ANA  ARI  BOS  BUF  CAR  CBJ  CGY  CHI  COL  DAL  DET  EDM  FLO  LAK  MIN  MTL  NJD  NSH  NYI  NYR  OTT  PHI  PIT  SEA  SJS  STL  TBL  TOR  VAN  VGK  WPG  WSH
LHSRSM

Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,725 - 95.41%
Level 2: 5000 - $60 - 4,732 - 94.64%
Level 3: 2000 - $35 - 1,899 - 94.96%
Level 4: 4000 - $25 - 3,813 - 95.32%
Luxury : 1000 - $200 - 958 - 95.78%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,126 - 95.15%
Average Income per Game$1,209,718
Year to Date Revenue$30,242,945

Expense

Pro Players Total Salaries$67,553,333
Farm Players Total Salaries$1,485,001
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,511,140
Farm Year To Date Expenses$850,894
Pro Salary Cap To Date$41,852,499
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,355,485
Pro Remaining Season Days74
Pro Expenses Per Days$362,716
Pro Estimated Expenses$26,840,984
Farm Remaining Season Days74
Farm Expenses Per Days$7,857
Farm Estimated Expenses$581,418
Estimated Season Expenses$27,422,402
Season Salary Cap$67,553,333
Estimate Under Maximum Salary Cap of $81,500,000$13,946,667
Estimate Over Minimum Salary Cap of $60,200,000 $7,353,333
Current Bank Account$964,916,424
Projected Bank Account$956,849,507

Pro Players Salaries

Kirill Kaprizov $9,000,000 (5)
Ryan O'Reilly $7,500,000 (2)
Cam Fowler $6,500,000 (5)
Alex DeBrincat $6,400,000 (2)
Mikael Backlund $5,350,000 (3)
Mike Matheson $4,875,000 (5)
Tyler Toffoli $4,250,000 (3)
Connor Murphy (Out of Payroll) $3,850,000 (1)
Andreas Johnsson $3,400,000 (2)
Scott Laughton $3,000,000 (5)
Jared McCann $2,940,000 (1)
Filip Chytil $2,300,000 (2)
Brett Kulak $1,850,000 (1)
Alexandre Texier $1,525,000 (2)
Erik Brannstrom $1,313,333 (1)
Tuukka Rask $1,000,000 (1)
Jacob Bryson $925,000 (1)
Matt Nieto $850,000 (2)
Scott Wedgewood $825,000 (1)
Connor Carrick $800,000 (1)
Joe Thornton $750,000 (1)
Alex Galchenyuk $750,000 (1)
Alexandre Carrier $733,333 (2)
Vitek Vanecek $716,667 (1)
Total Pro Players24
Salary Commitment
Year 11 : $71,403,333
Year 12 : $55,683,333
Year 13 : $32,975,000
Year 14 : $23,375,000
Salary Average Commitment
Year 11 : $29,388,333
Year 12 : $24,225,000
Year 13 : $16,725,000
Year 14 : $11,375,000
Salary Cap with 1 Way Contract
Year 11 : $71,403,333
Year 12 : $55,683,333
Year 13 : $32,975,000
Year 14 : $23,375,000

Farm Players Salaries

Rasmus Kupari $108,167 (1)
Jean-Luc Foudy $92,500 (3)
Linus Weissbach $92,500 (2)
Scott Reedy $92,500 (2)
Max Gildon $92,500 (2)
Emilio Pettersen $92,500 (2)
Linus Hogberg $90,000 (1)
Noel Gunler $87,500 (4)
Kevin Connauton $82,500 (1)
Joel Teasdale $78,667 (1)
Arnaud Durandeau $75,667 (1)
Cooper Marody $75,000 (1)
Anthony Richard $75,000 (1)
Justin Dowling $75,000 (2)
Taylor Fedun $75,000 (3)
Tyrell Goulbourne $70,000 (1)
Kevin Roy $65,000 (1)
Kevin Poulin $65,000 (1)
Total Farm Players18
Salary Commitment
Year 11 : $1,485,001
Year 12 : $701,250
Year 13 : $256,250
Year 14 : $87,500
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,632 - 93.87%
Level 2: 5000 - $60 - 4,746 - 94.92%
Level 3: 2000 - $35 - 1,897 - 94.84%
Level 4: 4000 - $25 - 3,805 - 95.12%
Luxury : 1000 - $200 - 948 - 94.83%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17,028 - 94.60%
Average Income per Game$1,199,165
Year to Date Revenue$32,377,445

