ANA  ARI  BOS  BUF  CAR  CBJ  CGY  CHI  COL  DAL  DET  EDM  FLO  LAK  MIN  MTL  NJD  NSH  NYI  NYR  OTT  PHI  PIT  SJS  STL  TBL  TOR  VAN  VGK  WPG  WSH

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,512 - 91.86%
Level 2: 5000 - $60 - 4,706 - 94.13%
Level 3: 2000 - $35 - 1,888 - 94.39%
Level 4: 4000 - $25 - 3,781 - 94.51%
Luxury : 1000 - $200 - 955 - 95.53%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,842 - 93.57%
Average Income per Game$604,455
Year to Date Revenue$24,178,205

Expense

Pro Players Total Salaries$71,305,333
Farm Players Total Salaries$1,569,034
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,400,722
Farm Year To Date Expenses$1,833,213
Pro Salary Cap To Date$74,302,311
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$604,455
Pro Remaining Season Days3
Pro Expenses Per Days$381,847
Pro Estimated Expenses$1,145,541
Farm Remaining Season Days3
Farm Expenses Per Days$8,391
Farm Estimated Expenses$25,173
Estimated Season Expenses$1,170,714
Season Salary Cap$71,305,333
Estimate Under Maximum Salary Cap of $79,500,000$8,194,667
Estimate Over Minimum Salary Cap of $58,800,000 $12,505,333
Current Bank Account$47,944,270
Projected Bank Account$47,378,011

Pro Players Salaries

Steven Stamkos $8,500,000 (6)
Shea Weber $7,857,000 (6)
Ryan O'Reilly $7,500,000 (5)
Tuukka Rask $7,000,000 (2)
Cam Fowler (Out of Payroll) $6,500,000 (8)
Tyler Myers $5,500,000 (1)
Elias Lindholm $4,850,000 (6)
Tyler Toffoli $4,600,000 (2)
David Savard $4,250,000 (3)
Jakob Silfverberg $3,750,000 (1)
Ben Lovejoy $2,666,667 (1)
Ondrej Kase $2,600,000 (3)
Anders Nilsson $2,500,000 (1)
Thomas Hickey $2,500,000 (4)
Jared McCann $1,250,000 (2)
Alexander Kerfoot $1,137,500 (1)
Scott Laughton $962,500 (1)
Alex DeBrincat $894,166 (2)
Mirco Mueller $850,000 (1)
Andreas Johnsson $787,500 (1)
Oskar Sundqvist $700,000 (1)
Jayson Megna $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $77,805,333
Year 9 : $58,301,166
Year 10 : $44,557,000
Year 11 : $37,707,000
Salary Average Commitment
Year 8 : $77,805,333
Year 9 : $58,301,166
Year 10 : $44,557,000
Year 11 : $37,707,000
Salary Cap with 1 Way Contract
Year 8 : $77,805,333
Year 9 : $58,301,166
Year 10 : $44,557,000
Year 11 : $37,707,000

Farm Players Salaries

Erik Brannstrom $134,417 (4)
Connor Carrick $130,000 (1)
Jake Virtanen $125,000 (2)
Cooper Marody $100,000 (3)
Dominik Masin $89,417 (1)
Brandon Halverson $89,417 (1)
Danny O'Regan $87,413 (1)
Calvin Thurkauf $71,500 (2)
Jonne Tammela $71,037 (2)
Boo Nieves $70,000 (1)
Scott Wedgewood $70,000 (1)
Alexandre Carrier $69,167 (2)
Anthony Richard $69,167 (2)
Kasimir Kaskisuo $67,500 (2)
Jonny Brodzinski $65,000 (1)
Justin Dowling $65,000 (1)
Oscar Fantenberg $65,000 (1)
Jim O'Brien $65,000 (1)
Zach Redmond $65,000 (1)
Total Farm Players19
Salary Commitment
Year 8 : $1,569,035
Year 9 : $704,704
Year 10 : $231,333
Year 11 : $131,333
Salary Average Commitment
Year 8 : $1,564,951
Year 9 : $703,704
Year 10 : $231,333
Year 11 : $131,333

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,729 - 95.48%
Level 2: 5000 - $60 - 4,662 - 93.25%
Level 3: 2000 - $35 - 1,895 - 94.76%
Level 4: 4000 - $25 - 3,819 - 95.47%
Luxury : 1000 - $200 - 950 - 94.98%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,055 - 94.75%
Average Income per Game$614,232
Year to Date Revenue$25,183,495

Expense

Pro Players Total Salaries$66,367,667
Farm Players Total Salaries$2,556,156
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,595,000
Farm Year To Date Expenses$2,446,539
Pro Salary Cap To Date$73,496,603
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$355,442
Pro Estimated Expenses$1,066,326
Farm Remaining Season Days3
Farm Expenses Per Days$13,669
Farm Estimated Expenses$41,007
Estimated Season Expenses$1,107,333
Season Salary Cap$66,367,667
Estimate Under Maximum Salary Cap of $79,500,000$13,132,333
Estimate Over Minimum Salary Cap of $58,800,000 $7,567,667
Current Bank Account$49,141,956
Projected Bank Account$48,034,623

Pro Players Salaries

Ryan Getzlaf $8,250,000 (3)
Connor Hellebuyck $6,166,666 (6)
Dylan Larkin (Out of Payroll) $6,100,000 (5)
Gabriel Landeskog $5,571,000 (3)
Jay Bouwmeester $5,400,000 (1)
Rasmus Ristolainen $5,400,000 (4)
Morgan Rielly $5,000,000 (4)
Nikita Kucherov $4,766,667 (1)
Lars Eller $3,500,000 (5)
Anthony Mantha $3,300,000 (2)
Jean-Gabriel Pageau $3,100,000 (2)
Blake Comeau $2,400,000 (3)
Connor Brown $2,100,000 (2)
Kyle Connor $1,775,000 (1)
Zach Werenski $1,775,000 (1)
Mitchell Marner $1,744,167 (1)
Brooks Orpik $1,500,000 (1)
Juuse Saros $1,500,000 (3)
Brock Boeser $1,491,667 (1)
Filip Hronek $927,500 (2)
Matt Hendricks $700,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $72,467,667
Year 9 : $53,315,166
Year 10 : $43,887,666
Year 11 : $26,166,666
Salary Average Commitment
Year 8 : $76,467,667
Year 9 : $53,315,166
Year 10 : $43,887,666
Year 11 : $26,166,666
Salary Cap with 1 Way Contract
Year 8 : $72,467,667
Year 9 : $53,315,166
Year 10 : $43,887,666
Year 11 : $26,166,666

Farm Players Salaries

Nolan Patrick $357,500 (2)
Jesperi Kotkaniemi $342,500 (3)
Mike Condon $240,000 (2)
Nick Ritchie $164,000 (3)
Kristian Vesalainen $149,167 (4)
Madison Bowey $100,000 (2)
Michael Amadio $92,500 (1)
Jansen Harkins $92,500 (2)
Jakob Forsbacka Karlsson $92,500 (1)
Axel Holmstrom $89,417 (1)
C.J. Smith $87,413 (1)
Chris Bigras $87,413 (1)
Nic Petan $87,413 (3)
Tobias Geisser $86,667 (4)
Nicolas Roy $81,500 (2)
Curtis McKenzie $75,000 (2)
Sergei Boikov $68,167 (1)
Chris Terry $67,500 (2)
Adam Cracknell $65,000 (1)
Adam Tambellini $65,000 (1)
Michael Sgarbossa $65,000 (1)
Total Farm Players21
Salary Commitment
Year 8 : $2,556,154
Year 9 : $1,813,753
Year 10 : $799,753
Year 11 : $229,861
Salary Average Commitment
Year 8 : $2,526,161
Year 9 : $1,813,753
Year 10 : $799,753
Year 11 : $229,861

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,583 - 93.05%
Level 2: 5000 - $60 - 4,645 - 92.90%
Level 3: 2000 - $35 - 1,858 - 92.91%
Level 4: 4000 - $25 - 3,771 - 94.28%
Luxury : 1000 - $200 - 944 - 94.39%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,802 - 93.34%
Average Income per Game$604,403
Year to Date Revenue$24,780,532

Expense

Pro Players Total Salaries$63,082,499
Farm Players Total Salaries$2,689,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,014,798
Farm Year To Date Expenses$2,609,187
Pro Salary Cap To Date$61,522,836
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$340,013
Pro Estimated Expenses$1,020,039
Farm Remaining Season Days3
Farm Expenses Per Days$14,382
Farm Estimated Expenses$43,146
Estimated Season Expenses$1,063,185
Season Salary Cap$63,082,499
Estimate Under Maximum Salary Cap of $79,500,000$16,417,501
Estimate Over Minimum Salary Cap of $58,800,000 $4,282,499
Current Bank Account$60,156,547
Projected Bank Account$59,093,362

Pro Players Salaries

Dion Phaneuf $7,000,000 (3)
Loui Eriksson $6,000,000 (4)
Marc Staal $5,700,000 (3)
Tyler Bozak $5,000,000 (3)
Joe Thornton $5,000,000 (1)
Antti Raanta $4,250,000 (3)
Mikkel Boedker $4,000,000 (2)
Patrik Laine $3,575,000 (1)
Radko Gudas $3,350,000 (2)
Carl Gunnarsson $2,900,000 (1)
Teuvo Teravainen $2,860,000 (1)
Troy Stecher $2,325,000 (2)
Trevor Lewis $2,000,000 (2)
Jake McCabe $1,600,000 (1)
Scott Mayfield $1,450,000 (5)
Jon Merrill $1,375,000 (2)
Danton Heinen $995,833 (1)
Nicolas Deslauriers (Out of Payroll) $950,000 (2)
Rudolfs Balcers $925,000 (2)
Tanner Kero $750,000 (1)
Matt Luff $676,666 (2)
Oscar Dansk $675,000 (2)
Logan Shaw $675,000 (2)
Total Pro Players23
Salary Commitment
Year 8 : $64,032,499
Year 9 : $46,376,666
Year 10 : $29,400,000
Year 11 : $7,450,000
Salary Average Commitment
Year 8 : $63,357,499
Year 9 : $45,676,666
Year 10 : $29,400,000
Year 11 : $7,450,000
Salary Cap with 1 Way Contract
Year 8 : $64,032,499
Year 9 : $46,351,666
Year 10 : $29,400,000
Year 11 : $7,450,000

Farm Players Salaries

Andreas Borgman $177,500 (1)
Matt Grzelcyk $140,000 (2)
Nikita Scherbak $106,333 (1)
Jayce Hawryluk $92,500 (1)
Otto Koivula $92,500 (3)
Juho Lammikko $92,500 (1)
Adam Brooks $92,500 (2)
Adam Huska $92,500 (3)
Jack Kopacka $91,083 (3)
Kale Clague $89,417 (3)
Cale Fleury $88,333 (3)
Brandon Crawley $86,667 (2)
Dmitry Sokolov $83,000 (3)
Brett Lernout $82,500 (1)
Gustav Bouramman $80,667 (2)
Otto Somppi $80,000 (3)
Jeremy Helvig $78,500 (3)
Mikhail Berdin $76,667 (3)
Ty Ronning $75,083 (3)
Brad Morrison $74,333 (3)
Skyler McKenzie $74,167 (3)
Gabriel Fontaine $73,667 (2)
Drake Rymsha $73,333 (3)
Bokondji Imama $70,667 (2)
Josh Brown $67,500 (2)
Antoine Bibeau $67,500 (2)
Felix Girard $65,000 (1)
Cody Goloubef $65,000 (1)
Ryan Bourque $65,000 (1)
Lee Stempniak $65,000 (1)
Josh Jooris $65,000 (1)
Tye McGinn $65,000 (1)
Total Farm Players32
Salary Commitment
Year 8 : $2,689,417
Year 9 : $1,748,084
Year 10 : $1,068,916
Year 11 : $0
Salary Average Commitment
Year 8 : $2,686,917
Year 9 : $1,745,584
Year 10 : $1,068,916
Year 11 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,589 - 93.14%
Level 2: 5000 - $60 - 4,590 - 91.81%
Level 3: 2000 - $35 - 1,871 - 93.57%
Level 4: 4000 - $25 - 3,691 - 92.28%
Luxury : 1000 - $200 - 918 - 91.76%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,659 - 92.55%
Average Income per Game$599,542
Year to Date Revenue$24,581,232

Expense

Pro Players Total Salaries$64,771,665
Farm Players Total Salaries$1,416,834
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,493,094
Farm Year To Date Expenses$1,448,582
Pro Salary Cap To Date$62,394,672
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$346,907
Pro Estimated Expenses$1,040,721
Farm Remaining Season Days3
Farm Expenses Per Days$7,577
Farm Estimated Expenses$22,731
Estimated Season Expenses$1,063,452
Season Salary Cap$64,771,665
Estimate Under Maximum Salary Cap of $79,500,000$14,728,335
Estimate Over Minimum Salary Cap of $58,800,000 $5,971,665
Current Bank Account$60,639,556
Projected Bank Account$59,576,104

Pro Players Salaries

Jason Spezza $7,500,000 (1)
Tomas Tatar $5,300,000 (3)
Alexander Wennberg $4,900,000 (5)
Dmitry Kulikov $4,333,333 (2)
Craig Smith $4,250,000 (2)
Scott Darling $4,150,000 (3)
Andrei Svechnikov $3,575,000 (3)
Jesse Puljujarvi $3,425,000 (1)
James Reimer $3,400,000 (3)
Zack Smith $3,250,000 (3)
Valeri Nichushkin $2,950,000 (2)
Derek Forbort $2,525,000 (2)
Mattias Janmark $2,300,000 (2)
Nikita Zadorov $2,150,000 (1)
Ryan Miller $2,000,000 (1)
Lias Andersson $1,744,166 (3)
Zemgus Girgensons $1,600,000 (1)
Jack Roslovic $1,106,666 (2)
Nick Jensen $812,500 (1)
Tucker Poolman $775,000 (3)
Ben Harpur $725,000 (2)
Fredrik Claesson $700,000 (1)
Aaron Ness $650,000 (1)
Sam Carrick $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $64,771,665
Year 9 : $45,284,165
Year 10 : $27,094,166
Year 11 : $4,900,000
Salary Average Commitment
Year 8 : $64,771,665
Year 9 : $45,284,165
Year 10 : $27,094,166
Year 11 : $4,900,000
Salary Cap with 1 Way Contract
Year 8 : $64,771,665
Year 9 : $45,284,165
Year 10 : $27,094,166
Year 11 : $4,900,000

