 (1)
Eric Cornel $92,500 (1)
Jake Walman $92,500 (2)
Ryan Fitzgerald $92,500 (1)
Jeremy Bracco $92,500 (2)
Reid Duke $92,500 (2)
Joey Anderson $92,500 (2)
Josh Jacobs $92,500 (1)
Evan Fitzpatrick $91,083 (3)
Paul LaDue $82,500 (2)
Laurent Dauphin $78,750 (2)
Duncan Siemens $75,000 (1)
Harri Sateri $75,000 (1)
Morgan Klimchuk $70,000 (1)
Landon Ferraro $70,000 (1)
Landon Bow $69,750 (1)
Lane Pederson $69,000 (2)
Julien Nantel $68,000 (1)
Joey Laleggia $67,500 (2)
Dillon Simpson $67,500 (2)
Logan Pyett $65,000 (1)
Thomas Di Pauli $65,000 (3)
Scott Kosmachuk $65,000 (1)
Total Farm Players26
Salary Commitment
Year 8 : $2,099,083
Year 9 : $980,083
Year 10 : $253,583
Year 11 : $0
Salary Average Commitment
Year 8 : $2,025,333
Year 9 : $910,083
Year 10 : $253,583
Year 11 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$1,943,100

Expense

Pro Players Total Salaries$75,751,944
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,501,230
Projected Bank Account$51,501,230

Pro Players Salaries

Sergei Bobrovsky $7,425,000 (1)
Derek Stepan $6,500,000 (3)
Keith Yandle $6,350,000 (5)
T.J. Oshie $5,750,000 (7)
Jeff Petry $5,500,000 (2)
Derick Brassard $5,000,000 (1)
Josh Bailey $5,000,000 (6)
TJ Brodie $4,650,000 (2)
Niklas Hjalmarsson $4,100,000 (1)
Marco Scandella $4,000,000 (2)
Rickard Rakell $3,789,444 (4)
Michael Grabner $3,350,000 (3)
Derek Ryan $3,125,000 (3)
Michael Raffl $2,350,000 (1)
Matt Benning $1,900,000 (2)
Nate Thompson $1,650,000 (1)
Brad Richardson $1,250,000 (3)
Ben Street $750,000 (1)
J.T. Brown $687,500 (2)
Christopher Gibson $675,000 (2)
Jordan Nolan $650,000 (1)
Jimmy Hayes $650,000 (1)
Brandon Pirri $650,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $75,751,944
Year 9 : $52,526,944
Year 10 : $35,114,444
Year 11 : $20,889,444
Salary Average Commitment
Year 8 : $75,751,944
Year 9 : $52,526,944
Year 10 : $35,114,444
Year 11 : $20,889,444
Salary Cap with 1 Way Contract
Year 8 : $75,751,944
Year 9 : $52,526,944
Year 10 : $35,114,444
Year 11 : $20,889,444

Farm Players Salaries

Klim Kostin $110,667 (3)
Vinni Lettieri $92,500 (1)
Justin Kloos $92,500 (1)
Martin Marincin $80,000 (1)
Miikka Salomaki $75,000 (2)
Evan Cormier $71,833 (3)
Andrew Poturalski $70,000 (1)
Ryan Haggerty $67,500 (2)
David Warsofsky $67,500 (1)
Nathan Gerbe $67,500 (2)
Steve Oleksy $65,000 (1)
Trevor Cheek $65,000 (1)
Dylan McIlrath $65,000 (1)
Steven Kampfer $65,000 (1)
Justin Falk $65,000 (1)
Daniel Ciampini $65,000 (1)
Chris Conner $65,000 (1)
Total Farm Players17
Salary Commitment
Year 8 : $1,250,000
Year 9 : $392,500
Year 10 : $182,500
Year 11 : $0
Salary Average Commitment
Year 8 : $1,250,000
Year 9 : $392,500
Year 10 : $182,500
Year 11 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$1,943,100

Expense

Pro Players Total Salaries$79,361,333
Farm Players Total Salaries$2,203,748
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,208,253
Projected Bank Account$51,208,253

Pro Players Salaries

Ryan Suter $7,538,000 (7)
Patrice Bergeron $6,875,000 (2)
Brad Marchand $6,125,000 (7)
Aleksander Barkov $5,900,000 (4)
Cam Atkinson $5,875,000 (7)
Jared Spurgeon $5,187,500 (2)
Andy Greene $5,000,000 (2)
Reilly Smith $5,000,000 (4)
Justin Williams $4,500,000 (1)
Nick Bonino $4,100,000 (3)
Rasmus Dahlin $3,775,000 (3)
Anders Lee $3,750,000 (1)
Jaroslav Halak $2,750,000 (2)
Deryk Engelland $2,500,000 (1)
Ryan Pulock $2,000,000 (2)
Blake Coleman $1,800,000 (3)
Ryan Dzingel $1,800,000 (1)
Luke Glendening $1,800,000 (3)
Petr Mrazek $1,500,000 (1)
Anthony Cirelli $935,833 (2)
Teddy Blueger $650,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $79,361,333
Year 9 : $64,661,333
Year 10 : $41,913,000
Year 11 : $30,438,000
Salary Average Commitment
Year 8 : $78,861,333
Year 9 : $64,661,333
Year 10 : $41,913,000
Year 11 : $30,438,000
Salary Cap with 1 Way Contract
Year 8 : $79,361,333
Year 9 : $64,661,333
Year 10 : $41,913,000
Year 11 : $30,438,000

Farm Players Salaries

Jan Rutta $230,000 (1)
Sam Bennett $195,000 (1)
Olli Juolevi $191,333 (3)
Spencer Foo $177,500 (1)
Ryan Donato $135,000 (1)
Sonny Milano $126,333 (1)
Trent Frederic $113,750 (3)
Joshua Ho-Sang $107,583 (1)
Emil Pettersson $92,500 (1)
Tyler Parsons $92,500 (2)
Felix Sandstrom $92,500 (3)
Kaapo Kahkonen $92,500 (2)
Givani Smith $91,333 (3)
Aleksi Saarela $90,250 (2)
Brendan Guhle $88,833 (2)
Vitek Vanecek $86,333 (1)
Joseph Blandisi $68,000 (1)
Valentin Zykov $67,500 (2)
Eric Comrie $65,000 (1)
Total Farm Players19
Salary Commitment
Year 8 : $2,203,748
Year 9 : $920,499
Year 10 : $488,916
Year 11 : $0
Salary Average Commitment
Year 8 : $2,203,748
Year 9 : $920,499
Year 10 : $488,916
Year 11 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,998 - 99.92%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,998 - 99.99%
Average Income per Game$647,672
Year to Date Revenue$4,533,704

Expense

Pro Players Total Salaries$73,305,832
Farm Players Total Salaries$754,912
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,325,980
Projected Bank Account$55,325,980

Pro Players Salaries

John Tavares $11,000,000 (7)
Brandon Saad $6,000,000 (3)
Jordan Staal $6,000,000 (2)
Oliver Ekman-Larsson $5,500,000 (1)
Seth Jones $5,400,000 (4)
Mike Matheson $4,875,000 (8)
Gustav Nyquist $4,750,000 (1)
Alex Killorn $4,450,000 (5)
Brendan Gallagher $3,750,000 (3)
Pierre-Luc Dubois $3,394,166 (2)
Brandon Montour $3,387,500 (2)
Thomas Greiss $3,333,333 (2)
Ryan Murray $2,825,000 (1)
Timo Meier $1,644,167 (1)
Robin Lehner $1,500,000 (1)
Jake DeBrusk $1,288,333 (2)
Sean Kuraly $1,275,000 (3)
Charlie McAvoy $1,258,333 (1)
Devante Smith-Pelly $1,000,000 (1)
Josh Archibald $675,000 (1)
Total Pro Players20
Salary Commitment
Year 8 : $73,305,832
Year 9 : $54,153,332
Year 10 : $36,750,000
Year 11 : $25,725,000
Salary Average Commitment
Year 8 : $73,305,832
Year 9 : $54,153,332
Year 10 : $36,750,000
Year 11 : $25,725,000
Salary Cap with 1 Way Contract
Year 8 : $73,305,832
Year 9 : $54,153,332
Year 10 : $36,750,000
Year 11 : $25,725,000