Expense

Pro Players Total Salaries$81,255,023
Farm Players Total Salaries$3,034,614
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,450,183
Farm Year To Date Expenses$1,825,115
Pro Salary Cap To Date$47,617,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,788,305
Pro Remaining Season Days74
Pro Expenses Per Days$435,212
Pro Estimated Expenses$32,205,688
Farm Remaining Season Days74
Farm Expenses Per Days$16,056
Farm Estimated Expenses$1,188,144
Estimated Season Expenses$33,393,832
Season Salary Cap$81,255,023
Estimate Under Maximum Salary Cap of $81,500,000$244,977
Estimate Over Minimum Salary Cap of $60,200,000 $21,055,023
Current Bank Account$951,150,215
Projected Bank Account$934,544,688

Pro Players Salaries

Mitchell Marner $10,893,000 (4)
Nikita Kucherov $9,500,000 (6)
Kyle Connor $7,142,857 (5)
Gabriel Landeskog $7,000,000 (8)
Connor Hellebuyck $6,166,666 (3)
Dylan Larkin $6,100,000 (2)
Seth Jones $5,400,000 (1)
Jaccob Slavin $5,300,000 (4)
Morgan Rielly $5,000,000 (1)
Connor Brown $3,600,000 (2)
Lars Eller $3,500,000 (2)
Dante Fabbro $2,400,000 (2)
Zach Sanford $2,000,000 (2)
Gabriel Vilardi $1,627,500 (1)
Corey Perry $1,000,000 (2)
Mark Pysyk $900,000 (2)
Michael Stone $750,000 (1)
Nicolas Roy $750,000 (1)
Jason Spezza $750,000 (1)
Craig Anderson $750,000 (2)
Michael Hutchinson $725,000 (1)
Louis-Philip Guindon $0 (1)
Total Pro Players22
Salary Commitment
Year 11 : $81,255,023
Year 12 : $66,302,523
Year 13 : $46,002,523
Year 14 : $39,835,857
Salary Average Commitment
Year 11 : $31,466,666
Year 12 : $21,066,666
Year 13 : $11,466,666
Year 14 : $5,300,000
Salary Cap with 1 Way Contract
Year 11 : $81,255,023
Year 12 : $66,252,523
Year 13 : $46,002,523
Year 14 : $39,835,857

Farm Players Salaries

Jesperi Kotkaniemi $610,004 (9)
Alex Turcotte $244,417 (3)
Vasily Podkolzin $177,500 (3)
Grigori Denisenko $177,500 (2)
Kristian Vesalainen $146,083 (1)
Nolan Patrick $120,000 (2)
Dominik Bokk $107,583 (2)
Vinnie Hinostroza $105,000 (2)
Philip Tomasino $100,500 (3)
Ryan Carpenter $100,000 (1)
Isaak Phillips $92,500 (3)
Marc McLaughlin $92,500 (2)
J.J. Peterka $92,500 (4)
Matt Filipe $92,500 (1)
Jaret Anderson-Dolan $91,333 (1)
Connor Mackey $91,250 (2)
Tobias Geisser $83,778 (1)
Nicholas Robertson $79,667 (3)
Michael Amadio $75,000 (3)
C.J. Smith $75,000 (1)
Michael Sgarbossa $75,000 (2)
Curtis McKenzie $70,000 (1)
Adam Cracknell $70,000 (1)
Chris Terry $65,000 (1)
Total Farm Players24
Salary Commitment
Year 11 : $3,034,615
Year 12 : $2,176,084
Year 13 : $1,342,251
Year 14 : $571,417
Salary Average Commitment
Year 11 : $146,083
Year 12 : $0
Year 13 : $0
Year 14 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5,665 - 94.41%
Level 2: 5000 - $60 - 4,644 - 92.89%
Level 3: 2000 - $35 - 1,903 - 95.13%
Level 4: 4000 - $25 - 3,730 - 93.24%
Luxury : 1000 - $200 - 961 - 96.12%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %16,903 - 93.90%
Average Income per Game$1,197,218
Year to Date Revenue$33,522,115