Farm Players Salaries

Max Veronneau $135,000 (2)
Matthew Peca $130,000 (2)
Kailer Yamamoto $112,417 (3)
Maxim Letunov $92,500 (1)
Max Comtois $92,500 (3)
Janne Kuokkanen $89,417 (3)
Nicolas Aube-Kubel $87,167 (1)
Charlie Lindgren $75,000 (3)
Michael McNiven $70,333 (2)
Seth Griffith $70,000 (1)
Julian Melchiori $70,000 (1)
Colby Cave $67,500 (2)
Jordan Szwarz $65,000 (1)
Mason Geertsen $65,000 (1)
Andrew Hammond $65,000 (1)
Kurtis Gabriel $65,000 (1)
Pheonix Copley $65,000 (1)
Total Farm Players17
Salary Commitment
Year 8 : $1,416,834
Year 9 : $772,167
Year 10 : $369,334
Year 11 : $0
Salary Average Commitment
Year 8 : $1,416,834
Year 9 : $772,167
Year 10 : $369,334
Year 11 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,711 - 95.19%
Level 2: 5000 - $60 - 4,778 - 95.56%
Level 3: 2000 - $35 - 1,923 - 96.13%
Level 4: 4000 - $25 - 3,817 - 95.43%
Luxury : 1000 - $200 - 955 - 95.51%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,184 - 95.47%
Average Income per Game$617,893
Year to Date Revenue$24,715,733

Expense

Pro Players Total Salaries$78,554,999
Farm Players Total Salaries$2,141,082
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,462,767
Farm Year To Date Expenses$2,332,780
Pro Salary Cap To Date$74,364,331
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$617,893
Pro Remaining Season Days3
Pro Expenses Per Days$420,615
Pro Estimated Expenses$1,261,845
Farm Remaining Season Days3
Farm Expenses Per Days$11,450
Farm Estimated Expenses$34,350
Estimated Season Expenses$1,296,195
Season Salary Cap$78,554,999
Estimate Under Maximum Salary Cap of $79,500,000$945,001
Estimate Over Minimum Salary Cap of $58,800,000 $19,754,999
Current Bank Account$47,920,186
Projected Bank Account$47,241,884

Pro Players Salaries

P.K. Subban $9,000,000 (4)
Nathan MacKinnon $6,300,000 (5)
Joe Pavelski $6,000,000 (1)
Matt Dumba $6,000,000 (5)
Dustin Brown $5,875,000 (4)
Alexander Steen $5,750,000 (3)
Blake Wheeler $5,600,000 (1)
Ben Bishop $4,916,666 (5)
Ryan McDonagh $4,700,000 (1)
Jake Muzzin $4,000,000 (2)
Sam Reinhart $3,650,000 (2)
Eric Staal $3,500,000 (1)
Charlie Coyle $3,200,000 (2)
Patrik Nemeth $2,500,000 (1)
Nick Holden $2,200,000 (2)
Mathew Barzal $1,263,333 (2)
Colton Sceviour $1,200,000 (3)
Jake Guentzel $925,000 (1)
Casey DeSmith $675,000 (1)
Jordan Oesterle $650,000 (1)
Alex Chiasson $650,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $78,554,999
Year 9 : $53,354,999
Year 10 : $39,041,666
Year 11 : $32,091,666
Salary Average Commitment
Year 8 : $78,554,999
Year 9 : $53,354,999
Year 10 : $39,041,666
Year 11 : $32,091,666
Salary Cap with 1 Way Contract
Year 8 : $78,554,999
Year 9 : $53,354,999
Year 10 : $39,041,666
Year 11 : $32,091,666

Farm Players Salaries

Nathan Beaulieu $240,000 (1)
Kyle Clifford $160,000 (2)
Colton White $93,583 (2)
Thomas Schemitsch $92,500 (1)
Josh Leivo $92,500 (1)
Anton Lindholm $92,500 (1)
Cal Petersen $92,500 (1)
Dylan Wells $91,083 (3)
John Quenneville $89,417 (1)
Adam Mascherin $88,000 (3)
Carter Hart $86,333 (3)
Parker Wotherspoon $85,500 (2)
Connor Hobbs $79,833 (2)
Francis Perron $78,333 (1)
Maxime Lajoie $78,000 (3)
Callum Booth $75,833 (2)
Giovanni Fiore $70,167 (2)
Spencer Martin $65,000 (1)
Zane McIntyre $65,000 (1)
Alex Lintuniemi $65,000 (1)
Robbie Russo $65,000 (1)
Stuart Percy $65,000 (1)
Connor Brickley $65,000 (1)
Gabriel Dumont $65,000 (1)
Total Farm Players24
Salary Commitment
Year 8 : $2,141,082
Year 9 : $908,332
Year 10 : $343,416
Year 11 : $0
Salary Average Commitment
Year 8 : $2,141,082
Year 9 : $908,332
Year 10 : $343,416
Year 11 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,606 - 93.43%
Level 2: 5000 - $60 - 4,753 - 95.06%
Level 3: 2000 - $35 - 1,912 - 95.62%
Level 4: 4000 - $25 - 3,803 - 95.07%
Luxury : 1000 - $200 - 945 - 94.47%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,019 - 94.55%
Average Income per Game$610,330
Year to Date Revenue$25,023,520

Expense

Pro Players Total Salaries$73,553,332
Farm Players Total Salaries$2,258,835
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,017,031
Farm Year To Date Expenses$2,180,766
Pro Salary Cap To Date$70,525,096
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$396,007
Pro Estimated Expenses$1,188,021
Farm Remaining Season Days3
Farm Expenses Per Days$12,079
Farm Estimated Expenses$36,237
Estimated Season Expenses$1,224,258
Season Salary Cap$73,553,332
Estimate Under Maximum Salary Cap of $79,500,000$5,946,668
Estimate Over Minimum Salary Cap of $58,800,000 $14,753,332
Current Bank Account$51,825,723
Projected Bank Account$50,601,465

Pro Players Salaries

Carey Price $10,500,000 (8)
John Carlson $8,000,000 (8)
Vladimir Tarasenko $7,500,000 (5)
Marc-Edouard Vlasic $7,000,000 (8)
Logan Couture $6,000,000 (1)
Jonathan Drouin $5,500,000 (5)
Jaden Schwartz $5,350,000 (3)
Vincent Trocheck $4,750,000 (4)
Viktor Arvidsson $4,250,000 (6)
Josh Morrissey $3,150,000 (2)
Riley Sheahan $2,100,000 (1)
Melker Karlsson $2,000,000 (2)
Henri Jokiharju $1,279,166 (3)
Thomas Chabot $1,223,333 (2)
Tage Thompson $1,137,500 (2)
Antti Niemi $950,000 (1)
Rasmus Andersson $863,333 (2)
Tom Kuhnhackl $700,000 (1)
Matt Cullen $650,000 (1)
Nic Dowd $650,000 (4)
Total Pro Players20
Salary Commitment
Year 8 : $73,553,332
Year 9 : $63,253,332
Year 10 : $54,879,166
Year 11 : $48,250,000
Salary Average Commitment
Year 8 : $73,403,332
Year 9 : $63,253,332
Year 10 : $54,879,166
Year 11 : $48,250,000
Salary Cap with 1 Way Contract
Year 8 : $73,553,332
Year 9 : $63,153,332
Year 10 : $54,779,166
Year 11 : $48,150,000

Farm Players Salaries

Thatcher Demko $294,167 (1)
Henrik Borgstrom $149,167 (2)
Cal Foote $142,500 (3)
Luke Kunin $142,500 (2)
Taro Hirose $135,000 (2)
Kieffer Bellows $110,667 (3)
Shane Gersich $92,500 (1)
Kyle Wood $92,500 (1)
Victor Ejdsell $92,500 (1)
Rasmus Asplund $92,500 (3)
Pierre Engvall $92,500 (2)
Louie Belpedio $92,500 (1)
Sami Niku $91,667 (2)
Alex Nedeljkovic $89,417 (1)
Kyle Capobianco $89,417 (2)
Vitaly Abramov $88,000 (3)
Ty Rattie $80,000 (1)
Dysin Mayo $79,833 (1)
Matthew Phillips $75,000 (3)
Trevor Murphy $71,500 (1)
Anthony Bitetto $65,000 (1)
Total Farm Players21
Salary Commitment
Year 8 : $2,258,835
Year 9 : $1,208,918
Year 10 : $508,667
Year 11 : $0
Salary Average Commitment
Year 8 : $2,258,835
Year 9 : $1,208,918
Year 10 : $508,667
Year 11 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,665 - 94.42%
Level 2: 5000 - $60 - 4,776 - 95.52%
Level 3: 2000 - $35 - 1,901 - 95.07%
Level 4: 4000 - $25 - 3,750 - 93.74%
Luxury : 1000 - $200 - 938 - 93.84%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,031 - 94.61%
Average Income per Game$612,537
Year to Date Revenue$24,501,491

Expense

Pro Players Total Salaries$69,829,125
Farm Players Total Salaries$1,186,583
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,864,284
Farm Year To Date Expenses$1,230,884
Pro Salary Cap To Date$73,765,913
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$612,537
Pro Remaining Season Days3
Pro Expenses Per Days$373,953
Pro Estimated Expenses$1,121,859
Farm Remaining Season Days3
Farm Expenses Per Days$6,345
Farm Estimated Expenses$19,035
Estimated Season Expenses$1,140,894
Season Salary Cap$69,829,125
Estimate Under Maximum Salary Cap of $79,500,000$9,670,875
Estimate Over Minimum Salary Cap of $58,800,000 $11,029,125
Current Bank Account$49,406,323
Projected Bank Account$48,877,966

Pro Players Salaries

Patrick Kane $10,500,000 (5)
Jack Eichel $10,000,000 (8)
Victor Hedman (Out of Payroll) $7,875,000 (7)
Johnny Gaudreau $6,750,000 (4)
Kevin Shattenkirk $6,650,000 (3)
Taylor Hall $6,000,000 (2)
Martin Jones $5,750,000 (6)
Tyler Seguin $5,750,000 (1)
Roman Josi (Out of Payroll) $4,000,000 (2)
Brady Tkachuk $3,425,000 (3)
Pat Maroon $1,750,000 (1)
Pierre-Edouard Bellemare $1,450,000 (1)
Jake Bean $1,363,333 (3)
Daniel Brickley $1,350,000 (1)
Jakob Chychrun $1,350,000 (1)
Colin White $1,285,000 (1)
Travis Konecny $1,106,667 (1)
Tom Pyatt $1,100,000 (1)
Pavel Buchnevich $925,000 (1)
Michael Kapla $874,125 (1)
Garnet Hathaway $850,000 (1)
Dalton Prout $800,000 (1)
David Rittich $800,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $81,704,125
Year 9 : $62,313,333
Year 10 : $52,313,333
Year 11 : $40,875,000
Salary Average Commitment
Year 8 : $81,704,125
Year 9 : $62,313,333
Year 10 : $52,313,333
Year 11 : $40,875,000
Salary Cap with 1 Way Contract
Year 8 : $81,704,125
Year 9 : $62,313,333
Year 10 : $52,313,333
Year 11 : $40,875,000

Farm Players Salaries

Ilya Samsonov $147,500 (3)
Jake Oettinger $138,750 (4)
Kole Lind $112,500 (3)
Stelio Mattheos $92,500 (4)
Peter Cehlarik $92,500 (1)
Sebastian Repo $74,000 (2)
Nicholas Caamano $73,833 (3)
Garret Ross $65,000 (1)
Ryan White $65,000 (1)
Anton Blidh $65,000 (3)
Scott Sabourin $65,000 (1)
Jeremy Smith $65,000 (1)
Matthew Ford $65,000 (1)
Matthew O'Connor $65,000 (1)
Total Farm Players14
Salary Commitment
Year 8 : $1,186,583
Year 9 : $709,083
Year 10 : $635,083
Year 11 : $231,250
Salary Average Commitment
Year 8 : $1,121,583
Year 9 : $639,083
Year 10 : $565,083
Year 11 : $231,250

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,508 - 91.80%
Level 2: 5000 - $60 - 4,607 - 92.13%
Level 3: 2000 - $35 - 1,857 - 92.86%
Level 4: 4000 - $25 - 3,651 - 91.27%
Luxury : 1000 - $200 - 933 - 93.35%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,556 - 91.98%
Average Income per Game$596,798
Year to Date Revenue$24,468,698

Expense

Pro Players Total Salaries$63,155,129
Farm Players Total Salaries$1,189,833
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,284,647
Farm Year To Date Expenses$1,024,396
Pro Salary Cap To Date$69,186,232
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$338,263
Pro Estimated Expenses$1,014,789
Farm Remaining Season Days3
Farm Expenses Per Days$6,363
Farm Estimated Expenses$19,089
Estimated Season Expenses$1,033,878
Season Salary Cap$63,155,129
Estimate Under Maximum Salary Cap of $79,500,000$16,344,871
Estimate Over Minimum Salary Cap of $58,800,000 $4,355,129
Current Bank Account$54,159,655
Projected Bank Account$53,125,777

Pro Players Salaries

Alex Ovechkin $9,538,462 (3)
Nicklas Backstrom $6,700,000 (2)
Erik Karlsson (Out of Payroll) $6,500,000 (1)
Mikael Granlund $5,750,000 (2)
Nick Leddy $5,500,000 (2)
Jason Zucker $5,500,000 (5)
Mikael Backlund $5,350,000 (6)
Alexander Edler $5,000,000 (1)
Jacob Markstrom (Out of Payroll) $3,666,667 (2)
Anton Khudobin $2,500,000 (2)
Zack Kassian $1,950,000 (2)
Matthew Tkachuk $1,775,000 (1)
Oscar Lindberg $1,700,000 (1)
Vinnie Hinostroza $1,500,000 (2)
Erik Gustafsson $1,200,000 (2)
Alex Iafallo $925,000 (1)
Dylan DeMelo $900,000 (2)
Magnus Paajarvi $900,000 (1)
Alex Biega $825,000 (2)
Yannick Weber $675,000 (2)
Derek Grant $650,000 (1)
Chris Mueller $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $69,655,129
Year 9 : $51,555,129
Year 10 : $20,388,462
Year 11 : $10,850,000
Salary Average Commitment
Year 8 : $69,655,129
Year 9 : $51,555,129
Year 10 : $20,388,462
Year 11 : $10,850,000
Salary Cap with 1 Way Contract
Year 8 : $69,655,129
Year 9 : $51,555,129
Year 10 : $20,388,462
Year 11 : $10,850,000