Farm Players Salaries

Michael McCarron $87,413 (1)
William Carrier $72,500 (2)
Ryan Stanton $70,000 (1)
Kenny Agostino $70,000 (1)
Ken Appleby $65,000 (1)
Michael Leighton $65,000 (1)
Stefan Matteau $65,000 (1)
Frank Corrado $65,000 (1)
Tom Sestito $65,000 (1)
Kevin Czuczman $65,000 (1)
Corban Knight $65,000 (1)
Total Farm Players11
Salary Commitment
Year 8 : $754,912
Year 9 : $72,500
Year 10 : $0
Year 11 : $0
Salary Average Commitment
Year 8 : $754,912
Year 9 : $72,500
Year 10 : $0
Year 11 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$8,420,100

Expense

Pro Players Total Salaries$75,750,499
Farm Players Total Salaries$1,327,834
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,427,196
Projected Bank Account$60,427,196

Pro Players Salaries

Claude Giroux $8,275,000 (4)
Jeff Skinner $5,725,000 (1)
Jacob Trouba $5,500,000 (1)
Torey Krug $5,250,000 (2)
Brady Skjei $5,250,000 (6)
Tom Wilson $5,166,666 (6)
Tyler Johnson $5,000,000 (6)
Nazem Kadri $4,500,000 (4)
Devan Dubnyk $4,333,000 (3)
Cody Eakin $3,850,000 (2)
Justin Braun $3,800,000 (2)
Jack Johnson $3,250,000 (5)
Dan Girardi $3,000,000 (1)
Riley Nash $2,750,000 (3)
Tobias Rieder $2,000,000 (1)
Matt Nieto $1,975,000 (2)
Micheal Ferland $1,750,000 (1)
Tyler Bertuzzi $1,400,000 (2)
Keith Kinkaid $1,250,000 (1)
Christian Fischer $1,075,833 (2)
Evan Rodrigues $650,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $75,750,499
Year 9 : $55,875,499
Year 10 : $38,524,666
Year 11 : $31,441,666
Salary Average Commitment
Year 8 : $74,674,666
Year 9 : $54,799,666
Year 10 : $38,524,666
Year 11 : $31,441,666
Salary Cap with 1 Way Contract
Year 8 : $75,750,499
Year 9 : $55,875,499
Year 10 : $38,524,666
Year 11 : $31,441,666

Farm Players Salaries

Hunter Miska $177,500 (1)
Martin Necas $143,167 (3)
Dan Hamhuis $125,000 (2)
Martin Frk $105,000 (1)
Mikhail Vorobyev $92,500 (2)
Christoffer Ehn $92,500 (2)
Keegan Kolesar $90,500 (2)
J.C. Beaudin $81,667 (2)
Luke Schenn $80,000 (1)
Jon Gillies $75,000 (2)
Devon Toews $70,000 (2)
Michael Paliotta $65,000 (1)
Dillon Heatherington $65,000 (1)
Bobby Butler $65,000 (1)
Total Farm Players14
Salary Commitment
Year 8 : $1,327,834
Year 9 : $770,334
Year 10 : $143,167
Year 11 : $0
Salary Average Commitment
Year 8 : $1,327,834
Year 9 : $770,334
Year 10 : $143,167
Year 11 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,798,889
Farm Players Total Salaries$1,371,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,133,800
Projected Bank Account$48,133,800

Pro Players Salaries

Sidney Crosby $8,700,000 (8)
James van Riemsdyk $7,000,000 (5)
Paul Stastny $6,500,000 (3)
Braden Holtby $6,100,000 (2)
James Neal $5,750,000 (5)
Hampus Lindholm $5,205,556 (4)
Mike Hoffman $5,187,500 (2)
Christopher Tanev $4,450,000 (2)
Cody Ceci $4,300,000 (1)
Michael Frolik $4,300,000 (2)
Jake Gardiner $4,050,000 (1)
Jay Beagle $3,000,000 (4)
Andre Burakovsky $3,000,000 (1)
Mikhail Sergachev $1,774,166 (2)
Mark Jankowski $1,675,000 (2)
Roman Polak $1,300,000 (2)
Christian Dvorak $1,106,667 (1)
Austin Watson $1,100,000 (2)
Andrew Copp $1,000,000 (1)
Chris Kunitz $1,000,000 (1)
Ryan Carpenter $650,000 (1)
Malcolm Subban $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $77,798,889
Year 9 : $62,492,222
Year 10 : $36,155,556
Year 11 : $29,655,556
Salary Average Commitment
Year 8 : $78,248,889
Year 9 : $62,492,222
Year 10 : $36,155,556
Year 11 : $29,655,556
Salary Cap with 1 Way Contract
Year 8 : $77,798,889
Year 9 : $62,042,222
Year 10 : $36,155,556
Year 11 : $29,655,556

Farm Players Salaries

Brett Ritchie $175,000 (1)
Ryan Lindgren $110,000 (3)
Ian McCoshen $102,500 (1)
Mikey Eyssimont $92,500 (2)
Carl Grundstrom $92,500 (2)
Frederic Allard $92,167 (3)
Dominic Turgeon $91,917 (1)
Josh Mahura $91,083 (3)
Jacob Larsson $89,417 (2)
Tyler Benson $86,333 (3)
Mason Appleton $75,833 (2)
Alex Lyon $75,000 (2)
Michael Mersch $67,500 (2)
Ryan Murphy $65,000 (1)
Tim Heed $65,000 (1)
Total Farm Players15
Salary Commitment
Year 8 : $1,371,750
Year 9 : $872,333
Year 10 : $379,583
Year 11 : $0
Salary Average Commitment
Year 8 : $1,371,750
Year 9 : $872,333
Year 10 : $379,583
Year 11 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,248,666
Farm Players Total Salaries$877,500
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$48,161,554
Projected Bank Account$48,161,554

Pro Players Salaries

Anze Kopitar $10,000,000 (6)
Evgeni Malkin $9,500,000 (2)
Aaron Ekblad $7,500,000 (7)
David Pastrnak $6,666,666 (5)
Patrick Marleau $6,250,000 (2)
Filip Forsberg $6,000,000 (4)
Dmitry Orlov $5,100,000 (5)
Sami Vatanen $4,875,000 (2)
Jonas Brodin $4,167,000 (3)
Andrei Vasilevskiy $3,500,000 (2)
Joel Edmundson $3,000,000 (1)
Aaron Dell $1,900,000 (2)
Chris Wagner $1,250,000 (2)
Robert Thomas $1,177,500 (3)
Joakim Nordstrom $1,000,000 (2)
Eric Fehr $1,000,000 (1)
Kevin Labanc $925,000 (1)
Brandon Carlo $894,167 (1)
Vince Dunn $888,333 (2)
Drew Stafford $810,000 (1)
Travis Boyd $800,000 (2)
Taylor Leier $720,000 (1)
Matt Irwin $675,000 (2)
Byron Froese $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $79,248,666
Year 9 : $71,249,499
Year 10 : $40,611,166
Year 11 : $35,266,666
Salary Average Commitment
Year 8 : $79,248,666
Year 9 : $71,249,499
Year 10 : $40,611,166
Year 11 : $35,266,666
Salary Cap with 1 Way Contract
Year 8 : $79,248,666
Year 9 : $71,249,499
Year 10 : $40,611,166
Year 11 : $35,266,666