Expense

Pro Players Total Salaries$73,325,000
Farm Players Total Salaries$3,007,290
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,067,413
Farm Year To Date Expenses$1,804,969
Pro Salary Cap To Date$42,869,268
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,563,839
Pro Remaining Season Days74
Pro Expenses Per Days$388,492
Pro Estimated Expenses$28,748,408
Farm Remaining Season Days74
Farm Expenses Per Days$15,912
Farm Estimated Expenses$1,177,488
Estimated Season Expenses$29,925,896
Season Salary Cap$73,325,000
Estimate Under Maximum Salary Cap of $81,500,000$8,175,000
Estimate Over Minimum Salary Cap of $60,200,000 $13,125,000
Current Bank Account$955,905,514
Projected Bank Account$941,543,457

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (6)
Ryan Johansen $8,000,000 (4)
Quinn Hughes $7,850,000 (6)
Patrik Laine $7,500,000 (1)
Sean Monahan $6,375,000 (2)
Tyler Johnson $5,000,000 (3)
Alex Killorn $4,450,000 (2)
Joel Armia $3,400,000 (4)
Pius Suter $3,250,000 (2)
Jack Johnson $3,250,000 (2)
Jake Allen $2,875,000 (2)
Carson Soucy $2,750,000 (2)
Michael Del Zotto $2,000,000 (1)
Marc Staal $2,000,000 (2)
Tyler Pitlick (Out of Payroll) $1,750,000 (1)
Robert Bortuzzo $1,375,000 (1)
Evan Rodrigues $1,000,000 (1)
Nicolas Deslauriers $1,000,000 (1)
Matt Luff $750,000 (2)
Noah Gregor $750,000 (1)
Otto Koivula $750,000 (3)
Louis Domingue $750,000 (3)
Total Pro Players22
Salary Commitment
Year 11 : $75,075,000
Year 12 : $58,525,000
Year 13 : $34,075,000
Year 14 : $27,500,000
Salary Average Commitment
Year 11 : $28,450,000
Year 12 : $27,075,000
Year 13 : $13,000,000
Year 14 : $8,000,000
Salary Cap with 1 Way Contract
Year 11 : $75,075,000
Year 12 : $59,700,000
Year 13 : $34,000,000
Year 14 : $27,500,000

Farm Players Salaries

Mitchell Chaffee $177,500 (1)
Kris Russell $125,000 (1)
Colten Ellis $92,500 (3)
Pavel Dorofeyev $92,500 (2)
Benoit-Olivier Groulx $91,083 (2)
Jack Kopacka $91,083 (1)
Cole Schwindt $91,083 (3)
Adam Raska $90,000 (3)
Kody Clark $89,417 (1)
Adam Beckman $89,417 (3)
Carson Focht $88,333 (2)
Maksim Sushko $87,917 (1)
Keean Washkurak $87,500 (3)
Jakob Pelletier $86,333 (3)
Isaac Ratcliffe $86,333 (1)
Brayden Tracey $86,333 (3)
Jon Merrill $85,000 (4)
Trent Miner $82,833 (3)
Mark Kastelic $82,167 (2)
Dmitry Zavgorodniy $78,000 (2)
Kale Clague $76,125 (2)
Tanner Kero $75,000 (2)
Otto Somppi $75,000 (1)
Ty Ronning $75,000 (1)
Ben Hutton $75,000 (3)
Mikhail Berdin $75,000 (2)
Andreas Borgman $75,000 (1)
Dylan Ferguson $73,333 (1)
Adam Brooks $72,500 (1)
Brett McKenzie $65,000 (1)
Kale Howarth $65,000 (1)
Cole Coskey $65,000 (1)
Cody Franson $65,000 (1)
Chad Yetman $65,000 (1)
Samuel Houde $65,000 (1)
Xavier Bernard $65,000 (1)
Total Farm Players36
Salary Commitment
Year 11 : $3,007,290
Year 12 : $1,568,082
Year 13 : $910,999
Year 14 : $120,000
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Blues