Farm Players Salaries

Alexander Nylander $177,500 (2)
Nick Cousins $100,000 (1)
Andreas Englund $92,500 (1)
Collin Delia $92,500 (1)
Mike Vecchione $90,000 (1)
Tyler Steenbergen $87,500 (3)
Warren Foegele $80,000 (2)
Ethan Bear $79,833 (2)
Brad Thiessen $65,000 (1)
Harry Zolnierczyk $65,000 (1)
Riley Barber $65,000 (1)
Tomas Hyka $65,000 (1)
Andrew Campbell $65,000 (1)
Brian Lashoff $65,000 (1)
Total Farm Players14
Salary Commitment
Year 8 : $1,189,833
Year 9 : $424,833
Year 10 : $87,500
Year 11 : $0
Salary Average Commitment
Year 8 : $1,189,833
Year 9 : $424,833
Year 10 : $87,500
Year 11 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5,665 - 94.42%
Level 2: 5000 - $60 - 4,726 - 94.51%
Level 3: 2000 - $35 - 1,895 - 94.77%
Level 4: 4000 - $25 - 3,778 - 94.46%
Luxury : 1000 - $200 - 949 - 94.86%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,013 - 94.52%
Average Income per Game$612,293
Year to Date Revenue$24,491,713

Expense

Pro Players Total Salaries$61,120,833
Farm Players Total Salaries$2,099,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,854,236
Farm Year To Date Expenses$2,135,516
Pro Salary Cap To Date$62,362,247
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$612,293
Pro Remaining Season Days3
Pro Expenses Per Days$329,523
Pro Estimated Expenses$988,569
Farm Remaining Season Days3
Farm Expenses Per Days$11,225
Farm Estimated Expenses$33,675
Estimated Season Expenses$1,022,244
Season Salary Cap$61,120,833
Estimate Under Maximum Salary Cap of $79,500,000$18,379,167
Estimate Over Minimum Salary Cap of $58,800,000 $2,320,833
Current Bank Account$59,501,961
Projected Bank Account$59,092,010

Pro Players Salaries

Jonathan Huberdeau $5,900,000 (5)
Patric Hornqvist $5,300,000 (5)
Shea Theodore $5,200,000 (7)
Kyle Palmieri $4,650,000 (3)
Jason Demers $4,500,000 (3)
Olli Maatta $4,083,333 (4)
Adam Henrique $4,000,000 (1)
Carl Hagelin $4,000,000 (1)
Darren Helm $3,850,000 (3)
Michael Stone (Out of Payroll) $3,500,000 (2)
Leo Komarov $3,000,000 (4)
Chris Tierney $2,937,500 (2)
Carter Hutton $2,750,000 (3)
Oliver Bjorkstrand $2,500,000 (3)
Michael Hutchinson $1,300,000 (1)
Robert Hagg $1,150,000 (2)
Roope Hintz $925,000 (2)
MacKenzie Weegar $900,000 (1)
Jacob de la Rose $900,000 (2)
Kevin Gravel $700,000 (1)
Adam Ollas Mattsson $650,000 (1)
Jean-Sebastien Dea $650,000 (1)
Charles Hudon $650,000 (1)
Colton Sissons $625,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $64,620,833
Year 9 : $51,145,833
Year 10 : $41,733,333
Year 11 : $23,483,333
Salary Average Commitment
Year 8 : $64,620,833
Year 9 : $51,145,833
Year 10 : $41,733,333
Year 11 : $23,483,333
Salary Cap with 1 Way Contract
Year 8 : $64,620,833
Year 9 : $51,145,833
Year 10 : $41,733,333
Year 11 : $23,483,333

Farm Players Salaries

Curtis Lazar $95,000 (1)
Ryan Fitzgerald $92,500 (1)
Josh Jacobs $92,500 (1)
Joey Anderson $92,500 (2)
Reid Duke $92,500 (2)
Jeremy Bracco $92,500 (2)
Dryden Hunt $92,500 (1)
Dennis Gilbert $92,500 (3)
Adin Hill $92,500 (1)
Jake Walman $92,500 (2)
Eric Cornel $92,500 (1)
Evan Fitzpatrick $91,083 (3)
Paul LaDue $82,500 (2)
Laurent Dauphin $78,750 (2)
Duncan Siemens $75,000 (1)
Harri Sateri $75,000 (1)
Landon Ferraro $70,000 (1)
Morgan Klimchuk $70,000 (1)
Landon Bow $69,750 (1)
Lane Pederson $69,000 (2)
Julien Nantel $68,000 (1)
Dillon Simpson $67,500 (2)
Joey Laleggia $67,500 (2)
Thomas Di Pauli $65,000 (3)
Logan Pyett $65,000 (1)
Scott Kosmachuk $65,000 (1)
Total Farm Players26
Salary Commitment
Year 8 : $2,099,083
Year 9 : $980,083
Year 10 : $253,583
Year 11 : $0
Salary Average Commitment
Year 8 : $2,025,333
Year 9 : $910,083
Year 10 : $253,583
Year 11 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,732 - 95.53%
Level 2: 5000 - $60 - 4,762 - 95.24%
Level 3: 2000 - $35 - 1,931 - 96.54%
Level 4: 4000 - $25 - 3,808 - 95.19%
Luxury : 1000 - $200 - 961 - 96.09%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,194 - 95.52%
Average Income per Game$619,078
Year to Date Revenue$25,382,200

Expense

Pro Players Total Salaries$75,751,944
Farm Players Total Salaries$1,250,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,330,615
Farm Year To Date Expenses$1,256,528
Pro Salary Cap To Date$73,232,309
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$405,625
Pro Estimated Expenses$1,216,875
Farm Remaining Season Days3
Farm Expenses Per Days$6,684
Farm Estimated Expenses$20,052
Estimated Season Expenses$1,236,927
Season Salary Cap$75,751,944
Estimate Under Maximum Salary Cap of $79,500,000$3,748,056
Estimate Over Minimum Salary Cap of $58,800,000 $16,951,944
Current Bank Account$50,795,057
Projected Bank Account$49,558,130

Pro Players Salaries

Sergei Bobrovsky $7,425,000 (1)
Derek Stepan $6,500,000 (3)
Keith Yandle $6,350,000 (5)
T.J. Oshie $5,750,000 (7)
Jeff Petry $5,500,000 (2)
Josh Bailey $5,000,000 (6)
Derick Brassard $5,000,000 (1)
TJ Brodie $4,650,000 (2)
Niklas Hjalmarsson $4,100,000 (1)
Marco Scandella $4,000,000 (2)
Rickard Rakell $3,789,444 (4)
Michael Grabner $3,350,000 (3)
Derek Ryan $3,125,000 (3)
Michael Raffl $2,350,000 (1)
Matt Benning $1,900,000 (2)
Nate Thompson $1,650,000 (1)
Brad Richardson $1,250,000 (3)
Ben Street $750,000 (1)
J.T. Brown $687,500 (2)
Christopher Gibson $675,000 (2)
Jimmy Hayes $650,000 (1)
Brandon Pirri $650,000 (1)
Jordan Nolan $650,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $75,751,944
Year 9 : $52,526,944
Year 10 : $35,114,444
Year 11 : $20,889,444
Salary Average Commitment
Year 8 : $75,751,944
Year 9 : $52,526,944
Year 10 : $35,114,444
Year 11 : $20,889,444
Salary Cap with 1 Way Contract
Year 8 : $75,751,944
Year 9 : $52,526,944
Year 10 : $35,114,444
Year 11 : $20,889,444

Farm Players Salaries

Klim Kostin $110,667 (3)
Justin Kloos $92,500 (1)
Vinni Lettieri $92,500 (1)
Martin Marincin $80,000 (1)
Miikka Salomaki $75,000 (2)
Evan Cormier $71,833 (3)
Andrew Poturalski $70,000 (1)
David Warsofsky $67,500 (1)
Nathan Gerbe $67,500 (2)
Ryan Haggerty $67,500 (2)
Daniel Ciampini $65,000 (1)
Chris Conner $65,000 (1)
Steven Kampfer $65,000 (1)
Justin Falk $65,000 (1)
Dylan McIlrath $65,000 (1)
Steve Oleksy $65,000 (1)
Trevor Cheek $65,000 (1)
Total Farm Players17
Salary Commitment
Year 8 : $1,250,000
Year 9 : $392,500
Year 10 : $182,500
Year 11 : $0
Salary Average Commitment
Year 8 : $1,250,000
Year 9 : $392,500
Year 10 : $182,500
Year 11 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,823 - 97.06%
Level 2: 5000 - $60 - 4,838 - 96.76%
Level 3: 2000 - $35 - 1,928 - 96.41%
Level 4: 4000 - $25 - 3,893 - 97.33%
Luxury : 1000 - $200 - 966 - 96.63%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,449 - 96.94%
Average Income per Game$627,646
Year to Date Revenue$25,105,847

Expense

Pro Players Total Salaries$72,561,333
Farm Players Total Salaries$2,203,748
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,790,151
Farm Year To Date Expenses$2,444,820
Pro Salary Cap To Date$72,691,740
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$627,646
Pro Remaining Season Days3
Pro Expenses Per Days$388,563
Pro Estimated Expenses$1,165,689
Farm Remaining Season Days3
Farm Expenses Per Days$11,785
Farm Estimated Expenses$35,355
Estimated Season Expenses$1,201,044
Season Salary Cap$72,561,333
Estimate Under Maximum Salary Cap of $79,500,000$6,938,667
Estimate Over Minimum Salary Cap of $58,800,000 $13,761,333
Current Bank Account$49,870,876
Projected Bank Account$49,297,478

Pro Players Salaries

Ryan Suter $7,538,000 (7)
Patrice Bergeron $6,875,000 (2)
Brad Marchand $6,125,000 (7)
Aleksander Barkov $5,900,000 (4)
Cam Atkinson $5,875,000 (7)
Jared Spurgeon $5,187,500 (2)
Reilly Smith (Out of Payroll) $5,000,000 (4)
Andy Greene $5,000,000 (2)
Justin Williams $4,500,000 (1)
Nick Bonino $4,100,000 (3)
Rasmus Dahlin $3,775,000 (3)
Anders Lee $3,750,000 (1)
Jaroslav Halak $2,750,000 (2)
Deryk Engelland $2,500,000 (1)
Ryan Pulock $2,000,000 (2)
Luke Glendening (Out of Payroll) $1,800,000 (3)
Ryan Dzingel $1,800,000 (1)
Blake Coleman $1,800,000 (3)
Petr Mrazek $1,500,000 (1)
Anthony Cirelli $935,833 (2)
Teddy Blueger $650,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $79,361,333
Year 9 : $64,661,333
Year 10 : $41,913,000
Year 11 : $30,438,000
Salary Average Commitment
Year 8 : $78,861,333
Year 9 : $64,661,333
Year 10 : $41,913,000
Year 11 : $30,438,000
Salary Cap with 1 Way Contract
Year 8 : $79,361,333
Year 9 : $64,661,333
Year 10 : $41,913,000
Year 11 : $30,438,000

Farm Players Salaries

Jan Rutta $230,000 (1)
Sam Bennett $195,000 (1)
Olli Juolevi $191,333 (3)
Spencer Foo $177,500 (1)
Ryan Donato $135,000 (1)
Sonny Milano $126,333 (1)
Trent Frederic $113,750 (3)
Joshua Ho-Sang $107,583 (1)
Emil Pettersson $92,500 (1)
Tyler Parsons $92,500 (2)
Felix Sandstrom $92,500 (3)
Kaapo Kahkonen $92,500 (2)
Givani Smith $91,333 (3)
Aleksi Saarela $90,250 (2)
Brendan Guhle $88,833 (2)
Vitek Vanecek $86,333 (1)
Joseph Blandisi $68,000 (1)
Valentin Zykov $67,500 (2)
Eric Comrie $65,000 (1)
Total Farm Players19
Salary Commitment
Year 8 : $2,203,748
Year 9 : $920,499
Year 10 : $488,916
Year 11 : $0
Salary Average Commitment
Year 8 : $2,203,748
Year 9 : $920,499
Year 10 : $488,916
Year 11 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,598 - 93.29%
Level 2: 5000 - $60 - 4,739 - 94.78%
Level 3: 2000 - $35 - 1,889 - 94.45%
Level 4: 4000 - $25 - 3,800 - 95.00%
Luxury : 1000 - $200 - 951 - 95.05%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,976 - 94.31%
Average Income per Game$609,612
Year to Date Revenue$24,384,475

Expense

Pro Players Total Salaries$76,204,957
Farm Players Total Salaries$465,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,434,691
Farm Year To Date Expenses$528,969
Pro Salary Cap To Date$71,942,768
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$609,612
Pro Remaining Season Days3
Pro Expenses Per Days$410,187
Pro Estimated Expenses$1,230,561
Farm Remaining Season Days3
Farm Expenses Per Days$2,487
Farm Estimated Expenses$7,461
Estimated Season Expenses$1,238,022
Season Salary Cap$76,204,957
Estimate Under Maximum Salary Cap of $79,500,000$3,295,043
Estimate Over Minimum Salary Cap of $58,800,000 $17,404,957
Current Bank Account$51,420,815
Projected Bank Account$50,792,405

Pro Players Salaries

John Tavares $11,000,000 (7)
Jordan Staal $6,000,000 (2)
Brandon Saad $6,000,000 (3)
Oliver Ekman-Larsson $5,500,000 (1)
Seth Jones $5,400,000 (4)
Mike Matheson $4,875,000 (8)
Gustav Nyquist $4,750,000 (1)
Alex Killorn $4,450,000 (5)
Brendan Gallagher $3,750,000 (3)
Pierre-Luc Dubois $3,394,166 (2)
Brandon Montour $3,387,500 (2)
Thomas Greiss $3,333,333 (2)
Ryan Murray $2,825,000 (1)
Timo Meier $1,644,167 (1)
Robin Lehner $1,500,000 (1)
Jake DeBrusk $1,288,333 (2)
Sean Kuraly $1,275,000 (3)
Charlie McAvoy $1,258,333 (1)
Devante Smith-Pelly $1,000,000 (1)
Michael McCarron $874,125 (1)
William Carrier $725,000 (2)
Josh Archibald $675,000 (1)
Kevin Czuczman $650,000 (1)
Frank Corrado $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $76,204,957
Year 9 : $54,878,332
Year 10 : $36,750,000
Year 11 : $25,725,000
Salary Average Commitment
Year 8 : $76,204,957
Year 9 : $54,878,332
Year 10 : $36,750,000
Year 11 : $25,725,000
Salary Cap with 1 Way Contract
Year 8 : $76,204,957
Year 9 : $54,878,332
Year 10 : $36,750,000
Year 11 : $25,725,000

Farm Players Salaries

Kenny Agostino $70,000 (1)
Ryan Stanton $70,000 (1)
Tom Sestito $65,000 (1)
Corban Knight $65,000 (1)
Michael Leighton $65,000 (1)
Stefan Matteau $65,000 (1)
Ken Appleby $65,000 (1)
Total Farm Players7
Salary Commitment
Year 8 : $465,000
Year 9 : $0
Year 10 : $0
Year 11 : $0
Salary Average Commitment
Year 8 : $465,000
Year 9 : $0
Year 10 : $0
Year 11 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,774 - 96.23%
Level 2: 5000 - $60 - 4,783 - 95.66%
Level 3: 2000 - $35 - 1,894 - 94.70%
Level 4: 4000 - $25 - 3,821 - 95.53%
Luxury : 1000 - $200 - 950 - 94.96%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,222 - 95.68%
Average Income per Game$620,218
Year to Date Revenue$25,428,940