Farm Players Salaries

Keaton Thompson $92,500 (1)
Matthew Highmore $92,500 (2)
Blake Hillman $92,500 (1)
Mark Alt $72,500 (2)
Nick Lappin $70,000 (1)
Zachary Leslie $67,500 (1)
John Muse $65,000 (1)
Zack Mitchell $65,000 (1)
Chad Ruhwedel $65,000 (1)
Anthony Peluso $65,000 (1)
Matt Taormina $65,000 (1)
Corey Tropp $65,000 (1)
Total Farm Players12
Salary Commitment
Year 8 : $877,500
Year 9 : $165,000
Year 10 : $0
Year 11 : $0
Salary Average Commitment
Year 8 : $877,500
Year 9 : $165,000
Year 10 : $0
Year 11 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,264,666
Farm Players Total Salaries$1,405,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,239,399
Projected Bank Account$66,239,399

Pro Players Salaries

Corey Perry $8,625,000 (3)
Milan Lucic $6,000,000 (5)
Zach Bogosian $5,143,000 (2)
Artem Anisimov $4,550,000 (3)
Nick Bjugstad $4,100,000 (3)
Erik Gudbranson $4,000,000 (3)
Connor Murphy $3,850,000 (4)
Patrick Eaves $3,150,000 (2)
Adam Lowry $2,916,666 (3)
Matt Martin $2,500,000 (2)
Jamie Oleksiak $2,137,500 (3)
Michael Rasmussen $1,710,833 (3)
Andrej Sustr $1,300,000 (1)
Ross Johnston $1,000,000 (4)
Carl Dahlstrom $925,000 (1)
Rhett Gardner $925,000 (3)
Zach Sanford $925,000 (1)
Joonas Korpisalo $900,000 (1)
Nic Hague $894,167 (4)
Marcus Hogberg $850,000 (1)
Jake Dotchin $812,500 (1)
John Hayden $750,000 (2)
Buddy Robinson $700,000 (2)
Maxime Lagace $650,000 (1)
Eric Tangradi $650,000 (1)
Jarred Tinordi $650,000 (3)
Andreas Martinsen $650,000 (1)
Total Pro Players27
Salary Commitment
Year 8 : $61,264,666
Year 9 : $53,621,332
Year 10 : $41,378,332
Year 11 : $11,713,333
Salary Average Commitment
Year 8 : $60,583,832
Year 9 : $52,921,332
Year 10 : $40,678,332
Year 11 : $11,713,333
Salary Cap with 1 Way Contract
Year 8 : $61,264,666
Year 9 : $53,602,166
Year 10 : $41,359,166
Year 11 : $11,744,167

Farm Players Salaries

Zach Whitecloud $149,167 (2)
Ukko-Pekka Luukkonen $92,500 (4)
Colton Point $92,500 (3)
Wiley Sherman $92,500 (2)
Nolan Stevens $92,500 (1)
Nicolas Meloche $92,500 (2)
Gabriel Gagne $92,500 (1)
Anthony Angello $92,500 (2)
Joona Koppanen $91,083 (3)
Adam Musil $85,500 (2)
Mark Friedman $82,500 (2)
Griffin Reinhart $80,000 (1)
Doyle Somerby $75,000 (1)
Marek Mazanec $65,000 (1)
Nikita Popugaev $65,000 (1)
Alexandre Grenier $65,000 (1)
Total Farm Players16
Salary Commitment
Year 8 : $1,405,750
Year 9 : $869,333
Year 10 : $274,666
Year 11 : $91,083
Salary Average Commitment
Year 8 : $1,404,333
Year 9 : $869,333
Year 10 : $274,666
Year 11 : $91,083

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$1,943,100

Expense

Pro Players Total Salaries$81,134,166
Farm Players Total Salaries$1,924,912
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,739,149
Projected Bank Account$49,739,149

Pro Players Salaries

Henrik Lundqvist $8,500,000 (3)
Zach Parise $7,538,000 (7)
Erik Johnson $6,000,000 (5)
Matt Niskanen $5,750,000 (2)
Travis Zajac $5,750,000 (3)
Mikko Koivu $5,500,000 (2)
Brayden Schenn $5,125,000 (2)
Brock Nelson $4,250,000 (7)
Kris Russell $4,000,000 (3)
Wayne Simmonds $3,975,000 (1)
Travis Hamonic $3,857,000 (2)
Cal Clutterbuck $3,500,000 (4)
Casey Cizikas $3,350,000 (3)
Erik Haula $2,750,000 (2)
Brayden McNabb $2,500,000 (4)
Mikko Koskinen $2,500,000 (4)
Denis Gurianov $1,644,166 (2)
Tony DeAngelo $1,263,333 (1)
Anthony Beauvillier $1,106,667 (1)
Ryan Hartman $875,000 (1)
Brendan Gaunce $750,000 (1)
Tyler Ennis $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $81,134,166
Year 9 : $76,264,166
Year 10 : $51,638,000
Year 11 : $30,038,000
Salary Average Commitment
Year 8 : $84,884,166
Year 9 : $76,264,166
Year 10 : $51,638,000
Year 11 : $30,038,000
Salary Cap with 1 Way Contract
Year 8 : $81,134,166
Year 9 : $72,514,166
Year 10 : $47,888,000
Year 11 : $26,288,000

Farm Players Salaries

Andrej Sekera $550,000 (3)
Joe Morrow $100,000 (1)
Ross Colton $92,500 (2)
Luke Johnson $92,500 (1)
Nolan Vesey $92,500 (2)
William Borgen $92,500 (3)
Joonas Lyytinen $90,000 (1)
Hudson Fasching $87,413 (1)
Paul Carey $70,000 (3)
Mario Kempe $70,000 (1)
Reece Willcox $67,500 (2)
Ryan Olsen $65,000 (1)
Philip Samuelsson $65,000 (1)
Adam Wilcox $65,000 (1)
Jesse Graham $65,000 (1)
Carter Bancks $65,000 (1)
Chris Summers $65,000 (1)
Brad Malone $65,000 (1)
Tom McCollum $65,000 (1)
Total Farm Players19
Salary Commitment
Year 8 : $1,924,912
Year 9 : $965,000
Year 10 : $712,500
Year 11 : $0
Salary Average Commitment
Year 8 : $1,924,912
Year 9 : $965,000
Year 10 : $712,500
Year 11 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,879,999
Farm Players Total Salaries$2,731,999
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,833,494
Projected Bank Account$63,833,494

Pro Players Salaries

Bobby Ryan $7,250,000 (4)
Danny DeKeyser $5,000,000 (4)
Matt Moulson $5,000,000 (1)
Alex Galchenyuk $4,900,000 (2)
Nikita Zaitsev $4,500,000 (6)
Jonathan Ericsson $4,250,000 (2)
Damon Severson $4,166,666 (5)
Andrew Shaw $3,900,000 (4)
Matt Calvert $2,850,000 (3)
Trevor van Riemsdyk $2,300,000 (2)
Matt Hunwick $2,250,000 (2)
Tim Schaller $1,900,000 (2)
Mark Barberio $1,450,000 (2)
Jakub Zboril $1,288,333 (2)
Brian Gibbons $1,000,000 (1)
Justin Kirkland $925,000 (1)
Kevin Stenlund $925,000 (2)
Korbinian Holzer $900,000 (1)
Conner Bleackley $750,000 (1)
Noel Acciari $725,000 (1)
Richard Bachman $675,000 (2)
Jack Campbell $675,000 (2)
Brett Sutter $650,000 (1)
Tomas Jurco $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $58,879,999
Year 9 : $48,279,999
Year 10 : $27,666,666
Year 11 : $24,816,666
Salary Average Commitment
Year 8 : $58,879,999
Year 9 : $48,279,999
Year 10 : $27,666,666
Year 11 : $24,816,666
Salary Cap with 1 Way Contract
Year 8 : $58,879,999
Year 9 : $48,279,999
Year 10 : $27,666,666
Year 11 : $24,816,666