Blues is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5,679 - 94.65%
Level 2: 5000 - $60 - 4,729 - 94.58%
Level 3: 2000 - $35 - 1,887 - 94.35%
Level 4: 4000 - $25 - 3,738 - 93.45%
Luxury : 1000 - $200 - 940 - 94.05%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %16,973 - 94.29%
Average Income per Game$1,199,196
Year to Date Revenue$28,780,715

Expense

Pro Players Total Salaries$59,111,696
Farm Players Total Salaries$3,262,911
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,000,892
Farm Year To Date Expenses$2,092,968
Pro Salary Cap To Date$36,877,478
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,386,340
Pro Remaining Season Days74
Pro Expenses Per Days$313,289
Pro Estimated Expenses$23,183,386
Farm Remaining Season Days74
Farm Expenses Per Days$17,264
Farm Estimated Expenses$1,277,536
Estimated Season Expenses$24,460,922
Season Salary Cap$56,686,696
Estimate Under Maximum Salary Cap of $81,500,000$24,813,304
Estimate Over Minimum Salary Cap of $60,200,000 -$3,513,304
Current Bank Account$969,343,306
Projected Bank Account$965,268,724

Pro Players Salaries

Andrei Svechnikov $7,750,000 (8)
Kyle Turris $6,000,000 (3)
Danny DeKeyser $5,000,000 (1)
Colin White $4,750,000 (4)
Alex Wennberg (Out of Payroll) $4,500,000 (3)
Nikita Zadorov $3,750,000 (3)
Craig Smith $3,100,000 (2)
Joonas Korpisalo $2,800,000 (1)
Tucker Poolman $2,500,000 (4)
Spencer Knight $2,491,667 (2)
Andrew Mangiapane (Out of Payroll) $2,425,000 (1)
Zemgus Girgensons $2,200,000 (2)
Max Comtois $2,037,500 (2)
Mattias Janmark $2,000,000 (1)
Jack Roslovic $1,838,362 (1)
Jordan Martinook $1,800,000 (3)
Ian Mitchell $1,775,000 (2)
K'Andre Miller $1,275,000 (2)
Jesse Puljujarvi $1,175,000 (1)
Kailer Yamamoto $1,175,000 (1)
Zac Jones $925,000 (2)
Alec Regula $894,167 (2)
Mason Marchment $800,000 (1)
Daniil Chechelev $650,000 (1)
Total Pro Players24
Salary Commitment
Year 11 : $63,611,696
Year 12 : $45,748,334
Year 13 : $31,050,000
Year 14 : $15,000,000
Salary Average Commitment
Year 11 : $6,000,000
Year 12 : $6,000,000
Year 13 : $6,000,000
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $63,611,696
Year 12 : $45,748,334
Year 13 : $31,050,000
Year 14 : $15,000,000