Expense

Pro Players Total Salaries$76,724,666
Farm Players Total Salaries$1,055,417
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,089,614
Farm Year To Date Expenses$1,082,817
Pro Salary Cap To Date$70,991,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$410,827
Pro Estimated Expenses$1,232,481
Farm Remaining Season Days3
Farm Expenses Per Days$5,644
Farm Estimated Expenses$16,932
Estimated Season Expenses$1,249,413
Season Salary Cap$76,724,666
Estimate Under Maximum Salary Cap of $79,500,000$2,775,334
Estimate Over Minimum Salary Cap of $58,800,000 $17,924,666
Current Bank Account$53,256,509
Projected Bank Account$52,007,096

Pro Players Salaries

Claude Giroux $8,275,000 (4)
Jeff Skinner $5,725,000 (1)
Jacob Trouba $5,500,000 (1)
Brady Skjei $5,250,000 (6)
Torey Krug $5,250,000 (2)
Tom Wilson $5,166,666 (6)
Tyler Johnson $5,000,000 (6)
Nazem Kadri $4,500,000 (4)
Devan Dubnyk $4,333,000 (3)
Cody Eakin $3,850,000 (2)
Justin Braun $3,800,000 (2)
Jack Johnson $3,250,000 (5)
Dan Girardi $3,000,000 (1)
Riley Nash $2,750,000 (3)
Tobias Rieder $2,000,000 (1)
Matt Nieto $1,975,000 (2)
Micheal Ferland (Out of Payroll) $1,750,000 (1)
Tyler Bertuzzi $1,400,000 (2)
Keith Kinkaid $1,250,000 (1)
Dan Hamhuis $1,250,000 (2)
Martin Frk $1,050,000 (1)
Luke Schenn $800,000 (1)
Devon Toews $700,000 (2)
Evan Rodrigues $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $78,474,666
Year 9 : $56,749,666
Year 10 : $38,524,666
Year 11 : $31,441,666
Salary Average Commitment
Year 8 : $78,474,666
Year 9 : $56,749,666
Year 10 : $38,524,666
Year 11 : $31,441,666
Salary Cap with 1 Way Contract
Year 8 : $78,474,666
Year 9 : $56,749,666
Year 10 : $38,524,666
Year 11 : $31,441,666

Farm Players Salaries

Hunter Miska $177,500 (1)
Martin Necas $143,167 (3)
Christian Fischer $107,583 (2)
Mikhail Vorobyev $92,500 (2)
Christoffer Ehn $92,500 (2)
Keegan Kolesar $90,500 (2)
J.C. Beaudin $81,667 (2)
Jon Gillies $75,000 (2)
Bobby Butler $65,000 (1)
Michael Paliotta $65,000 (1)
Dillon Heatherington $65,000 (1)
Total Farm Players11
Salary Commitment
Year 8 : $1,055,417
Year 9 : $682,917
Year 10 : $143,167
Year 11 : $0
Salary Average Commitment
Year 8 : $947,834
Year 9 : $575,334
Year 10 : $143,167
Year 11 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,775 - 96.25%
Level 2: 5000 - $60 - 4,739 - 94.77%
Level 3: 2000 - $35 - 1,900 - 94.99%
Level 4: 4000 - $25 - 3,739 - 93.49%
Luxury : 1000 - $200 - 949 - 94.86%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,101 - 95.01%
Average Income per Game$617,873
Year to Date Revenue$25,332,810

Expense

Pro Players Total Salaries$73,692,222
Farm Players Total Salaries$1,371,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,681,434
Farm Year To Date Expenses$1,305,318
Pro Salary Cap To Date$74,189,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$396,750
Pro Estimated Expenses$1,190,250
Farm Remaining Season Days3
Farm Expenses Per Days$7,336
Farm Estimated Expenses$22,008
Estimated Season Expenses$1,212,258
Season Salary Cap$73,692,222
Estimate Under Maximum Salary Cap of $79,500,000$5,807,778
Estimate Over Minimum Salary Cap of $58,800,000 $14,892,222
Current Bank Account$49,346,058
Projected Bank Account$48,133,800

Pro Players Salaries

Sidney Crosby $8,700,000 (8)
James van Riemsdyk $7,000,000 (5)
Paul Stastny $6,500,000 (3)
Braden Holtby $6,100,000 (2)
James Neal $5,750,000 (5)
Hampus Lindholm $5,205,556 (4)
Mike Hoffman $5,187,500 (2)
Christopher Tanev $4,450,000 (2)
Cody Ceci $4,300,000 (1)
Michael Frolik $4,300,000 (2)
Jake Gardiner $4,050,000 (1)
Jay Beagle (Out of Payroll) $3,000,000 (4)
Andre Burakovsky $3,000,000 (1)
Mikhail Sergachev $1,774,166 (2)
Mark Jankowski $1,675,000 (2)
Roman Polak $1,300,000 (2)
Christian Dvorak (Out of Payroll) $1,106,667 (1)
Austin Watson $1,100,000 (2)
Chris Kunitz $1,000,000 (1)
Andrew Copp $1,000,000 (1)
Malcolm Subban $650,000 (1)
Ryan Carpenter $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $77,798,889
Year 9 : $62,492,222
Year 10 : $36,155,556
Year 11 : $29,655,556
Salary Average Commitment
Year 8 : $78,248,889
Year 9 : $62,492,222
Year 10 : $36,155,556
Year 11 : $29,655,556
Salary Cap with 1 Way Contract
Year 8 : $77,798,889
Year 9 : $62,042,222
Year 10 : $36,155,556
Year 11 : $29,655,556

Farm Players Salaries

Brett Ritchie $175,000 (1)
Ryan Lindgren $110,000 (3)
Ian McCoshen $102,500 (1)
Mikey Eyssimont $92,500 (2)
Carl Grundstrom $92,500 (2)
Frederic Allard $92,167 (3)
Dominic Turgeon $91,917 (1)
Josh Mahura $91,083 (3)
Jacob Larsson $89,417 (2)
Tyler Benson $86,333 (3)
Mason Appleton $75,833 (2)
Alex Lyon $75,000 (2)
Michael Mersch $67,500 (2)
Tim Heed $65,000 (1)
Ryan Murphy $65,000 (1)
Total Farm Players15
Salary Commitment
Year 8 : $1,371,750
Year 9 : $872,333
Year 10 : $379,583
Year 11 : $0
Salary Average Commitment
Year 8 : $1,371,750
Year 9 : $872,333
Year 10 : $379,583
Year 11 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,524 - 92.07%
Level 2: 5000 - $60 - 4,671 - 93.43%
Level 3: 2000 - $35 - 1,857 - 92.83%
Level 4: 4000 - $25 - 3,712 - 92.81%
Luxury : 1000 - $200 - 921 - 92.15%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,686 - 92.70%
Average Income per Game$599,125
Year to Date Revenue$23,965,008

Expense

Pro Players Total Salaries$79,248,666
Farm Players Total Salaries$877,500
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,362,097
Farm Year To Date Expenses$782,468
Pro Salary Cap To Date$74,263,775
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$599,125
Pro Remaining Season Days3
Pro Expenses Per Days$424,324
Pro Estimated Expenses$1,272,972
Farm Remaining Season Days3
Farm Expenses Per Days$4,693
Farm Estimated Expenses$14,079
Estimated Season Expenses$1,287,051
Season Salary Cap$79,248,666
Estimate Under Maximum Salary Cap of $79,500,000$251,334
Estimate Over Minimum Salary Cap of $58,800,000 $20,448,666
Current Bank Account$48,820,443
Projected Bank Account$48,132,517

Pro Players Salaries

Anze Kopitar $10,000,000 (6)
Evgeni Malkin $9,500,000 (2)
Aaron Ekblad $7,500,000 (7)
David Pastrnak $6,666,666 (5)
Patrick Marleau $6,250,000 (2)
Filip Forsberg $6,000,000 (4)
Dmitry Orlov $5,100,000 (5)
Sami Vatanen $4,875,000 (2)
Jonas Brodin $4,167,000 (3)
Andrei Vasilevskiy $3,500,000 (2)
Joel Edmundson $3,000,000 (1)
Aaron Dell $1,900,000 (2)
Chris Wagner $1,250,000 (2)
Robert Thomas $1,177,500 (3)
Eric Fehr $1,000,000 (1)
Joakim Nordstrom $1,000,000 (2)
Kevin Labanc $925,000 (1)
Brandon Carlo $894,167 (1)
Vince Dunn $888,333 (2)
Drew Stafford $810,000 (1)
Travis Boyd $800,000 (2)
Taylor Leier $720,000 (1)
Matt Irwin $675,000 (2)
Byron Froese $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $79,248,666
Year 9 : $71,249,499
Year 10 : $40,611,166
Year 11 : $35,266,666
Salary Average Commitment
Year 8 : $79,248,666
Year 9 : $71,249,499
Year 10 : $40,611,166
Year 11 : $35,266,666
Salary Cap with 1 Way Contract
Year 8 : $79,248,666
Year 9 : $71,249,499
Year 10 : $40,611,166
Year 11 : $35,266,666

Farm Players Salaries

Keaton Thompson $92,500 (1)
Matthew Highmore $92,500 (2)
Blake Hillman $92,500 (1)
Mark Alt $72,500 (2)
Nick Lappin $70,000 (1)
Zachary Leslie $67,500 (1)
John Muse $65,000 (1)
Matt Taormina $65,000 (1)
Corey Tropp $65,000 (1)
Chad Ruhwedel $65,000 (1)
Zack Mitchell $65,000 (1)
Anthony Peluso $65,000 (1)
Total Farm Players12
Salary Commitment
Year 8 : $877,500
Year 9 : $165,000
Year 10 : $0
Year 11 : $0
Salary Average Commitment
Year 8 : $877,500
Year 9 : $165,000
Year 10 : $0
Year 11 : $0

Islanders

Islanders is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5,464 - 91.07%
Level 2: 5000 - $60 - 4,569 - 91.37%
Level 3: 2000 - $35 - 1,834 - 91.70%
Level 4: 4000 - $25 - 3,689 - 92.23%
Luxury : 1000 - $200 - 918 - 91.85%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,475 - 91.53%
Average Income per Game$591,939
Year to Date Revenue$23,677,559

Expense

Pro Players Total Salaries$45,934,166
Farm Players Total Salaries$1,405,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,697,676
Farm Year To Date Expenses$1,555,206
Pro Salary Cap To Date$55,205,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$591,939
Pro Remaining Season Days3
Pro Expenses Per Days$248,311
Pro Estimated Expenses$744,933
Farm Remaining Season Days3
Farm Expenses Per Days$7,517
Farm Estimated Expenses$22,551
Estimated Season Expenses$767,484
Season Salary Cap$45,934,166
Estimate Under Maximum Salary Cap of $79,500,000$33,565,834
Estimate Over Minimum Salary Cap of $58,800,000 -$12,865,834
Current Bank Account$66,424,677
Projected Bank Account$66,249,132

Pro Players Salaries

Corey Perry (Out of Payroll) $8,625,000 (3)
Milan Lucic $6,000,000 (5)
Zach Bogosian (Out of Payroll) $5,143,000 (2)
Artem Anisimov $4,550,000 (3)
Nick Bjugstad $4,100,000 (3)
Erik Gudbranson $4,000,000 (3)
Connor Murphy $3,850,000 (4)
Patrick Eaves $3,150,000 (2)
Adam Lowry $2,916,666 (3)
Matt Martin $2,500,000 (2)
Jamie Oleksiak $2,137,500 (3)
Michael Rasmussen $1,710,833 (3)
Andrej Sustr $1,300,000 (1)
Ross Johnston $1,000,000 (4)
Carl Dahlstrom $925,000 (1)
Rhett Gardner $925,000 (3)
Zach Sanford $925,000 (1)
Joonas Korpisalo $900,000 (1)
Nic Hague $894,167 (4)
Marcus Hogberg $850,000 (1)
Jake Dotchin (Out of Payroll) $812,500 (1)
John Hayden (Out of Payroll) $750,000 (2)
Buddy Robinson $700,000 (2)
Andreas Martinsen $650,000 (1)
Jarred Tinordi $650,000 (3)
Maxime Lagace $650,000 (1)
Eric Tangradi $650,000 (1)
Total Pro Players27
Salary Commitment
Year 8 : $61,264,666
Year 9 : $53,621,332
Year 10 : $41,378,332
Year 11 : $11,713,333
Salary Average Commitment
Year 8 : $60,583,832
Year 9 : $52,921,332
Year 10 : $40,678,332
Year 11 : $11,713,333
Salary Cap with 1 Way Contract
Year 8 : $61,264,666
Year 9 : $53,602,166
Year 10 : $41,359,166
Year 11 : $11,744,167

Farm Players Salaries

Zach Whitecloud $149,167 (2)
Nolan Stevens $92,500 (1)
Gabriel Gagne $92,500 (1)
Nicolas Meloche $92,500 (2)
Ukko-Pekka Luukkonen $92,500 (4)
Colton Point $92,500 (3)
Anthony Angello $92,500 (2)
Wiley Sherman $92,500 (2)
Joona Koppanen $91,083 (3)
Adam Musil $85,500 (2)
Mark Friedman $82,500 (2)
Griffin Reinhart $80,000 (1)
Doyle Somerby $75,000 (1)
Nikita Popugaev $65,000 (1)
Marek Mazanec $65,000 (1)
Alexandre Grenier $65,000 (1)
Total Farm Players16
Salary Commitment
Year 8 : $1,405,750
Year 9 : $869,333
Year 10 : $274,666
Year 11 : $91,083
Salary Average Commitment
Year 8 : $1,404,333
Year 9 : $869,333
Year 10 : $274,666
Year 11 : $91,083

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - $100 - 5,785 - 96.42%
Level 2: 5000 - $60 - 4,752 - 95.03%
Level 3: 2000 - $35 - 1,915 - 95.77%
Level 4: 4000 - $25 - 3,803 - 95.06%
Luxury : 1000 - $200 - 955 - 95.52%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,210 - 95.61%
Average Income per Game$620,537
Year to Date Revenue$25,442,025