Farm Players Salaries

Dominik Kahun $377,500 (2)
Adam Gaudette $149,167 (2)
Dylan Sikura $138,750 (1)
Zach Senyshyn $128,833 (2)
German Rubtsov $110,667 (3)
Brendan Lemieux $103,917 (1)
Robby Fabbri $92,500 (1)
Jonas Johansson $92,500 (2)
Mackenzie Blackwood $91,333 (2)
Filip Gustavsson $91,083 (3)
Gabriel Carlsson $89,417 (2)
Erik Cernak $89,000 (2)
Jonas Siegenthaler $88,833 (2)
Adam Helewka $80,000 (1)
William Lagesson $75,833 (2)
Michael Prapavessis $72,500 (2)
Josh Wesley $71,333 (1)
Ben Thomas $69,000 (1)
Seth Helgeson $67,500 (2)
Brandon Baddock $67,333 (1)
Luke Gazdic $65,000 (1)
Taylor Fedun $65,000 (1)
Tim Erixon $65,000 (1)
Ryan Horvat $65,000 (1)
Brian Cooper $65,000 (1)
Jake Paterson $65,000 (1)
Joseph Cramarossa $65,000 (2)
Mark McNeill $65,000 (1)
Justin Auger $65,000 (1)
Total Farm Players29
Salary Commitment
Year 8 : $2,731,999
Year 9 : $1,594,166
Year 10 : $201,750
Year 11 : $0
Salary Average Commitment
Year 8 : $2,666,999
Year 9 : $1,524,166
Year 10 : $201,750
Year 11 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$1,943,100

Expense

Pro Players Total Salaries$78,775,666
Farm Players Total Salaries$2,227,249
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,878,042
Projected Bank Account$56,878,042

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (7)
Sean Monahan $6,375,000 (5)
Matt Duchene $6,000,000 (1)
Corey Crawford $6,000,000 (2)
Bo Horvat $5,500,000 (5)
Alex Goligoski $5,475,000 (3)
Jimmy Howard $5,292,000 (1)
J.T. Miller $5,250,000 (5)
Oscar Klefbom $4,167,000 (5)
Ryan Spooner $4,000,000 (2)
Will Butcher $3,775,000 (1)
Andrew Cogliano $3,250,000 (3)
Richard Panik $2,800,000 (1)
Ben Hutton $2,800,000 (1)
Devin Shore $2,300,000 (2)
Alexander Petrovic $1,950,000 (1)
Brett Connolly $1,500,000 (1)
Troy Terry $1,491,666 (2)
Kevin Connauton $1,375,000 (2)
Artturi Lehkonen $925,000 (1)
Mark Letestu $750,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $78,775,666
Year 9 : $52,983,666
Year 10 : $37,817,000
Year 11 : $29,092,000
Salary Average Commitment
Year 8 : $78,775,666
Year 9 : $52,983,666
Year 10 : $37,817,000
Year 11 : $29,092,000
Salary Cap with 1 Way Contract
Year 8 : $78,775,666
Year 9 : $52,983,666
Year 10 : $37,817,000
Year 11 : $29,092,000

Farm Players Salaries

Casey Mittelstadt $149,167 (2)
Ty Dellandrea $146,250 (4)
Brendan Perlini $136,333 (1)
Nicholas Merkley $107,583 (2)
Zach Aston-Reese $92,500 (1)
Brandon Hickey $92,500 (2)
Sean Day $91,083 (3)
Cliff Pu $91,083 (3)
Vladislav Kamenev $89,417 (1)
Boris Katchouk $89,417 (3)
Dennis Cholowski $89,417 (3)
Jordan Kyrou $88,000 (3)
Andrew Mangiapane $80,000 (1)
Jacob Middleton $73,500 (2)
Reid Boucher $72,500 (1)
Josef Korenar $72,333 (2)
Greg McKegg $71,500 (1)
Denis Malgin $69,333 (1)
Philippe Myers $67,833 (2)
Tristan Jarry $67,500 (2)
Kalle Kossila $65,000 (1)
Greg Carey $65,000 (1)
Nick Paul $65,000 (1)
Phil Varone $65,000 (1)
Eddie Lack $65,000 (1)
Troy Grosenick $65,000 (1)
Total Farm Players26
Salary Commitment
Year 8 : $2,227,249
Year 9 : $1,222,583
Year 10 : $592,167
Year 11 : $143,167
Salary Average Commitment
Year 8 : $2,219,166
Year 9 : $1,222,583
Year 10 : $592,167
Year 11 : $143,167

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Air Canada
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,155,832
Farm Players Total Salaries$1,917,388
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$64,437,219
Projected Bank Account$64,437,219

Pro Players Salaries

Jaccob Slavin $5,300,000 (7)
Noah Hanifin $4,950,000 (6)
Jori Lehtera $4,700,000 (1)
Karl Alzner $4,625,000 (4)
Brendan Smith $4,350,000 (3)
Cam Talbot $4,166,667 (1)
Mathieu Perreault $4,125,000 (3)
Nico Hischier $3,775,000 (2)
Michael Dal Colle $3,063,333 (1)
Antoine Roussel $3,000,000 (4)
Conor Sheary $3,000,000 (2)
Brian Boyle $2,750,000 (1)
Mikko Rantanen $1,627,500 (1)
David Pope $1,437,500 (2)
Michael McLeod $1,363,333 (3)
Louis Domingue $1,150,000 (2)
Austin Wagner $925,000 (2)
Libor Hajek $894,166 (3)
Brett Howden $863,333 (3)
Alexander True $800,000 (3)
Andy Welinski $690,000 (1)
Chandler Stephenson $650,000 (1)
Cameron Gaunce $650,000 (1)
Anthony Duclair $650,000 (1)
Nate Prosser $650,000 (1)
Total Pro Players25
Salary Commitment
Year 8 : $60,155,832
Year 9 : $40,558,332
Year 10 : $30,270,832
Year 11 : $17,875,000
Salary Average Commitment
Year 8 : $60,155,832
Year 9 : $40,558,332
Year 10 : $30,270,832
Year 11 : $17,875,000
Salary Cap with 1 Way Contract
Year 8 : $60,155,832
Year 9 : $40,558,332
Year 10 : $30,270,832
Year 11 : $17,875,000

Farm Players Salaries

Urho Vaakanainen $133,333 (4)
Anders Bjork $106,667 (2)
Blake Speers $93,583 (2)
Vili Saarijarvi $93,000 (2)
Stuart Skinner $92,500 (3)
Marian Studenic $92,500 (3)
Rasmus Sandin $92,500 (4)
Matheson Iacopelli $92,500 (1)
Mitchell Stephens $91,917 (2)
Nathan Bastian $90,500 (3)
Tyler Vesel $85,000 (1)
Tanner Kaspick $82,222 (3)
Morgan Geekie $80,000 (3)
Beck Malenstyn $77,333 (3)
Austin Poganski $76,250 (2)
Remi Elie $73,500 (1)
Clark Bishop $71,333 (1)
Andy Andreoff $67,750 (1)
Mackenzie MacEachern $65,000 (2)
Dylan Blujus $65,000 (1)
Hudson Elynuik $65,000 (1)
Ryan Sproul $65,000 (1)
Ben Thomson $65,000 (1)
Total Farm Players23
Salary Commitment
Year 8 : $1,917,388
Year 9 : $1,271,139
Year 10 : $734,722
Year 11 : $219,667
Salary Average Commitment
Year 8 : $1,845,952
Year 9 : $1,195,869
Year 10 : $734,722
Year 11 : $219,667