Farm Players Salaries

Mason McTavish $342,500 (4)
Casey Mittelstadt $250,000 (3)
Nick Cousins $150,000 (1)
Jack McBain $135,000 (2)
Thomas Harley $128,833 (3)
Tyce Thompson $112,500 (1)
Nicolas Aube-Kubel $107,500 (1)
Ryan McLeod $92,500 (1)
Raphael Lavoie $92,500 (2)
Nico Daws $92,500 (3)
Lukas Dostal $91,083 (2)
Jamieson Rees $91,083 (3)
Alexander Khovanov $89,417 (2)
Gabriel Fortier $88,000 (2)
Lias Andersson $87,413 (2)
Alex Alexeyev $86,333 (2)
Jack Studnicka $86,333 (1)
Kevin Mandolese $86,167 (2)
Alex Steeves $83,417 (3)
Cole Reinhardt $81,333 (3)
Leon Gawanke $81,000 (1)
Logan Thompson $80,000 (1)
Sam Carrick $75,000 (1)
Justin Bailey $75,000 (1)
Maxim Letunov $75,000 (1)
Michael McNiven $75,000 (1)
Alex Lyon $75,000 (1)
Fredrik Claesson $75,000 (1)
Chase Priskie $75,000 (1)
Mason Geertsen $72,500 (1)
Nathan Smith $65,000 (1)
Ethan Keppen $65,000 (1)
Total Farm Players32
Salary Commitment
Year 11 : $3,262,911
Year 12 : $1,810,083
Year 13 : $1,066,583
Year 14 : $339,417
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,677 - 94.61%
Level 2: 5000 - $60 - 4,692 - 93.85%
Level 3: 2000 - $35 - 1,891 - 94.56%
Level 4: 4000 - $25 - 3,816 - 95.41%
Luxury : 1000 - $200 - 944 - 94.38%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17,021 - 94.56%
Average Income per Game$1,199,584
Year to Date Revenue$31,189,195

Expense

Pro Players Total Salaries$80,012,333
Farm Players Total Salaries$2,500,500
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,621,137
Farm Year To Date Expenses$1,457,224
Pro Salary Cap To Date$46,272,933
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,993,766
Pro Remaining Season Days74
Pro Expenses Per Days$423,875
Pro Estimated Expenses$31,366,750
Farm Remaining Season Days74
Farm Expenses Per Days$13,230
Farm Estimated Expenses$979,020
Estimated Season Expenses$32,345,770
Season Salary Cap$80,012,333
Estimate Under Maximum Salary Cap of $81,500,000$1,487,667
Estimate Over Minimum Salary Cap of $60,200,000 $19,812,333
Current Bank Account$963,837,347
Projected Bank Account$949,485,343

Pro Players Salaries

Blake Wheeler $8,250,000 (3)
Joe Pavelski $7,000,000 (1)
Mathew Barzal $7,000,000 (2)
Ryan McDonagh $6,750,000 (5)
Sam Reinhart $6,500,000 (3)
Nathan MacKinnon $6,300,000 (2)
Jake Guentzel $6,000,000 (3)
Matt Dumba $6,000,000 (2)
Jake Muzzin $5,625,000 (3)
Alex Iafallo $4,000,000 (4)
Carter Hart $3,979,000 (3)
Travis Hamonic $3,000,000 (2)
Brock McGinn $2,750,000 (4)
Nick Holden $1,700,000 (1)
Nathan Beaulieu $1,250,000 (1)
Cal Petersen $858,333 (1)
Trevor Lewis $800,000 (2)
Colton Sceviour $750,000 (1)
Dominic Toninato $750,000 (2)
Brendan Gaunce $750,000 (3)
Total Pro Players20
Salary Commitment
Year 11 : $80,012,333
Year 12 : $68,666,500
Year 13 : $44,616,500
Year 14 : $13,500,000
Salary Average Commitment
Year 11 : $12,300,000
Year 12 : $12,300,000
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $80,012,333
Year 12 : $68,454,000
Year 13 : $44,604,000
Year 14 : $13,500,000