Expense

Pro Players Total Salaries$75,634,166
Farm Players Total Salaries$1,924,912
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,402,779
Farm Year To Date Expenses$1,997,327
Pro Salary Cap To Date$74,304,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$404,996
Pro Estimated Expenses$1,214,988
Farm Remaining Season Days3
Farm Expenses Per Days$10,294
Farm Estimated Expenses$30,882
Estimated Season Expenses$1,245,870
Season Salary Cap$75,634,166
Estimate Under Maximum Salary Cap of $79,500,000$3,865,834
Estimate Over Minimum Salary Cap of $58,800,000 $16,834,166
Current Bank Account$49,041,919
Projected Bank Account$47,796,049

Pro Players Salaries

Henrik Lundqvist $8,500,000 (3)
Zach Parise $7,538,000 (7)
Erik Johnson $6,000,000 (5)
Travis Zajac $5,750,000 (3)
Matt Niskanen $5,750,000 (2)
Mikko Koivu (Out of Payroll) $5,500,000 (2)
Brayden Schenn $5,125,000 (2)
Brock Nelson $4,250,000 (7)
Kris Russell $4,000,000 (3)
Wayne Simmonds $3,975,000 (1)
Travis Hamonic $3,857,000 (2)
Cal Clutterbuck $3,500,000 (4)
Casey Cizikas $3,350,000 (3)
Erik Haula $2,750,000 (2)
Brayden McNabb $2,500,000 (4)
Mikko Koskinen $2,500,000 (4)
Denis Gurianov $1,644,166 (2)
Tony DeAngelo $1,263,333 (1)
Anthony Beauvillier $1,106,667 (1)
Ryan Hartman $875,000 (1)
Brendan Gaunce $750,000 (1)
Tyler Ennis $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $81,134,166
Year 9 : $76,264,166
Year 10 : $51,638,000
Year 11 : $30,038,000
Salary Average Commitment
Year 8 : $84,884,166
Year 9 : $76,264,166
Year 10 : $51,638,000
Year 11 : $30,038,000
Salary Cap with 1 Way Contract
Year 8 : $81,134,166
Year 9 : $72,514,166
Year 10 : $47,888,000
Year 11 : $26,288,000

Farm Players Salaries

Andrej Sekera $550,000 (3)
Joe Morrow $100,000 (1)
Ross Colton $92,500 (2)
Luke Johnson $92,500 (1)
Nolan Vesey $92,500 (2)
William Borgen $92,500 (3)
Joonas Lyytinen $90,000 (1)
Hudson Fasching $87,413 (1)
Paul Carey $70,000 (3)
Mario Kempe $70,000 (1)
Reece Willcox $67,500 (2)
Tom McCollum $65,000 (1)
Chris Summers $65,000 (1)
Brad Malone $65,000 (1)
Philip Samuelsson $65,000 (1)
Ryan Olsen $65,000 (1)
Adam Wilcox $65,000 (1)
Carter Bancks $65,000 (1)
Jesse Graham $65,000 (1)
Total Farm Players19
Salary Commitment
Year 8 : $1,924,912
Year 9 : $965,000
Year 10 : $712,500
Year 11 : $0
Salary Average Commitment
Year 8 : $1,924,912
Year 9 : $965,000
Year 10 : $712,500
Year 11 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,686 - 94.77%
Level 2: 5000 - $60 - 4,752 - 95.04%
Level 3: 2000 - $35 - 1,889 - 94.47%
Level 4: 4000 - $25 - 3,794 - 94.85%
Luxury : 1000 - $200 - 952 - 95.19%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,073 - 94.85%
Average Income per Game$614,582
Year to Date Revenue$24,583,276

Expense

Pro Players Total Salaries$60,168,332
Farm Players Total Salaries$2,603,166
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,147,413
Farm Year To Date Expenses$2,200,461
Pro Salary Cap To Date$58,049,041
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$614,582
Pro Remaining Season Days3
Pro Expenses Per Days$322,291
Pro Estimated Expenses$966,873
Farm Remaining Season Days3
Farm Expenses Per Days$13,921
Farm Estimated Expenses$41,763
Estimated Season Expenses$1,008,636
Season Salary Cap$60,168,332
Estimate Under Maximum Salary Cap of $79,500,000$19,331,668
Estimate Over Minimum Salary Cap of $58,800,000 $1,368,332
Current Bank Account$64,235,402
Projected Bank Account$63,841,348

Pro Players Salaries

Bobby Ryan $7,250,000 (4)
Matt Moulson $5,000,000 (1)
Danny DeKeyser $5,000,000 (4)
Alex Galchenyuk $4,900,000 (2)
Nikita Zaitsev $4,500,000 (6)
Jonathan Ericsson $4,250,000 (2)
Damon Severson $4,166,666 (5)
Andrew Shaw $3,900,000 (4)
Matt Calvert $2,850,000 (3)
Trevor van Riemsdyk $2,300,000 (2)
Matt Hunwick $2,250,000 (2)
Tim Schaller $1,900,000 (2)
Mark Barberio $1,450,000 (2)
Zach Senyshyn $1,288,333 (2)
Jakub Zboril $1,288,333 (2)
Brian Gibbons $1,000,000 (1)
Jonas Johansson $925,000 (2)
Kevin Stenlund $925,000 (2)
Korbinian Holzer $900,000 (1)
Conner Bleackley $750,000 (1)
Noel Acciari $725,000 (1)
Jack Campbell $675,000 (2)
Richard Bachman $675,000 (2)
Tomas Jurco $650,000 (1)
Brett Sutter $650,000 (1)
Total Pro Players25
Salary Commitment
Year 8 : $60,168,332
Year 9 : $50,493,332
Year 10 : $27,666,666
Year 11 : $24,816,666
Salary Average Commitment
Year 8 : $60,168,332
Year 9 : $50,493,332
Year 10 : $27,666,666
Year 11 : $24,816,666
Salary Cap with 1 Way Contract
Year 8 : $60,168,332
Year 9 : $50,493,332
Year 10 : $27,666,666
Year 11 : $24,816,666

Farm Players Salaries

Dominik Kahun $377,500 (2)
Adam Gaudette $149,167 (2)
Dylan Sikura $138,750 (1)
German Rubtsov $110,667 (3)
Brendan Lemieux $103,917 (1)
Robby Fabbri $92,500 (1)
Justin Kirkland $92,500 (1)
Mackenzie Blackwood $91,333 (2)
Filip Gustavsson $91,083 (3)
Gabriel Carlsson $89,417 (2)
Erik Cernak $89,000 (2)
Jonas Siegenthaler $88,833 (2)
Adam Helewka $80,000 (1)
William Lagesson $75,833 (2)
Michael Prapavessis $72,500 (2)
Josh Wesley $71,333 (1)
Ben Thomas $69,000 (1)
Seth Helgeson $67,500 (2)
Brandon Baddock $67,333 (1)
Tim Erixon $65,000 (1)
Jake Paterson $65,000 (1)
Brian Cooper $65,000 (1)
Justin Auger $65,000 (1)
Joseph Cramarossa $65,000 (2)
Mark McNeill $65,000 (1)
Taylor Fedun $65,000 (1)
Luke Gazdic $65,000 (1)
Ryan Horvat $65,000 (1)
Total Farm Players28
Salary Commitment
Year 8 : $2,603,166
Year 9 : $1,372,833
Year 10 : $201,750
Year 11 : $0
Salary Average Commitment
Year 8 : $2,538,166
Year 9 : $1,302,833
Year 10 : $201,750
Year 11 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,633 - 93.88%
Level 2: 5000 - $60 - 4,774 - 95.49%
Level 3: 2000 - $35 - 1,907 - 95.35%
Level 4: 4000 - $25 - 3,797 - 94.93%
Luxury : 1000 - $200 - 944 - 94.45%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,056 - 94.75%
Average Income per Game$612,163
Year to Date Revenue$25,098,673

Expense

Pro Players Total Salaries$78,775,666
Farm Players Total Salaries$2,227,249
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,688,692
Farm Year To Date Expenses$2,173,924
Pro Salary Cap To Date$66,590,323
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$421,795
Pro Estimated Expenses$1,265,385
Farm Remaining Season Days3
Farm Expenses Per Days$11,910
Farm Estimated Expenses$35,730
Estimated Season Expenses$1,301,115
Season Salary Cap$78,775,666
Estimate Under Maximum Salary Cap of $79,500,000$724,334
Estimate Over Minimum Salary Cap of $58,800,000 $19,975,666
Current Bank Account$56,236,057
Projected Bank Account$54,934,942

Pro Players Salaries

Evgeny Kuznetsov $7,800,000 (7)
Sean Monahan $6,375,000 (5)
Corey Crawford $6,000,000 (2)
Matt Duchene $6,000,000 (1)
Bo Horvat $5,500,000 (5)
Alex Goligoski $5,475,000 (3)
Jimmy Howard $5,292,000 (1)
J.T. Miller $5,250,000 (5)
Oscar Klefbom $4,167,000 (5)
Ryan Spooner $4,000,000 (2)
Will Butcher $3,775,000 (1)
Andrew Cogliano $3,250,000 (3)
Ben Hutton $2,800,000 (1)
Richard Panik $2,800,000 (1)
Devin Shore $2,300,000 (2)
Alexander Petrovic $1,950,000 (1)
Brett Connolly $1,500,000 (1)
Troy Terry $1,491,666 (2)
Kevin Connauton $1,375,000 (2)
Artturi Lehkonen $925,000 (1)
Mark Letestu $750,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $78,775,666
Year 9 : $52,983,666
Year 10 : $37,817,000
Year 11 : $29,092,000
Salary Average Commitment
Year 8 : $78,775,666
Year 9 : $52,983,666
Year 10 : $37,817,000
Year 11 : $29,092,000
Salary Cap with 1 Way Contract
Year 8 : $78,775,666
Year 9 : $52,983,666
Year 10 : $37,817,000
Year 11 : $29,092,000

Farm Players Salaries

Casey Mittelstadt $149,167 (2)
Ty Dellandrea $146,250 (4)
Brendan Perlini $136,333 (1)
Nicholas Merkley $107,583 (2)
Zach Aston-Reese $92,500 (1)
Brandon Hickey $92,500 (2)
Sean Day $91,083 (3)
Cliff Pu $91,083 (3)
Vladislav Kamenev $89,417 (1)
Dennis Cholowski $89,417 (3)
Boris Katchouk $89,417 (3)
Jordan Kyrou $88,000 (3)
Andrew Mangiapane $80,000 (1)
Jacob Middleton $73,500 (2)
Reid Boucher $72,500 (1)
Josef Korenar $72,333 (2)
Greg McKegg $71,500 (1)
Denis Malgin $69,333 (1)
Philippe Myers $67,833 (2)
Tristan Jarry $67,500 (2)
Eddie Lack $65,000 (1)
Troy Grosenick $65,000 (1)
Phil Varone $65,000 (1)
Kalle Kossila $65,000 (1)
Greg Carey $65,000 (1)
Nick Paul $65,000 (1)
Total Farm Players26
Salary Commitment
Year 8 : $2,227,249
Year 9 : $1,222,583
Year 10 : $592,167
Year 11 : $143,167
Salary Average Commitment
Year 8 : $2,219,166
Year 9 : $1,222,583
Year 10 : $592,167
Year 11 : $143,167

Maple Leafs

Maple Leafs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Air Canada
Level 1: 6000 - $100 - 5,641 - 94.02%
Level 2: 5000 - $60 - 4,658 - 93.17%
Level 3: 2000 - $35 - 1,883 - 94.13%
Level 4: 4000 - $25 - 3,793 - 94.81%
Luxury : 1000 - $200 - 927 - 92.66%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,901 - 93.90%
Average Income per Game$606,717
Year to Date Revenue$24,268,683

Expense

Pro Players Total Salaries$57,405,832
Farm Players Total Salaries$1,917,388
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,534,299
Farm Year To Date Expenses$1,968,194
Pro Salary Cap To Date$57,435,862
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$606,717
Pro Remaining Season Days3
Pro Expenses Per Days$307,518
Pro Estimated Expenses$922,554
Farm Remaining Season Days3
Farm Expenses Per Days$10,253
Farm Estimated Expenses$30,759
Estimated Season Expenses$953,313
Season Salary Cap$57,405,832
Estimate Under Maximum Salary Cap of $79,500,000$22,094,168
Estimate Over Minimum Salary Cap of $58,800,000 -$1,394,168
Current Bank Account$64,766,190
Projected Bank Account$64,419,594

Pro Players Salaries

Jaccob Slavin $5,300,000 (7)
Noah Hanifin $4,950,000 (6)
Jori Lehtera $4,700,000 (1)
Karl Alzner $4,625,000 (4)
Brendan Smith $4,350,000 (3)
Cam Talbot $4,166,667 (1)
Mathieu Perreault $4,125,000 (3)
Nico Hischier $3,775,000 (2)
Michael Dal Colle $3,063,333 (1)
Conor Sheary $3,000,000 (2)
Antoine Roussel $3,000,000 (4)
Brian Boyle (Out of Payroll) $2,750,000 (1)
Mikko Rantanen $1,627,500 (1)
David Pope $1,437,500 (2)
Michael McLeod $1,363,333 (3)
Louis Domingue $1,150,000 (2)
Austin Wagner $925,000 (2)
Libor Hajek $894,166 (3)
Brett Howden $863,333 (3)
Alexander True $800,000 (3)
Andy Welinski $690,000 (1)
Anthony Duclair $650,000 (1)
Nate Prosser $650,000 (1)
Chandler Stephenson $650,000 (1)
Cameron Gaunce $650,000 (1)
Total Pro Players25
Salary Commitment
Year 8 : $60,155,832
Year 9 : $40,558,332
Year 10 : $30,270,832
Year 11 : $17,875,000
Salary Average Commitment
Year 8 : $60,155,832
Year 9 : $40,558,332
Year 10 : $30,270,832
Year 11 : $17,875,000
Salary Cap with 1 Way Contract
Year 8 : $60,155,832
Year 9 : $40,558,332
Year 10 : $30,270,832
Year 11 : $17,875,000

Farm Players Salaries

Urho Vaakanainen $133,333 (4)
Anders Bjork $106,667 (2)
Blake Speers $93,583 (2)
Vili Saarijarvi $93,000 (2)
Matheson Iacopelli $92,500 (1)
Marian Studenic $92,500 (3)
Rasmus Sandin $92,500 (4)
Stuart Skinner $92,500 (3)
Mitchell Stephens $91,917 (2)
Nathan Bastian $90,500 (3)
Tyler Vesel $85,000 (1)
Tanner Kaspick $82,222 (3)
Morgan Geekie $80,000 (3)
Beck Malenstyn $77,333 (3)
Austin Poganski $76,250 (2)
Remi Elie $73,500 (1)
Clark Bishop $71,333 (1)
Andy Andreoff $67,750 (1)
Ryan Sproul $65,000 (1)
Ben Thomson $65,000 (1)
Dylan Blujus $65,000 (1)
Hudson Elynuik $65,000 (1)
Mackenzie MacEachern $65,000 (2)
Total Farm Players23
Salary Commitment
Year 8 : $1,917,388
Year 9 : $1,271,139
Year 10 : $734,722
Year 11 : $219,667
Salary Average Commitment
Year 8 : $1,845,952
Year 9 : $1,195,869
Year 10 : $734,722
Year 11 : $219,667