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,488,831
Farm Players Total Salaries$1,692,667
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,427,423
Projected Bank Account$60,427,423

Pro Players Salaries

Semyon Varlamov $5,900,000 (1)
Andrew Ladd $5,500,000 (5)
Tyson Barrie $5,500,000 (2)
Bryan Little $5,291,666 (6)
Nino Niederreiter $5,250,000 (4)
Mats Zuccarello $4,500,000 (1)
Vladislav Namestnikov $4,000,000 (2)
Colin Wilson $3,938,000 (1)
Colin Miller $3,875,000 (4)
Miro Heiskanen $3,394,166 (3)
Max Domi $3,150,000 (2)
Mark Pysyk $2,733,333 (2)
Greg Pateryn $2,250,000 (3)
Neal Pionk $1,775,000 (1)
Jakub Vrana $1,363,333 (1)
Alex Tuch $1,350,000 (1)
Jordan Greenway $1,225,000 (2)
Samuel Girard $935,833 (2)
Adrian Kempe $894,167 (1)
Kasperi Kapanen $863,333 (1)
Calvin Pickard $800,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $64,488,831
Year 9 : $43,104,998
Year 10 : $25,560,832
Year 11 : $19,916,666
Salary Average Commitment
Year 8 : $64,488,831
Year 9 : $43,104,998
Year 10 : $25,560,832
Year 11 : $19,916,666
Salary Cap with 1 Way Contract
Year 8 : $64,488,831
Year 9 : $43,104,998
Year 10 : $25,560,832
Year 11 : $19,916,666

Farm Players Salaries

Ryan Reaves $277,500 (2)
Haydn Fleury $171,333 (1)
Lawson Crouse $160,250 (1)
Joel Eriksson Ek $110,667 (1)
Linus Olund $92,500 (3)
Jonathan Ang $91,083 (3)
Zach Nastasiuk $87,167 (1)
Jeremy Lauzon $87,167 (2)
Jesper Bratt $82,500 (2)
Mike Reilly $72,500 (1)
Mitch Callahan $70,000 (1)
David Ullstrom $65,000 (1)
Jared Coreau $65,000 (1)
Rocco Grimaldi $65,000 (1)
Rinat Valiev $65,000 (1)
T.J. Hensick $65,000 (1)
Blaine Byron $65,000 (1)
Total Farm Players17
Salary Commitment
Year 8 : $1,692,667
Year 9 : $630,750
Year 10 : $183,583
Year 11 : $0
Salary Average Commitment
Year 8 : $1,692,667
Year 9 : $630,750
Year 10 : $183,583
Year 11 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$1,295,400

Expense

Pro Players Total Salaries$75,521,834
Farm Players Total Salaries$1,816,666
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,511,917
Projected Bank Account$51,511,917

Pro Players Salaries

Dustin Byfuglien $7,600,000 (3)
Artemi Panarin $6,000,000 (1)
David Backes $6,000,000 (3)
Johnny Boychuk $6,000,000 (2)
Duncan Keith $5,538,000 (5)
Jeff Carter $5,273,000 (4)
Chris Kreider $4,625,000 (2)
Adam Larsson $4,166,667 (3)
Brett Pesce $4,025,000 (6)
Evgenii Dadonov $4,000,000 (2)
Elias Pettersson $3,775,000 (3)
Jonathan Bernier $3,000,000 (3)
Valtteri Filppula $2,750,000 (1)
Michal Kempny $2,500,000 (4)
Jimmy Vesey $2,275,000 (2)
Josh Anderson $1,850,000 (2)
Darcy Kuemper $1,850,000 (2)
Matt Roy $925,000 (1)
Tyler Motte $925,000 (1)
Brayden Point $919,167 (1)
Troy Brouwer $850,000 (1)
Jujhar Khaira $675,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $75,521,834
Year 9 : $62,477,667
Year 10 : $41,877,667
Year 11 : $17,336,000
Salary Average Commitment
Year 8 : $75,521,834
Year 9 : $62,477,667
Year 10 : $41,877,667
Year 11 : $17,336,000
Salary Cap with 1 Way Contract
Year 8 : $75,521,834
Year 9 : $62,477,667
Year 10 : $41,877,667
Year 11 : $17,336,000

Farm Players Salaries

Chad Johnson $175,000 (1)
Oskar Lindblom $113,750 (2)
Derrick Pouliot $110,000 (1)
Eamon McAdam $95,000 (1)
Deven Sideroff $93,583 (2)
Lucas Carlsson $92,500 (3)
David Kampf $92,500 (1)
Nathan Noel $92,500 (2)
Michael Dipietro $92,500 (4)
Max Jones $86,333 (3)
Pascal Laberge $86,333 (3)
Caleb Jones $81,500 (2)
Christian Jaros $80,167 (2)
TJ Brennan $67,500 (2)
Peter Holland $67,500 (1)
Kyle Cumiskey $65,000 (1)
Matt Tennyson $65,000 (1)
Kevin Porter $65,000 (1)
Dustin Tokarski $65,000 (1)
Zachary Fucale $65,000 (1)
Christian Djoos $65,000 (1)
Total Farm Players21
Salary Commitment
Year 8 : $1,816,666
Year 9 : $885,249
Year 10 : $356,249
Year 11 : $91,083
Salary Average Commitment
Year 8 : $1,815,249
Year 9 : $885,249
Year 10 : $356,249
Year 11 : $91,083

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$4,533,900

Expense

Pro Players Total Salaries$84,012,500
Farm Players Total Salaries$1,592,332
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$49,107,042
Projected Bank Account$49,107,042

Pro Players Salaries

Jakub Voracek $8,250,000 (6)
Pekka Rinne $7,000,000 (1)
Evander Kane $7,000,000 (7)
Mark Giordano $6,750,000 (4)
Alexander Radulov $6,250,000 (4)
Ryan Nugent-Hopkins $6,000,000 (3)
Jonathan Quick $5,800,000 (5)
William Karlsson $5,250,000 (1)
Carl Soderberg $4,750,000 (2)
Ian Cole $4,250,000 (3)
David Perron $4,000,000 (4)
Ron Hainsey $3,000,000 (1)
Michael Del Zotto $3,000,000 (1)
Ryan Ellis $2,500,000 (1)
Zach Hyman $2,250,000 (3)
Nate Schmidt $2,225,000 (1)
Brandon Tanev $1,150,000 (1)
Jordie Benn $1,100,000 (1)
Yanni Gourde $1,000,000 (1)
Gabriel Bourque $950,000 (1)
Brock McGinn $887,500 (1)
Cory Conacher $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $84,012,500
Year 9 : $55,300,000
Year 10 : $50,550,000
Year 11 : $38,050,000
Salary Average Commitment
Year 8 : $84,012,500
Year 9 : $55,300,000
Year 10 : $50,550,000
Year 11 : $38,050,000
Salary Cap with 1 Way Contract
Year 8 : $84,012,500
Year 9 : $55,300,000
Year 10 : $50,550,000
Year 11 : $38,050,000

Farm Players Salaries

Dennis Yan $93,583 (2)
Mitchell Vande Sompel $93,583 (2)
Christian Wolanin $92,500 (1)
Joel Hofer $92,500 (4)
Niklas Hansson $92,500 (1)
Julius Bergman $86,333 (1)
Yakov Trenin $86,333 (2)
Sean Malone $78,750 (1)
Radel Fazleev $74,750 (1)
John Nyberg $74,500 (2)
Gemel Smith $72,000 (1)
Daniel Audette $67,500 (1)
Nick Schneider $67,500 (2)
Jordan Schroeder $65,000 (1)
Rich Clune $65,000 (1)
Matt Read $65,000 (1)
Dennis Everberg $65,000 (1)
John McCarthy $65,000 (1)
Tobias Lindberg $65,000 (1)
Trevor Smith $65,000 (1)
Darren Archibald $65,000 (1)
Total Farm Players21
Salary Commitment
Year 8 : $1,592,332
Year 9 : $507,999
Year 10 : $92,500
Year 11 : $92,500
Salary Average Commitment
Year 8 : $1,592,332
Year 9 : $507,999
Year 10 : $92,500
Year 11 : $92,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$2,590,800

Expense

Pro Players Total Salaries$76,774,999
Farm Players Total Salaries$1,762,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,306,399
Projected Bank Account$52,306,399

Pro Players Salaries

Leon Draisaitl $8,500,000 (7)
Alex Pietrangelo $6,500,000 (2)
Nikolaj Ehlers $6,000,000 (7)
Jordan Eberle $6,000,000 (1)
Marc-Andre Fleury $5,750,000 (1)
Mika Zibanejad $5,350,000 (4)
Jake Allen $4,350,000 (3)
Sean Couturier $4,333,333 (4)
John Klingberg $4,250,000 (4)
Mattias Ekholm $3,750,000 (4)
Trevor Daley $3,166,666 (2)
Thomas Vanek $3,000,000 (1)
Marcus Foligno $2,875,000 (3)
John Moore $2,750,000 (5)
Radek Faksa $2,200,000 (2)
Jesper Fast $1,850,000 (2)
Sebastian Aho $1,775,000 (1)
Drake Caggiula $1,500,000 (2)
Markus Granlund $1,475,000 (1)
Daniel Carr $750,000 (1)
Ryan Graves $650,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $76,774,999
Year 9 : $57,374,999
Year 10 : $42,158,333
Year 11 : $34,933,333
Salary Average Commitment
Year 8 : $76,774,998
Year 9 : $57,374,998
Year 10 : $42,158,332
Year 11 : $34,933,332
Salary Cap with 1 Way Contract
Year 8 : $76,774,999
Year 9 : $57,374,999
Year 10 : $42,158,333
Year 11 : $34,933,333

Farm Players Salaries

Al Montoya $106,250 (1)
Connor Ingram $92,500 (2)
Ryan Collins $92,500 (2)
Victor Olofsson $92,500 (2)
Carsen Twarynski $92,500 (3)
Dillon Dube $91,083 (3)
Brett Pollock $89,417 (1)
Roland McKeown $89,417 (1)
Axel Jonsson-Fjallby $86,000 (3)
Luke Green $83,833 (3)
Dmytro Timashov $83,500 (2)
Lukas Sedlak $82,500 (1)
Adam Erne $80,000 (1)
Nikita Soshnikov $80,000 (1)
Zac Rinaldo $65,000 (1)
Joakim Ryan $65,000 (1)
Ryan Culkin $65,000 (1)
Ryan Tesink $65,000 (1)
Tyler Graovac $65,000 (1)
Colin Greening $65,000 (1)
Tyler Gaudet $65,000 (1)
Hubert Labrie $65,000 (1)
Total Farm Players22
Salary Commitment
Year 8 : $1,762,000
Year 9 : $714,416
Year 10 : $353,416
Year 11 : $0
Salary Average Commitment
Year 8 : $1,762,000
Year 9 : $714,416
Year 10 : $353,416
Year 11 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 99.99%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,685
Year to Date Revenue$3,886,108

Expense

Pro Players Total Salaries$74,359,249
Farm Players Total Salaries$1,465,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,731,462
Projected Bank Account$51,731,462

Pro Players Salaries

Connor McDavid $12,500,000 (8)
Ryan Johansen $8,000,000 (7)
Justin Schultz (Out of Payroll) $5,500,000 (2)
Jonathan Marchessault $5,000,000 (6)
Justin Faulk $4,833,000 (2)
Craig Anderson $4,750,000 (2)
Calvin de Haan $4,550,000 (4)
Brian Dumoulin $4,100,000 (5)
Boone Jenner $3,750,000 (4)
Tanner Pearson $3,750,000 (3)
Bryan Rust $3,500,000 (4)
Ryan Strome $3,100,000 (2)
Brian Elliott $2,750,000 (1)
Jordan Martinook $1,800,000 (1)
Ivan Provorov $1,744,167 (1)
Clayton Keller $1,673,333 (2)
Tyson Jost $1,673,333 (2)
Saku Maenalanen $1,275,000 (1)
Mark Borowiecki $1,200,000 (2)
Logan Stanley $1,075,833 (3)
Tomas Nosek $962,500 (1)
Mathieu Joseph $910,833 (2)
Anthony Stolarz $761,250 (1)
Cal O'Reilly $700,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $79,859,249
Year 9 : $69,866,332
Year 10 : $46,225,833
Year 11 : $41,400,000
Salary Average Commitment
Year 8 : $79,859,249
Year 9 : $69,866,332
Year 10 : $46,225,833
Year 11 : $41,400,000
Salary Cap with 1 Way Contract
Year 8 : $79,859,249
Year 9 : $69,866,332
Year 10 : $46,225,833
Year 11 : $41,400,000

Farm Players Salaries

Julien Gauthier $116,333 (3)
Ville Husso $92,500 (1)
Igor Shvyrev $92,500 (3)
Dylan Sadowy $92,500 (1)
Glenn Gawdin $92,500 (2)
Alexandar Georgiev $92,500 (2)
Garrett Pilon $89,417 (3)
Guillaume Brisebois $88,833 (2)
Jeremy Roy $86,333 (2)
David Kase $85,000 (3)
Connor Bunnaman $79,000 (3)
Tyler Wotherspoon $70,000 (1)
Emile Poirier $65,000 (1)
Henrik Samuelsson $65,000 (1)
Hunter Shinkaruk $65,000 (1)
Chris Breen $65,000 (1)
Troy Bourke $65,000 (1)
Joe Hicketts $63,500 (1)
Total Farm Players18
Salary Commitment
Year 8 : $1,465,916
Year 9 : $822,416
Year 10 : $462,250
Year 11 : $0
Salary Average Commitment
Year 8 : $1,465,916
Year 9 : $822,416
Year 10 : $462,250
Year 11 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,634,031
Farm Players Total Salaries$672,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,859,030
Projected Bank Account$67,859,030

Pro Players Salaries

William Nylander $6,962,366 (6)
Dougie Hamilton $5,750,000 (3)
Kevin Hayes $5,175,000 (1)
Anton Stralman $4,500,000 (1)
Auston Matthews $3,775,000 (1)
Vladimir Sobotka $3,500,000 (2)
Darnell Nurse $3,200,000 (2)
Sam Gagner $3,150,000 (2)
Cam Ward $3,000,000 (1)
Adam McQuaid $2,750,000 (1)
Kevan Miller $2,500,000 (2)
Brandon Manning $2,250,000 (2)
Adam Pelech $1,600,000 (3)
Nick Schmaltz $1,541,667 (1)
Juuso Valimaki $1,319,166 (3)
Brian Pinho $925,000 (2)
John Gibson $925,000 (1)
Mitch Reinke $925,000 (1)
Filip Chlapik $894,166 (2)
Alex Broadhurst $725,000 (1)
Frederick Gaudreau $666,666 (2)
Carter Verhaeghe $650,000 (1)
Stephen Gionta $650,000 (1)
John McCarron $650,000 (1)
Garrett Wilson $650,000 (1)
Total Pro Players25
Salary Commitment
Year 8 : $58,634,031
Year 9 : $32,492,364
Year 10 : $15,631,532
Year 11 : $6,962,366
Salary Average Commitment
Year 8 : $57,709,031
Year 9 : $31,792,364
Year 10 : $15,631,532
Year 11 : $6,962,366
Salary Cap with 1 Way Contract
Year 8 : $58,634,031
Year 9 : $32,717,364
Year 10 : $15,631,532
Year 11 : $6,962,366