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,643 - 94.04%
Level 2: 5000 - $60 - 4,792 - 95.84%
Level 3: 2000 - $35 - 1,886 - 94.30%
Level 4: 4000 - $25 - 3,761 - 94.02%
Luxury : 1000 - $200 - 931 - 93.12%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,012 - 94.51%
Average Income per Game$611,003
Year to Date Revenue$25,051,103

Expense

Pro Players Total Salaries$62,238,831
Farm Players Total Salaries$1,692,667
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,676,331
Farm Year To Date Expenses$1,920,104
Pro Salary Cap To Date$61,577,905
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$333,363
Pro Estimated Expenses$1,000,089
Farm Remaining Season Days3
Farm Expenses Per Days$9,052
Farm Estimated Expenses$27,156
Estimated Season Expenses$1,027,245
Season Salary Cap$62,238,831
Estimate Under Maximum Salary Cap of $79,500,000$17,261,169
Estimate Over Minimum Salary Cap of $58,800,000 $3,438,831
Current Bank Account$61,454,668
Projected Bank Account$60,427,423

Pro Players Salaries

Semyon Varlamov $5,900,000 (1)
Andrew Ladd $5,500,000 (5)
Tyson Barrie $5,500,000 (2)
Bryan Little $5,291,666 (6)
Nino Niederreiter $5,250,000 (4)
Mats Zuccarello $4,500,000 (1)
Vladislav Namestnikov $4,000,000 (2)
Colin Wilson $3,938,000 (1)
Colin Miller $3,875,000 (4)
Miro Heiskanen $3,394,166 (3)
Max Domi $3,150,000 (2)
Mark Pysyk $2,733,333 (2)
Greg Pateryn (Out of Payroll) $2,250,000 (3)
Neal Pionk $1,775,000 (1)
Jakub Vrana $1,363,333 (1)
Alex Tuch $1,350,000 (1)
Jordan Greenway $1,225,000 (2)
Samuel Girard $935,833 (2)
Adrian Kempe $894,167 (1)
Kasperi Kapanen $863,333 (1)
Calvin Pickard $800,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $64,488,831
Year 9 : $43,104,998
Year 10 : $25,560,832
Year 11 : $19,916,666
Salary Average Commitment
Year 8 : $64,488,831
Year 9 : $43,104,998
Year 10 : $25,560,832
Year 11 : $19,916,666
Salary Cap with 1 Way Contract
Year 8 : $64,488,831
Year 9 : $43,104,998
Year 10 : $25,560,832
Year 11 : $19,916,666

Farm Players Salaries

Ryan Reaves $277,500 (2)
Haydn Fleury $171,333 (1)
Lawson Crouse $160,250 (1)
Joel Eriksson Ek $110,667 (1)
Linus Olund $92,500 (3)
Jonathan Ang $91,083 (3)
Zach Nastasiuk $87,167 (1)
Jeremy Lauzon $87,167 (2)
Jesper Bratt $82,500 (2)
Mike Reilly $72,500 (1)
Mitch Callahan $70,000 (1)
David Ullstrom $65,000 (1)
Blaine Byron $65,000 (1)
T.J. Hensick $65,000 (1)
Rocco Grimaldi $65,000 (1)
Jared Coreau $65,000 (1)
Rinat Valiev $65,000 (1)
Total Farm Players17
Salary Commitment
Year 8 : $1,692,667
Year 9 : $630,750
Year 10 : $183,583
Year 11 : $0
Salary Average Commitment
Year 8 : $1,692,667
Year 9 : $630,750
Year 10 : $183,583
Year 11 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,757 - 95.95%
Level 2: 5000 - $60 - 4,822 - 96.45%
Level 3: 2000 - $35 - 1,927 - 96.34%
Level 4: 4000 - $25 - 3,854 - 96.36%
Luxury : 1000 - $200 - 950 - 95.02%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,311 - 96.17%
Average Income per Game$621,635
Year to Date Revenue$24,865,415

Expense

Pro Players Total Salaries$66,905,167
Farm Players Total Salaries$1,799,166
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,292,330
Farm Year To Date Expenses$1,847,439
Pro Salary Cap To Date$72,193,979
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$621,635
Pro Remaining Season Days3
Pro Expenses Per Days$358,316
Pro Estimated Expenses$1,074,948
Farm Remaining Season Days3
Farm Expenses Per Days$9,621
Farm Estimated Expenses$28,863
Estimated Season Expenses$1,103,811
Season Salary Cap$66,905,167
Estimate Under Maximum Salary Cap of $79,500,000$12,594,833
Estimate Over Minimum Salary Cap of $58,800,000 $8,105,167
Current Bank Account$50,725,646
Projected Bank Account$50,243,470

Pro Players Salaries

Dustin Byfuglien $7,600,000 (3)
David Backes $6,000,000 (3)
Johnny Boychuk $6,000,000 (2)
Artemi Panarin $6,000,000 (1)
Duncan Keith $5,538,000 (5)
Jeff Carter $5,273,000 (4)
Chris Kreider (Out of Payroll) $4,625,000 (2)
Adam Larsson (Out of Payroll) $4,166,667 (3)
Brett Pesce $4,025,000 (6)
Evgenii Dadonov $4,000,000 (2)
Elias Pettersson $3,775,000 (3)
Jonathan Bernier $3,000,000 (3)
Valtteri Filppula $2,750,000 (1)
Michal Kempny $2,500,000 (4)
Jimmy Vesey $2,275,000 (2)
Darcy Kuemper $1,850,000 (2)
Josh Anderson $1,850,000 (2)
Derrick Pouliot $1,100,000 (1)
Tyler Motte $925,000 (1)
Brayden Point $919,167 (1)
Troy Brouwer $850,000 (1)
Jujhar Khaira $675,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $75,696,834
Year 9 : $62,477,667
Year 10 : $41,877,667
Year 11 : $17,336,000
Salary Average Commitment
Year 8 : $75,696,834
Year 9 : $62,477,667
Year 10 : $41,877,667
Year 11 : $17,336,000
Salary Cap with 1 Way Contract
Year 8 : $75,696,834
Year 9 : $62,477,667
Year 10 : $41,877,667
Year 11 : $17,336,000

Farm Players Salaries

Chad Johnson $175,000 (1)
Oskar Lindblom $113,750 (2)
Eamon McAdam $95,000 (1)
Deven Sideroff $93,583 (2)
Michael Dipietro $92,500 (4)
Lucas Carlsson $92,500 (3)
Nathan Noel $92,500 (2)
David Kampf $92,500 (1)
Matt Roy $92,500 (1)
Pascal Laberge $86,333 (3)
Max Jones $86,333 (3)
Caleb Jones $81,500 (2)
Christian Jaros $80,167 (2)
Peter Holland $67,500 (1)
TJ Brennan $67,500 (2)
Christian Djoos $65,000 (1)
Kevin Porter $65,000 (1)
Zachary Fucale $65,000 (1)
Matt Tennyson $65,000 (1)
Kyle Cumiskey $65,000 (1)
Dustin Tokarski $65,000 (1)
Total Farm Players21
Salary Commitment
Year 8 : $1,799,166
Year 9 : $885,249
Year 10 : $356,249
Year 11 : $91,083
Salary Average Commitment
Year 8 : $1,797,749
Year 9 : $885,249
Year 10 : $356,249
Year 11 : $91,083

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5,752 - 95.86%
Level 2: 5000 - $60 - 4,775 - 95.50%
Level 3: 2000 - $35 - 1,906 - 95.32%
Level 4: 4000 - $25 - 3,788 - 94.70%
Luxury : 1000 - $200 - 961 - 96.10%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,182 - 95.45%
Average Income per Game$619,781
Year to Date Revenue$25,411,011

Expense

Pro Players Total Salaries$79,112,500
Farm Players Total Salaries$2,082,332
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,283,410
Farm Year To Date Expenses$2,250,266
Pro Salary Cap To Date$77,185,009
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$423,596
Pro Estimated Expenses$1,270,788
Farm Remaining Season Days3
Farm Expenses Per Days$11,135
Farm Estimated Expenses$33,405
Estimated Season Expenses$1,304,193
Season Salary Cap$79,112,500
Estimate Under Maximum Salary Cap of $79,500,000$387,500
Estimate Over Minimum Salary Cap of $58,800,000 $20,312,500
Current Bank Account$45,877,335
Projected Bank Account$44,573,142

Pro Players Salaries

Jakub Voracek $8,250,000 (6)
Pekka Rinne $7,000,000 (1)
Evander Kane $7,000,000 (7)
Mark Giordano $6,750,000 (4)
Alexander Radulov $6,250,000 (4)
Ryan Nugent-Hopkins $6,000,000 (3)
Jonathan Quick $5,800,000 (5)
William Karlsson $5,250,000 (1)
Carl Soderberg $4,750,000 (2)
David Perron $4,000,000 (4)
Ron Hainsey $3,000,000 (1)
Michael Del Zotto $3,000,000 (1)
Ryan Ellis $2,500,000 (1)
Zach Hyman $2,250,000 (3)
Nate Schmidt $2,225,000 (1)
Brandon Tanev $1,150,000 (1)
Jordie Benn $1,100,000 (1)
Yanni Gourde $1,000,000 (1)
Gabriel Bourque $950,000 (1)
Brock McGinn $887,500 (1)
Total Pro Players20
Salary Commitment
Year 8 : $79,112,500
Year 9 : $51,050,000
Year 10 : $46,300,000
Year 11 : $38,050,000
Salary Average Commitment
Year 8 : $79,112,500
Year 9 : $51,050,000
Year 10 : $46,300,000
Year 11 : $38,050,000
Salary Cap with 1 Way Contract
Year 8 : $79,112,500
Year 9 : $51,050,000
Year 10 : $46,300,000
Year 11 : $38,050,000

Farm Players Salaries

Ian Cole $425,000 (3)
Mitchell Vande Sompel $93,583 (2)
Dennis Yan $93,583 (2)
Niklas Hansson $92,500 (1)
Christian Wolanin $92,500 (1)
Joel Hofer $92,500 (4)
Yakov Trenin $86,333 (2)
Julius Bergman $86,333 (1)
Sean Malone $78,750 (1)
Radel Fazleev $74,750 (1)
John Nyberg $74,500 (2)
Gemel Smith $72,000 (1)
Daniel Audette $67,500 (1)
Nick Schneider $67,500 (2)
Rich Clune $65,000 (1)
Tobias Lindberg $65,000 (1)
John McCarthy $65,000 (1)
Cory Conacher $65,000 (1)
Jordan Schroeder $65,000 (1)
Darren Archibald $65,000 (1)
Matt Read $65,000 (1)
Trevor Smith $65,000 (1)
Dennis Everberg $65,000 (1)
Total Farm Players23
Salary Commitment
Year 8 : $2,082,332
Year 9 : $932,999
Year 10 : $517,500
Year 11 : $92,500
Salary Average Commitment
Year 8 : $2,082,332
Year 9 : $932,999
Year 10 : $517,500
Year 11 : $92,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,735 - 95.59%
Level 2: 5000 - $60 - 4,851 - 97.01%
Level 3: 2000 - $35 - 1,905 - 95.25%
Level 4: 4000 - $25 - 3,852 - 96.31%
Luxury : 1000 - $200 - 951 - 95.08%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,294 - 96.08%
Average Income per Game$621,034
Year to Date Revenue$24,841,364

Expense

Pro Players Total Salaries$70,774,999
Farm Players Total Salaries$1,762,000
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,869,957
Farm Year To Date Expenses$1,714,708
Pro Salary Cap To Date$72,771,576
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$621,034
Pro Remaining Season Days3
Pro Expenses Per Days$379,011
Pro Estimated Expenses$1,137,033
Farm Remaining Season Days3
Farm Expenses Per Days$9,422
Farm Estimated Expenses$28,266
Estimated Season Expenses$1,165,299
Season Salary Cap$70,774,999
Estimate Under Maximum Salary Cap of $79,500,000$8,725,001
Estimate Over Minimum Salary Cap of $58,800,000 $11,974,999
Current Bank Account$50,256,699
Projected Bank Account$49,712,434

Pro Players Salaries

Leon Draisaitl $8,500,000 (7)
Alex Pietrangelo $6,500,000 (2)
Nikolaj Ehlers (Out of Payroll) $6,000,000 (7)
Jordan Eberle $6,000,000 (1)
Marc-Andre Fleury $5,750,000 (1)
Mika Zibanejad $5,350,000 (4)
Jake Allen $4,350,000 (3)
Sean Couturier $4,333,333 (4)
John Klingberg $4,250,000 (4)
Mattias Ekholm $3,750,000 (4)
Trevor Daley $3,166,666 (2)
Thomas Vanek $3,000,000 (1)
Marcus Foligno $2,875,000 (3)
John Moore $2,750,000 (5)
Radek Faksa $2,200,000 (2)
Jesper Fast $1,850,000 (2)
Sebastian Aho $1,775,000 (1)
Drake Caggiula $1,500,000 (2)
Markus Granlund $1,475,000 (1)
Daniel Carr $750,000 (1)
Ryan Graves $650,000 (1)
Total Pro Players21
Salary Commitment
Year 8 : $76,774,999
Year 9 : $57,374,999
Year 10 : $42,158,333
Year 11 : $34,933,333
Salary Average Commitment
Year 8 : $76,774,998
Year 9 : $57,374,998
Year 10 : $42,158,332
Year 11 : $34,933,332
Salary Cap with 1 Way Contract
Year 8 : $76,774,999
Year 9 : $57,374,999
Year 10 : $42,158,333
Year 11 : $34,933,333

Farm Players Salaries

Al Montoya $106,250 (1)
Victor Olofsson $92,500 (2)
Carsen Twarynski $92,500 (3)
Ryan Collins $92,500 (2)
Connor Ingram $92,500 (2)
Dillon Dube $91,083 (3)
Roland McKeown $89,417 (1)
Brett Pollock $89,417 (1)
Axel Jonsson-Fjallby $86,000 (3)
Luke Green $83,833 (3)
Dmytro Timashov $83,500 (2)
Lukas Sedlak $82,500 (1)
Nikita Soshnikov $80,000 (1)
Adam Erne $80,000 (1)
Colin Greening $65,000 (1)
Tyler Graovac $65,000 (1)
Tyler Gaudet $65,000 (1)
Hubert Labrie $65,000 (1)
Joakim Ryan $65,000 (1)
Zac Rinaldo $65,000 (1)
Ryan Tesink $65,000 (1)
Ryan Culkin $65,000 (1)
Total Farm Players22
Salary Commitment
Year 8 : $1,762,000
Year 9 : $714,416
Year 10 : $353,416
Year 11 : $0
Salary Average Commitment
Year 8 : $1,762,000
Year 9 : $714,416
Year 10 : $353,416
Year 11 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,635 - 93.92%
Level 2: 5000 - $60 - 4,741 - 94.82%
Level 3: 2000 - $35 - 1,883 - 94.16%
Level 4: 4000 - $25 - 3,746 - 93.64%
Luxury : 1000 - $200 - 939 - 93.92%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,944 - 94.13%
Average Income per Game$609,627
Year to Date Revenue$24,385,069