Farm Players Salaries

Matthew Spencer $91,083 (2)
Oliver Kylington $86,333 (2)
Michael Spacek $83,333 (2)
Marko Dano $80,000 (1)
Brennan Menell $71,667 (2)
Chris Driedger $65,500 (3)
Max McCormick $65,000 (1)
Bobby Sanguinetti $65,000 (1)
Ben Holmstrom $65,000 (1)
Total Farm Players9
Salary Commitment
Year 8 : $672,916
Year 9 : $417,416
Year 10 : $85,000
Year 11 : $0
Salary Average Commitment
Year 8 : $607,416
Year 9 : $332,416
Year 10 : $0
Year 11 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$1,943,100

Expense

Pro Players Total Salaries$79,733,333
Farm Players Total Salaries$1,596,666
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$50,291,051
Projected Bank Account$50,291,051

Pro Players Salaries

Jonathan Toews $10,500,000 (5)
Brent Burns $8,000,000 (7)
Mark Stone $7,350,000 (9)
Kris Letang $7,250,000 (4)
Mark Scheifele $6,125,000 (6)
Tomas Hertl $5,625,000 (4)
Colton Parayko $5,500,000 (4)
Max Pacioretty $4,500,000 (1)
Josh Manson $4,100,000 (4)
Philipp Grubauer $3,333,333 (3)
Phillip Danault $3,083,333 (3)
Calle Jarnkrok $2,000,000 (4)
Joonas Donskoi $1,900,000 (1)
Joel Armia $1,850,000 (1)
Jordan Weal $1,750,000 (1)
Ben Chiarot $1,400,000 (1)
Paul Byron $1,166,667 (1)
Robert Bortuzzo $1,150,000 (4)
Cedric Paquette $1,000,000 (1)
Curtis McElhinney $850,000 (1)
Pontus Aberg $650,000 (1)
Barclay Goodrow $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $79,733,333
Year 9 : $66,391,666
Year 10 : $66,391,666
Year 11 : $59,975,000
Salary Average Commitment
Year 8 : $82,108,333
Year 9 : $66,391,666
Year 10 : $66,391,666
Year 11 : $59,975,000
Salary Cap with 1 Way Contract
Year 8 : $79,733,333
Year 9 : $64,016,666
Year 10 : $64,016,666
Year 11 : $57,600,000

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Julius Honka $136,333 (1)
Chris Wideman $100,000 (1)
Gustav Forsling $92,500 (1)
Sam Vigneault $92,500 (1)
Petrus Palmu $92,500 (3)
Sam Steel $86,333 (3)
Christian Folin $80,000 (2)
Kerby Rychel $72,500 (1)
Xavier Ouellet $70,000 (2)
Adam Clendening $70,000 (1)
Markus Hannikainen $67,500 (1)
Zach Trotman $65,000 (1)
Cole Schneider $65,000 (1)
Jakob Stukel $65,000 (1)
Patrick Brown $65,000 (1)
Alex Stalock $65,000 (1)
Total Farm Players17
Salary Commitment
Year 8 : $1,596,666
Year 9 : $640,333
Year 10 : $490,333
Year 11 : $0
Salary Average Commitment
Year 8 : $1,654,749
Year 9 : $698,416
Year 10 : $493,416
Year 11 : $0

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,939,997
Farm Players Total Salaries$1,422,815
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,611,530
Projected Bank Account$65,611,530

Pro Players Salaries

Ilya Kovalchuk $6,250,000 (3)
Cory Schneider $6,000,000 (4)
Mike Green $5,375,000 (2)
Andrew MacDonald $5,000,000 (2)
Shayne Gostisbehere $4,500,000 (5)
Brandon Sutter $4,375,000 (3)
Patrik Berglund $3,850,000 (4)
Matt Beleskey $3,800,000 (2)
Michal Neuvirth $2,500,000 (1)
David Schlemko $2,100,000 (2)
Filip Zadina $1,775,000 (4)
Johan Larsson $1,475,000 (1)
Timothy Liljegren $1,294,166 (3)
Filip Chytil $1,244,166 (3)
Carter Rowney $1,133,333 (3)
Nikolay Goldobin $1,075,833 (1)
Isac Lundestrom $925,000 (3)
Frank Vatrano $925,000 (4)
Sebastien Aho $925,000 (2)
Taylor Raddysh $894,166 (3)
Drake Batherson $773,333 (3)
Cody McLeod $750,000 (1)
Jordan Schmaltz $700,000 (2)
Brad Hunt $650,000 (1)
Jordan Binnington $650,000 (1)
Total Pro Players25
Salary Commitment
Year 8 : $58,939,997
Year 9 : $53,416,664
Year 10 : $35,516,664
Year 11 : $18,627,500
Salary Average Commitment
Year 8 : $57,984,164
Year 9 : $50,883,331
Year 10 : $32,983,331
Year 11 : $16,094,167
Salary Cap with 1 Way Contract
Year 8 : $58,939,997
Year 9 : $51,839,164
Year 10 : $33,939,164
Year 11 : $17,050,000

Farm Players Salaries

Graham Knott $93,583 (2)
Jonathan Dahlen $92,500 (2)
Jens Looke $92,500 (2)
Jack Dougherty $90,250 (1)
Rourke Chartier $88,833 (2)
Alex Barre-Boulet $75,926 (3)
Manuel Wiederer $73,667 (2)
Dylan Coghlan $71,556 (3)
Michael Bunting $71,500 (1)
Kyle Rau $70,000 (2)
Eric Gryba $70,000 (1)
Patrick Sieloff $70,000 (2)
Keegan Lowe $67,500 (2)
Matt Puempel $67,500 (2)
Michael Chaput $67,500 (2)
Jeff Glass $65,000 (1)
Brian Flynn $65,000 (1)
Chase De Leo $65,000 (1)
Laurent Brossoit $65,000 (2)
Total Farm Players19
Salary Commitment
Year 8 : $1,422,815
Year 9 : $1,053,565
Year 10 : $147,482
Year 11 : $0
Salary Average Commitment
Year 8 : $1,357,815
Year 9 : $931,065
Year 10 : $147,482
Year 11 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,501,332
Farm Players Total Salaries$2,310,662
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,071,530
Projected Bank Account$62,071,530

Pro Players Salaries

Drew Doughty $7,000,000 (1)
Ryan Kesler $6,875,000 (4)
Brandon Dubinsky $5,850,000 (3)
Ryan Callahan $5,800,000 (2)
Roberto Luongo $4,533,000 (4)
Justin Abdelkader $4,250,000 (5)
Matt Murray $3,750,000 (2)
Braydon Coburn $3,700,000 (1)
Dylan Strome $3,338,333 (2)
Marcus Kruger $3,083,333 (1)
Stefan Noesen $1,725,000 (1)
Travis Sanheim $1,263,333 (1)
Dmitrij Jaskin $1,100,000 (1)
Scott Wilson $1,050,000 (2)
Victor Mete $870,000 (2)
Ivan Barbashev $863,333 (1)
Luke Witkowski $750,000 (1)
Trevor Carrick $700,000 (1)
Alan Quine $700,000 (1)
Scott Harrington $675,000 (1)
Lucas Wallmark $675,000 (2)
Matt Bartkowski $650,000 (1)
Andrew Agozzino $650,000 (1)
Nathan Walker $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $60,501,332
Year 9 : $36,991,333
Year 10 : $21,508,000
Year 11 : $15,658,000
Salary Average Commitment
Year 8 : $60,501,332
Year 9 : $36,991,333
Year 10 : $21,508,000
Year 11 : $15,658,000
Salary Cap with 1 Way Contract
Year 8 : $60,501,332
Year 9 : $36,991,333
Year 10 : $21,508,000
Year 11 : $15,658,000

Farm Players Salaries

Martin Kaut $135,000 (4)
Peter Budaj $102,500 (1)
Sam Montembeault $92,500 (1)
Alex Dostie $92,500 (2)
Chris Thorburn $90,000 (1)
Riley Stillman $90,000 (3)
Jonah Gadjovich $89,417 (4)
Kevin Roy $87,413 (1)
A.J. Greer $82,500 (1)
Conor Garland $82,167 (1)
Spencer Watson $80,833 (1)
Nicholas Baptiste $78,750 (1)
Sammy Blais $72,583 (1)
Philippe Desrosiers $71,500 (1)
Justin Bailey $71,500 (1)
Tyrell Goulbourne $71,500 (1)
J-F Berube $70,000 (1)
Paul Thompson $67,500 (2)
Matt Donovan $67,500 (2)
Chris Casto $65,000 (1)
Jordan Subban $65,000 (1)
Chris Bourque $65,000 (1)
Chase Balisy $65,000 (1)
Ludwig Bystrom $65,000 (1)
Cameron Darcy $65,000 (1)
Colin McDonald $65,000 (1)
Bobby Farnham $65,000 (1)
Chris Butler $65,000 (1)
Carter Camper $65,000 (1)
Travis Morin $65,000 (1)
Total Farm Players30
Salary Commitment
Year 8 : $2,310,663
Year 9 : $535,750
Year 10 : $308,250
Year 11 : $218,250
Salary Average Commitment
Year 8 : $2,304,495
Year 9 : $535,750
Year 10 : $308,250
Year 11 : $218,250

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,901,165
Farm Players Total Salaries$2,038,932
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,589,163
Projected Bank Account$60,589,163

Pro Players Salaries

David Krejci $7,250,000 (2)
Brent Seabrook $6,875,000 (6)
Kyle Okposo $6,000,000 (5)
Mike Smith $5,667,000 (1)
Frans Nielsen $5,250,000 (4)
Niklas Kronwall $4,750,000 (1)
Marcus Johansson $4,583,333 (1)
Sven Baertschi $3,366,666 (3)
Miles Wood $2,750,000 (4)
Markus Nutivaara $2,700,000 (4)
Dale Weise $2,350,000 (2)
Pavel Zacha $1,744,167 (1)
Sven Andrighetto $1,400,000 (1)
Kevin Fiala $1,363,333 (1)
Noah Juulsen $1,063,333 (2)
J.T. Compher $1,000,000 (1)
Tyler Pitlick $1,000,000 (2)
Gavin Bayreuther $925,000 (1)
Slater Koekkoek $925,000 (1)
Travis Dermott $863,333 (2)
Linus Ullmark $750,000 (1)
Frederik Gauthier $675,000 (2)
Steve Bernier $650,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $63,901,165
Year 9 : $40,143,332
Year 10 : $26,941,666
Year 11 : $23,575,000
Salary Average Commitment
Year 8 : $63,901,165
Year 9 : $40,143,332
Year 10 : $26,941,666
Year 11 : $23,575,000
Salary Cap with 1 Way Contract
Year 8 : $63,901,165
Year 9 : $40,143,332
Year 10 : $26,941,666
Year 11 : $23,575,000

Farm Players Salaries

Dylan Gambrell $113,750 (1)
Jakub Jerabek $100,000 (1)
Mason Shaw $92,500 (3)
Chase Pearson $92,500 (3)
Andrew Nielsen $92,167 (2)
Blake Siebenaler $91,083 (1)
Cam Dineen $91,083 (3)
Ryan Gropp $88,833 (2)
Micheal Haley $82,500 (1)
Brett Seney $82,500 (2)
Colby Williams $76,100 (1)
Spencer Smallman $75,833 (2)
Phillip Di Giuseppe $75,000 (1)
Timothy Gettinger $73,000 (3)
Steven Lorentz $72,833 (2)
Zac Dalpe $72,500 (1)
Erik Condra $70,000 (1)
Tyler Lewington $67,500 (2)
Kyle Burroughs $67,500 (2)
Brian Strait $67,500 (2)
Garret Sparks $67,500 (1)
Blake Pietila $66,750 (1)
Jason Garrison $65,000 (1)
Brandon Davidson $65,000 (1)
Andrew MacWilliam $65,000 (1)
John Ramage $65,000 (1)
Total Farm Players26
Salary Commitment
Year 8 : $2,038,932
Year 9 : $963,749
Year 10 : $349,083
Year 11 : $0
Salary Average Commitment
Year 8 : $2,036,161
Year 9 : $960,978
Year 10 : $349,083
Year 11 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$647,700
Year to Date Revenue$3,238,500

Expense

Pro Players Total Salaries$78,272,500
Farm Players Total Salaries$2,009,584
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,354,921
Projected Bank Account$56,354,921

Pro Players Salaries

Jamie Benn $9,500,000 (7)
Phil Kessel $6,800,000 (4)
Zdeno Chara $6,750,000 (2)
Kyle Turris $6,000,000 (6)
Jason Pominville $5,600,000 (1)
Nick Foligno $5,500,000 (3)
Ondrej Palat $5,300,000 (4)
Frederik Andersen $5,000,000 (3)
Victor Rask $4,000,000 (4)
Alec Martinez $4,000,000 (3)
Jamie McGinn $3,333,333 (1)
Brenden Dillon $3,270,000 (2)
Andreas Athanasiou $3,000,000 (2)
Esa Lindell $2,200,000 (1)
Kyle Brodziak $1,150,000 (2)
Brett Kulak $900,000 (4)
Marcus Pettersson $894,167 (1)
Jason Dickinson $875,000 (1)
Dominik Simon $750,000 (2)
Anton Forsberg $750,000 (1)
Marcus Sorensen $700,000 (1)
Mike McKenna $700,000 (1)
TJ Tynan $650,000 (1)
Brendan Leipsic $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $78,272,500
Year 9 : $59,870,000
Year 10 : $47,950,000
Year 11 : $33,450,000
Salary Average Commitment
Year 8 : $70,622,500
Year 9 : $54,270,000
Year 10 : $46,100,000
Year 11 : $31,600,000
Salary Cap with 1 Way Contract
Year 8 : $78,272,500
Year 9 : $61,920,000
Year 10 : $47,000,000
Year 11 : $32,500,000

Farm Players Salaries

Logan Brown $157,333 (3)
Steven Santini $141,667 (3)
Lawrence Pilut $135,000 (2)
Austin Czarnik $125,000 (2)
Matiss Kivlenieks $106,667 (2)
Zack MacEwen $99,583 (2)
Merrick Madsen $92,500 (2)
Cameron Hughes $92,500 (3)
Dominic Toninato $92,500 (1)
Lucas Johansen $92,500 (2)
Lukas Vejdemo $92,500 (2)
Niko Mikkola $92,500 (2)
Sam Lafferty $92,500 (2)
Alexander Volkov $92,500 (2)
Brandon Gignac $92,167 (3)
Nelson Nogier $77,167 (1)
Daniel Sprong $75,000 (2)
Nick Moutrey $65,000 (1)
JC Lipon $65,000 (1)
Samuel Kurker $65,000 (1)
Liam O'Brien $65,000 (1)
Total Farm Players21
Salary Commitment
Year 8 : $2,009,584
Year 9 : $1,579,917
Year 10 : $483,667
Year 11 : $0
Salary Average Commitment
Year 8 : $1,978,751
Year 9 : $1,549,084
Year 10 : $483,667
Year 11 : $0