Expense

Pro Players Total Salaries$78,783,416
Farm Players Total Salaries$1,573,499
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,478,416
Farm Year To Date Expenses$1,543,323
Pro Salary Cap To Date$73,986,473
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$609,627
Pro Remaining Season Days3
Pro Expenses Per Days$423,975
Pro Estimated Expenses$1,271,925
Farm Remaining Season Days3
Farm Expenses Per Days$8,414
Farm Estimated Expenses$25,242
Estimated Season Expenses$1,297,167
Season Salary Cap$78,783,416
Estimate Under Maximum Salary Cap of $79,500,000$716,584
Estimate Over Minimum Salary Cap of $58,800,000 $19,983,416
Current Bank Account$48,363,330
Projected Bank Account$47,675,790

Pro Players Salaries

Connor McDavid $12,500,000 (8)
Ryan Johansen $8,000,000 (7)
Justin Schultz $5,500,000 (2)
Jonathan Marchessault $5,000,000 (6)
Justin Faulk $4,833,000 (2)
Craig Anderson (Out of Payroll) $4,750,000 (2)
Calvin de Haan $4,550,000 (4)
Brian Dumoulin $4,100,000 (5)
Boone Jenner $3,750,000 (4)
Tanner Pearson $3,750,000 (3)
Bryan Rust $3,500,000 (4)
Ryan Strome $3,100,000 (2)
Brian Elliott $2,750,000 (1)
Jordan Martinook $1,800,000 (1)
Ivan Provorov $1,744,167 (1)
Clayton Keller $1,673,333 (2)
Tyson Jost $1,673,333 (2)
Saku Maenalanen $1,275,000 (1)
Mark Borowiecki $1,200,000 (2)
Tomas Nosek $962,500 (1)
Mathieu Joseph $910,833 (2)
Anthony Stolarz $761,250 (1)
Cal O'Reilly $700,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $78,783,416
Year 9 : $68,790,499
Year 10 : $45,150,000
Year 11 : $41,400,000
Salary Average Commitment
Year 8 : $78,783,416
Year 9 : $68,790,499
Year 10 : $45,150,000
Year 11 : $41,400,000
Salary Cap with 1 Way Contract
Year 8 : $78,783,416
Year 9 : $68,790,499
Year 10 : $45,150,000
Year 11 : $41,400,000

Farm Players Salaries

Julien Gauthier $116,333 (3)
Logan Stanley $107,583 (3)
Igor Shvyrev $92,500 (3)
Ville Husso $92,500 (1)
Glenn Gawdin $92,500 (2)
Dylan Sadowy $92,500 (1)
Alexandar Georgiev $92,500 (2)
Garrett Pilon $89,417 (3)
Guillaume Brisebois $88,833 (2)
Jeremy Roy $86,333 (2)
David Kase $85,000 (3)
Connor Bunnaman $79,000 (3)
Tyler Wotherspoon $70,000 (1)
Emile Poirier $65,000 (1)
Henrik Samuelsson $65,000 (1)
Hunter Shinkaruk $65,000 (1)
Chris Breen $65,000 (1)
Troy Bourke $65,000 (1)
Joe Hicketts $63,500 (1)
Total Farm Players19
Salary Commitment
Year 8 : $1,573,499
Year 9 : $929,999
Year 10 : $569,833
Year 11 : $0
Salary Average Commitment
Year 8 : $1,573,499
Year 9 : $929,999
Year 10 : $569,833
Year 11 : $0

Red Wings

Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5,566 - 92.76%
Level 2: 5000 - $60 - 4,743 - 94.86%
Level 3: 2000 - $35 - 1,850 - 92.48%
Level 4: 4000 - $25 - 3,730 - 93.24%
Luxury : 1000 - $200 - 933 - 93.33%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,821 - 93.45%
Average Income per Game$604,752
Year to Date Revenue$24,190,085

Expense

Pro Players Total Salaries$57,034,031
Farm Players Total Salaries$672,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,416,511
Farm Year To Date Expenses$642,249
Pro Salary Cap To Date$54,924,546
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$604,752
Pro Remaining Season Days3
Pro Expenses Per Days$307,669
Pro Estimated Expenses$923,007
Farm Remaining Season Days3
Farm Expenses Per Days$3,598
Farm Estimated Expenses$10,794
Estimated Season Expenses$933,801
Season Salary Cap$57,034,031
Estimate Under Maximum Salary Cap of $79,500,000$22,465,969
Estimate Over Minimum Salary Cap of $58,800,000 -$1,765,969
Current Bank Account$68,131,325
Projected Bank Account$67,802,276

Pro Players Salaries

William Nylander $6,962,366 (6)
Dougie Hamilton $5,750,000 (3)
Kevin Hayes $5,175,000 (1)
Anton Stralman $4,500,000 (1)
Auston Matthews $3,775,000 (1)
Vladimir Sobotka $3,500,000 (2)
Darnell Nurse $3,200,000 (2)
Sam Gagner $3,150,000 (2)
Cam Ward $3,000,000 (1)
Adam McQuaid $2,750,000 (1)
Kevan Miller $2,500,000 (2)
Brandon Manning $2,250,000 (2)
Adam Pelech (Out of Payroll) $1,600,000 (3)
Nick Schmaltz $1,541,667 (1)
Juuso Valimaki $1,319,166 (3)
Brian Pinho $925,000 (2)
Mitch Reinke $925,000 (1)
John Gibson $925,000 (1)
Filip Chlapik $894,166 (2)
Alex Broadhurst $725,000 (1)
Frederick Gaudreau $666,666 (2)
Garrett Wilson $650,000 (1)
Stephen Gionta $650,000 (1)
John McCarron $650,000 (1)
Carter Verhaeghe $650,000 (1)
Total Pro Players25
Salary Commitment
Year 8 : $58,634,031
Year 9 : $32,492,364
Year 10 : $15,631,532
Year 11 : $6,962,366
Salary Average Commitment
Year 8 : $57,709,031
Year 9 : $31,792,364
Year 10 : $15,631,532
Year 11 : $6,962,366
Salary Cap with 1 Way Contract
Year 8 : $58,634,031
Year 9 : $32,717,364
Year 10 : $15,631,532
Year 11 : $6,962,366

Farm Players Salaries

Matthew Spencer $91,083 (2)
Oliver Kylington $86,333 (2)
Michael Spacek $83,333 (2)
Marko Dano $80,000 (1)
Brennan Menell $71,667 (2)
Chris Driedger $65,500 (3)
Ben Holmstrom $65,000 (1)
Bobby Sanguinetti $65,000 (1)
Max McCormick $65,000 (1)
Total Farm Players9
Salary Commitment
Year 8 : $672,916
Year 9 : $417,416
Year 10 : $85,000
Year 11 : $0
Salary Average Commitment
Year 8 : $607,416
Year 9 : $332,416
Year 10 : $0
Year 11 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,760 - 96.00%
Level 2: 5000 - $60 - 4,789 - 95.78%
Level 3: 2000 - $35 - 1,913 - 95.65%
Level 4: 4000 - $25 - 3,812 - 95.29%
Luxury : 1000 - $200 - 951 - 95.06%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,224 - 95.69%
Average Income per Game$620,019
Year to Date Revenue$24,800,776

Expense

Pro Players Total Salaries$68,283,333
Farm Players Total Salaries$1,691,666
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,143,289
Farm Year To Date Expenses$1,759,016
Pro Salary Cap To Date$74,044,887
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$620,019
Pro Remaining Season Days3
Pro Expenses Per Days$365,686
Pro Estimated Expenses$1,097,058
Farm Remaining Season Days3
Farm Expenses Per Days$9,046
Farm Estimated Expenses$27,138
Estimated Season Expenses$1,124,196
Season Salary Cap$68,283,333
Estimate Under Maximum Salary Cap of $79,500,000$11,216,667
Estimate Over Minimum Salary Cap of $58,800,000 $9,483,333
Current Bank Account$48,898,471
Projected Bank Account$48,394,294

Pro Players Salaries

Jonathan Toews (Out of Payroll) $10,500,000 (5)
Brent Burns $8,000,000 (7)
Mark Stone $7,350,000 (9)
Kris Letang $7,250,000 (4)
Mark Scheifele $6,125,000 (6)
Tomas Hertl $5,625,000 (4)
Colton Parayko $5,500,000 (4)
Max Pacioretty $4,500,000 (1)
Josh Manson $4,100,000 (4)
Philipp Grubauer $3,333,333 (3)
Phillip Danault $3,083,333 (3)
Calle Jarnkrok $2,000,000 (4)
Joonas Donskoi $1,900,000 (1)
Joel Armia $1,850,000 (1)
Ben Chiarot $1,400,000 (1)
Paul Byron $1,166,667 (1)
Robert Bortuzzo $1,150,000 (4)
Cedric Paquette $1,000,000 (1)
Curtis McElhinney $850,000 (1)
Christian Folin $800,000 (2)
Pontus Aberg $650,000 (1)
Barclay Goodrow $650,000 (1)
Total Pro Players22
Salary Commitment
Year 8 : $78,783,333
Year 9 : $67,191,666
Year 10 : $66,391,666
Year 11 : $59,975,000
Salary Average Commitment
Year 8 : $81,158,333
Year 9 : $67,191,666
Year 10 : $66,391,666
Year 11 : $59,975,000
Salary Cap with 1 Way Contract
Year 8 : $78,783,333
Year 9 : $64,816,666
Year 10 : $64,016,666
Year 11 : $57,600,000

Farm Players Salaries

Eeli Tolvanen $311,500 (3)
Jordan Weal $175,000 (1)
Julius Honka $136,333 (1)
Chris Wideman $100,000 (1)
Petrus Palmu $92,500 (3)
Gustav Forsling $92,500 (1)
Sam Vigneault $92,500 (1)
Sam Steel $86,333 (3)
Kerby Rychel $72,500 (1)
Xavier Ouellet $70,000 (2)
Adam Clendening $70,000 (1)
Markus Hannikainen $67,500 (1)
Zach Trotman $65,000 (1)
Jakob Stukel $65,000 (1)
Patrick Brown $65,000 (1)
Alex Stalock $65,000 (1)
Cole Schneider $65,000 (1)
Total Farm Players17
Salary Commitment
Year 8 : $1,691,666
Year 9 : $560,333
Year 10 : $490,333
Year 11 : $0
Salary Average Commitment
Year 8 : $1,749,749
Year 9 : $618,416
Year 10 : $493,416
Year 11 : $0

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,763 - 96.05%
Level 2: 5000 - $60 - 4,695 - 93.90%
Level 3: 2000 - $35 - 1,888 - 94.40%
Level 4: 4000 - $25 - 3,732 - 93.30%
Luxury : 1000 - $200 - 942 - 94.21%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %17,020 - 94.55%
Average Income per Game$614,938
Year to Date Revenue$24,597,517

Expense

Pro Players Total Salaries$58,939,997
Farm Players Total Salaries$1,422,815
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,168,020
Farm Year To Date Expenses$1,454,514
Pro Salary Cap To Date$57,069,616
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$614,938
Pro Remaining Season Days3
Pro Expenses Per Days$315,722
Pro Estimated Expenses$947,166
Farm Remaining Season Days3
Farm Expenses Per Days$7,609
Farm Estimated Expenses$22,827
Estimated Season Expenses$969,993
Season Salary Cap$58,939,997
Estimate Under Maximum Salary Cap of $79,500,000$20,560,003
Estimate Over Minimum Salary Cap of $58,800,000 $139,997
Current Bank Account$65,974,983
Projected Bank Account$65,619,928

Pro Players Salaries

Ilya Kovalchuk $6,250,000 (3)
Cory Schneider $6,000,000 (4)
Mike Green $5,375,000 (2)
Andrew MacDonald $5,000,000 (2)
Shayne Gostisbehere $4,500,000 (5)
Brandon Sutter $4,375,000 (3)
Patrik Berglund $3,850,000 (4)
Matt Beleskey $3,800,000 (2)
Michal Neuvirth $2,500,000 (1)
David Schlemko $2,100,000 (2)
Filip Zadina $1,775,000 (4)
Johan Larsson $1,475,000 (1)
Timothy Liljegren $1,294,166 (3)
Filip Chytil $1,244,166 (3)
Carter Rowney $1,133,333 (3)
Nikolay Goldobin $1,075,833 (1)
Sebastien Aho $925,000 (2)
Isac Lundestrom $925,000 (3)
Frank Vatrano $925,000 (4)
Taylor Raddysh $894,166 (3)
Drake Batherson $773,333 (3)
Cody McLeod $750,000 (1)
Jordan Schmaltz $700,000 (2)
Jordan Binnington $650,000 (1)
Brad Hunt $650,000 (1)
Total Pro Players25
Salary Commitment
Year 8 : $58,939,997
Year 9 : $53,416,664
Year 10 : $35,516,664
Year 11 : $18,627,500
Salary Average Commitment
Year 8 : $57,984,164
Year 9 : $50,883,331
Year 10 : $32,983,331
Year 11 : $16,094,167
Salary Cap with 1 Way Contract
Year 8 : $58,939,997
Year 9 : $51,839,164
Year 10 : $33,939,164
Year 11 : $17,050,000

Farm Players Salaries

Graham Knott $93,583 (2)
Jens Looke $92,500 (2)
Jonathan Dahlen $92,500 (2)
Jack Dougherty $90,250 (1)
Rourke Chartier $88,833 (2)
Alex Barre-Boulet $75,926 (3)
Manuel Wiederer $73,667 (2)
Dylan Coghlan $71,556 (3)
Michael Bunting $71,500 (1)
Patrick Sieloff $70,000 (2)
Kyle Rau $70,000 (2)
Eric Gryba $70,000 (1)
Michael Chaput $67,500 (2)
Keegan Lowe $67,500 (2)
Matt Puempel $67,500 (2)
Chase De Leo $65,000 (1)
Laurent Brossoit $65,000 (2)
Brian Flynn $65,000 (1)
Jeff Glass $65,000 (1)
Total Farm Players19
Salary Commitment
Year 8 : $1,422,815
Year 9 : $1,053,565
Year 10 : $147,482
Year 11 : $0
Salary Average Commitment
Year 8 : $1,357,815
Year 9 : $931,065
Year 10 : $147,482
Year 11 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5,508 - 91.80%
Level 2: 5000 - $60 - 4,590 - 91.81%
Level 3: 2000 - $35 - 1,832 - 91.60%
Level 4: 4000 - $25 - 3,667 - 91.68%
Luxury : 1000 - $200 - 909 - 90.94%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %16,507 - 91.71%
Average Income per Game$593,601
Year to Date Revenue$23,744,058

Expense

Pro Players Total Salaries$60,501,332
Farm Players Total Salaries$2,310,662
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,100,751
Farm Year To Date Expenses$2,183,839
Pro Salary Cap To Date$59,002,357
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$593,601
Pro Remaining Season Days3
Pro Expenses Per Days$324,071
Pro Estimated Expenses$972,213
Farm Remaining Season Days3
Farm Expenses Per Days$12,356
Farm Estimated Expenses$37,068
Estimated Season Expenses$1,009,281
Season Salary Cap$60,501,332
Estimate Under Maximum Salary Cap of $79,500,000$18,998,668
Estimate Over Minimum Salary Cap of $58,800,000 $1,701,332
Current Bank Account$62,459,468
Projected Bank Account$62,043,788

Pro Players Salaries

Drew Doughty $7,000,000 (1)
Ryan Kesler $6,875,000 (4)
Brandon Dubinsky $5,850,000 (3)
Ryan Callahan $5,800,000 (2)
Roberto Luongo $4,533,000 (4)
Justin Abdelkader $4,250,000 (5)
Matt Murray $3,750,000 (2)
Braydon Coburn $3,700,000 (1)
Dylan Strome $3,338,333 (2)
Marcus Kruger $3,083,333 (1)
Stefan Noesen $1,725,000 (1)
Travis Sanheim $1,263,333 (1)
Dmitrij Jaskin $1,100,000 (1)
Scott Wilson $1,050,000 (2)
Victor Mete $870,000 (2)
Ivan Barbashev $863,333 (1)
Luke Witkowski $750,000 (1)
Alan Quine $700,000 (1)
Trevor Carrick $700,000 (1)
Lucas Wallmark $675,000 (2)
Scott Harrington $675,000 (1)
Nathan Walker $650,000 (1)
Andrew Agozzino $650,000 (1)
Matt Bartkowski $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $60,501,332
Year 9 : $36,991,333
Year 10 : $21,508,000
Year 11 : $15,658,000
Salary Average Commitment
Year 8 : $60,501,332
Year 9 : $36,991,333
Year 10 : $21,508,000
Year 11 : $15,658,000
Salary Cap with 1 Way Contract
Year 8 : $60,501,332
Year 9 : $36,991,333
Year 10 : $21,508,000
Year 11 : $15,658,000

Farm Players Salaries

Martin Kaut $135,000 (4)
Peter Budaj $102,500 (1)
Sam Montembeault $92,500 (1)
Alex Dostie $92,500 (2)
Riley Stillman $90,000 (3)
Chris Thorburn $90,000 (1)
Jonah Gadjovich $89,417 (4)
Kevin Roy $87,413 (1)
A.J. Greer $82,500 (1)
Conor Garland $82,167 (1)
Spencer Watson $80,833 (1)
Nicholas Baptiste $78,750 (1)
Sammy Blais $72,583 (1)
Justin Bailey $71,500 (1)
Tyrell Goulbourne $71,500 (1)
Philippe Desrosiers $71,500 (1)
J-F Berube $70,000 (1)
Paul Thompson $67,500 (2)
Matt Donovan $67,500 (2)
Colin McDonald $65,000 (1)
Chris Butler $65,000 (1)
Bobby Farnham $65,000 (1)
Ludwig Bystrom $65,000 (1)
Carter Camper $65,000 (1)
Jordan Subban $65,000 (1)
Travis Morin $65,000 (1)
Chris Casto $65,000 (1)
Cameron Darcy $65,000 (1)
Chase Balisy $65,000 (1)
Chris Bourque $65,000 (1)
Total Farm Players30
Salary Commitment
Year 8 : $2,310,663
Year 9 : $535,750
Year 10 : $308,250
Year 11 : $218,250
Salary Average Commitment
Year 8 : $2,304,495
Year 9 : $535,750
Year 10 : $308,250
Year 11 : $218,250

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,599 - 93.31%
Level 2: 5000 - $60 - 4,651 - 93.02%
Level 3: 2000 - $35 - 1,833 - 91.66%
Level 4: 4000 - $25 - 3,749 - 93.71%
Luxury : 1000 - $200 - 930 - 92.97%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,761 - 93.12%
Average Income per Game$603,208
Year to Date Revenue$24,731,530

Expense

Pro Players Total Salaries$60,534,499
Farm Players Total Salaries$2,038,932
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,021,797
Farm Year To Date Expenses$2,061,105
Pro Salary Cap To Date$60,923,454
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$324,249
Pro Estimated Expenses$972,747
Farm Remaining Season Days3
Farm Expenses Per Days$10,903
Farm Estimated Expenses$32,709
Estimated Season Expenses$1,005,456
Season Salary Cap$60,534,499
Estimate Under Maximum Salary Cap of $79,500,000$18,965,501
Estimate Over Minimum Salary Cap of $58,800,000 $1,734,499
Current Bank Account$61,648,628
Projected Bank Account$60,643,172

Pro Players Salaries

David Krejci $7,250,000 (2)
Brent Seabrook $6,875,000 (6)
Kyle Okposo $6,000,000 (5)
Mike Smith $5,667,000 (1)
Frans Nielsen $5,250,000 (4)
Niklas Kronwall $4,750,000 (1)
Marcus Johansson $4,583,333 (1)
Sven Baertschi (Out of Payroll) $3,366,666 (3)
Miles Wood $2,750,000 (4)
Markus Nutivaara $2,700,000 (4)
Dale Weise $2,350,000 (2)
Pavel Zacha $1,744,167 (1)
Sven Andrighetto $1,400,000 (1)
Kevin Fiala $1,363,333 (1)
Noah Juulsen $1,063,333 (2)
Tyler Pitlick $1,000,000 (2)
J.T. Compher $1,000,000 (1)
Gavin Bayreuther $925,000 (1)
Slater Koekkoek $925,000 (1)
Travis Dermott $863,333 (2)
Linus Ullmark $750,000 (1)
Frederik Gauthier $675,000 (2)
Steve Bernier $650,000 (1)
Total Pro Players23
Salary Commitment
Year 8 : $63,901,165
Year 9 : $40,143,332
Year 10 : $26,941,666
Year 11 : $23,575,000
Salary Average Commitment
Year 8 : $63,901,165
Year 9 : $40,143,332
Year 10 : $26,941,666
Year 11 : $23,575,000
Salary Cap with 1 Way Contract
Year 8 : $63,901,165
Year 9 : $40,143,332
Year 10 : $26,941,666
Year 11 : $23,575,000

Farm Players Salaries

Dylan Gambrell $113,750 (1)
Jakub Jerabek $100,000 (1)
Mason Shaw $92,500 (3)
Chase Pearson $92,500 (3)
Andrew Nielsen $92,167 (2)
Blake Siebenaler $91,083 (1)
Cam Dineen $91,083 (3)
Ryan Gropp $88,833 (2)
Micheal Haley $82,500 (1)
Brett Seney $82,500 (2)
Colby Williams $76,100 (1)
Spencer Smallman $75,833 (2)
Phillip Di Giuseppe $75,000 (1)
Timothy Gettinger $73,000 (3)
Steven Lorentz $72,833 (2)
Zac Dalpe $72,500 (1)
Erik Condra $70,000 (1)
Tyler Lewington $67,500 (2)
Garret Sparks $67,500 (1)
Brian Strait $67,500 (2)
Kyle Burroughs $67,500 (2)
Blake Pietila $66,750 (1)
Jason Garrison $65,000 (1)
Andrew MacWilliam $65,000 (1)
John Ramage $65,000 (1)
Brandon Davidson $65,000 (1)
Total Farm Players26
Salary Commitment
Year 8 : $2,038,932
Year 9 : $963,749
Year 10 : $349,083
Year 11 : $0
Salary Average Commitment
Year 8 : $2,036,161
Year 9 : $960,978
Year 10 : $349,083
Year 11 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,752 - 95.87%
Level 2: 5000 - $60 - 4,736 - 94.72%
Level 3: 2000 - $35 - 1,898 - 94.90%
Level 4: 4000 - $25 - 3,810 - 95.26%
Luxury : 1000 - $200 - 952 - 95.17%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,149 - 95.27%
Average Income per Game$617,837
Year to Date Revenue$25,331,316

Expense

Pro Players Total Salaries$78,272,500
Farm Players Total Salaries$2,009,584
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,977,127
Farm Year To Date Expenses$1,948,218
Pro Salary Cap To Date$68,878,750
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days3
Pro Expenses Per Days$419,104
Pro Estimated Expenses$1,257,312
Farm Remaining Season Days3
Farm Expenses Per Days$10,746
Farm Estimated Expenses$32,238
Estimated Season Expenses$1,289,550
Season Salary Cap$78,272,500
Estimate Under Maximum Salary Cap of $79,500,000$1,227,500
Estimate Over Minimum Salary Cap of $58,800,000 $19,472,500
Current Bank Account$54,405,971
Projected Bank Account$53,116,421

Pro Players Salaries

Jamie Benn $9,500,000 (7)
Phil Kessel $6,800,000 (4)
Zdeno Chara $6,750,000 (2)
Kyle Turris $6,000,000 (6)
Jason Pominville $5,600,000 (1)
Nick Foligno $5,500,000 (3)
Ondrej Palat $5,300,000 (4)
Frederik Andersen $5,000,000 (3)
Victor Rask $4,000,000 (4)
Alec Martinez $4,000,000 (3)
Jamie McGinn $3,333,333 (1)
Brenden Dillon $3,270,000 (2)
Andreas Athanasiou $3,000,000 (2)
Esa Lindell $2,200,000 (1)
Kyle Brodziak $1,150,000 (2)
Brett Kulak $900,000 (4)
Marcus Pettersson $894,167 (1)
Jason Dickinson $875,000 (1)
Anton Forsberg $750,000 (1)
Dominik Simon $750,000 (2)
Marcus Sorensen $700,000 (1)
Mike McKenna $700,000 (1)
Brendan Leipsic $650,000 (1)
TJ Tynan $650,000 (1)
Total Pro Players24
Salary Commitment
Year 8 : $78,272,500
Year 9 : $59,870,000
Year 10 : $47,950,000
Year 11 : $33,450,000
Salary Average Commitment
Year 8 : $70,622,500
Year 9 : $54,270,000
Year 10 : $46,100,000
Year 11 : $31,600,000
Salary Cap with 1 Way Contract
Year 8 : $78,272,500
Year 9 : $61,920,000
Year 10 : $47,000,000
Year 11 : $32,500,000

Farm Players Salaries

Logan Brown $157,333 (3)
Steven Santini $141,667 (3)
Lawrence Pilut $135,000 (2)
Austin Czarnik $125,000 (2)
Matiss Kivlenieks $106,667 (2)
Zack MacEwen $99,583 (2)
Cameron Hughes $92,500 (3)
Lucas Johansen $92,500 (2)
Alexander Volkov $92,500 (2)
Dominic Toninato $92,500 (1)
Lukas Vejdemo $92,500 (2)
Niko Mikkola $92,500 (2)
Sam Lafferty $92,500 (2)
Merrick Madsen $92,500 (2)
Brandon Gignac $92,167 (3)
Nelson Nogier $77,167 (1)
Daniel Sprong $75,000 (2)
JC Lipon $65,000 (1)
Nick Moutrey $65,000 (1)
Liam O'Brien $65,000 (1)
Samuel Kurker $65,000 (1)
Total Farm Players21
Salary Commitment
Year 8 : $2,009,584
Year 9 : $1,579,917
Year 10 : $483,667
Year 11 : $0
Salary Average Commitment
Year 8 : $1,978,751
Year 9 : $1,549,084
Year 10 : $483,667
Year 11 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Avalanche $47,944,270 $71,305,333 $8,194,667 $12,505,333 221941
Blackhawks $49,141,956 $66,367,667 $13,132,333 $7,567,667 212142
Blue Jackets $60,156,547 $63,082,499 $16,417,501 $4,282,499 233255
Blues $60,639,556 $64,771,665 $14,728,335 $5,971,665 241741
Bruins $47,920,186 $78,554,999 $945,001 $19,754,999 212445
Canadiens $51,825,723 $73,553,332 $5,946,668 $14,753,332 202141
Canucks $49,406,323 $69,829,125 $9,670,875 $11,029,125 231437
Capitals $54,159,655 $63,155,129 $16,344,871 $4,355,129 221436
Coyotes $59,501,961 $61,120,833 $18,379,167 $2,320,833 242650
Devils $50,795,057 $75,751,944 $3,748,056 $16,951,944 231740
Ducks $49,870,876 $72,561,333 $6,938,667 $13,761,333 211940
Flames $51,420,815 $76,204,957 $3,295,043 $17,404,957 24731
Flyers $53,256,509 $76,724,666 $2,775,334 $17,924,666 241135
Golden Knights $49,346,058 $73,692,222 $5,807,778 $14,892,222 221537
Hurricanes $48,820,443 $79,248,666 $251,334 $20,448,666 241236
Islanders $66,424,677 $45,934,166 $33,565,834 -$12,865,834 271643
Jets $49,041,919 $75,634,166 $3,865,834 $16,834,166 221941
Kings $64,235,402 $60,168,332 $19,331,668 $1,368,332 252853
Lightning $56,236,057 $78,775,666 $724,334 $19,975,666 212647
Maple Leafs $64,766,190 $57,405,832 $22,094,168 -$1,394,168 252348
Oilers $61,454,668 $62,238,831 $17,261,169 $3,438,831 211738
Panthers $50,725,646 $66,905,167 $12,594,833 $8,105,167 222143
Penguins $45,877,335 $79,112,500 $387,500 $20,312,500 202343
Predators $50,256,699 $70,774,999 $8,725,001 $11,974,999 212243
Rangers $48,363,330 $78,783,416 $716,584 $19,983,416 231942
Red Wings $68,131,325 $57,034,031 $22,465,969 -$1,765,969 25934
Sabres $48,898,471 $68,283,333 $11,216,667 $9,483,333 221739
Senateurs $65,974,983 $58,939,997 $20,560,003 $139,997 251944
Sharks $62,459,468 $60,501,332 $18,998,668 $1,701,332 243054
Stars $61,648,628 $60,534,499 $18,965,501 $1,734,499 232649
Wild $54,405,971 $78,272,500 $1,227,500 $19,472,500 242145