Farm Players Salaries

Thomas Hickey $250,000 (1)
Jordan Oesterle $135,000 (2)
Kyle Clifford $100,000 (1)
Jake Leschyshyn $92,750 (1)
Matthew Villalta $92,750 (1)
Aarne Talvitie $92,500 (2)
Jasper Weatherby $92,500 (2)
Joey Keane $92,500 (1)
Oskar Steen $92,500 (1)
Michael Vukojevic $92,500 (3)
Gage Goncalves $91,917 (3)
Olivier Rodrigue $91,083 (2)
Maxence Guenette $81,333 (3)
Ryan Murphy $80,000 (1)
Jiri Patera $80,000 (2)
Luke Henman $79,167 (3)
Callum Booth $75,000 (1)
Colton Point $75,000 (1)
Jeremy Davies $75,000 (1)
Devante Stephens $75,000 (1)
Gabriel Dumont $75,000 (1)
Colton White $75,000 (1)
Maxime Lajoie $75,000 (1)
Parker Wotherspoon $72,500 (1)
Thomas Schemitsch $71,500 (1)
Todd Burgess $65,000 (1)
Dylan Wells $65,000 (1)
Matthew Wedman $65,000 (1)
Total Farm Players28
Salary Commitment
Year 11 : $2,500,500
Year 12 : $836,000
Year 13 : $344,917
Year 14 : $0
Salary Average Commitment
Year 11 : $250,000
Year 12 : $0
Year 13 : $0
Year 14 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,738 - 95.63%
Level 2: 5000 - $60 - 4,753 - 95.06%
Level 3: 2000 - $35 - 1,891 - 94.54%
Level 4: 4000 - $25 - 3,723 - 93.08%
Luxury : 1000 - $200 - 948 - 94.79%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,053 - 94.74%
Average Income per Game$1,207,789
Year to Date Revenue$30,194,725

Expense

Pro Players Total Salaries$75,099,166
Farm Players Total Salaries$1,339,749
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,531,506
Farm Year To Date Expenses$848,487
Pro Salary Cap To Date$45,754,613
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,324,624
Pro Remaining Season Days74
Pro Expenses Per Days$402,641
Pro Estimated Expenses$29,795,434
Farm Remaining Season Days74
Farm Expenses Per Days$7,089
Farm Estimated Expenses$524,586
Estimated Season Expenses$30,320,020
Season Salary Cap$75,099,166
Estimate Under Maximum Salary Cap of $81,500,000$6,400,834
Estimate Over Minimum Salary Cap of $60,200,000 $14,899,166
Current Bank Account$948,162,017
Projected Bank Account$937,166,621

Pro Players Salaries

Patrick Kane $10,500,000 (2)
John Carlson $8,000,000 (5)
Thomas Chabot $8,000,000 (7)
Logan Couture $8,000,000 (6)
Vladimir Tarasenko $7,500,000 (2)
Mark Scheifele $6,125,000 (3)
Jonathan Drouin $5,500,000 (2)
Vincent Trocheck $4,750,000 (1)
Matt Roy $3,150,000 (3)
Alex Nedeljkovic $3,000,000 (2)
Luke Kunin (Out of Payroll) $2,300,000 (1)
Adam Fox $1,775,000 (1)
Morgan Barron $1,775,000 (2)
Jonas Siegenthaler $1,125,000 (2)
Cayden Primeau $966,666 (1)
Jason Robertson $894,167 (1)
Connor McMichael $863,333 (3)
Riley Sheahan $850,000 (1)
Rasmus Asplund $825,000 (2)
Jaycob Megna $750,000 (3)
Nic Dowd $750,000 (1)
Total Pro Players21
Salary Commitment
Year 11 : $77,399,166
Year 12 : $65,125,833
Year 13 : $34,900,833
Year 14 : $24,000,000
Salary Average Commitment
Year 11 : $44,900,000
Year 12 : $37,625,000
Year 13 : $14,125,000
Year 14 : $8,000,000
Salary Cap with 1 Way Contract
Year 11 : $77,399,166
Year 12 : $65,113,333
Year 13 : $34,888,333
Year 14 : $24,000,000

Farm Players Salaries

Pierre-Olivier Joseph $107,583 (1)
Henrik Borgstrom $100,000 (2)
Riley Tufte $99,583 (1)
Sasha Chmelevski $92,750 (1)
Valtteri Puustinen $92,500 (2)
Akil Thomas $91,083 (2)
Cal Foote $85,000 (2)
Taro Hirose $85,000 (3)
Kyle Capobianco $77,500 (1)
Louie Belpedio $75,000 (2)
Shane Gersich $75,000 (1)
Kieffer Bellows $75,000 (1)
Anthony Bitetto $73,750 (1)
Madison Bowey $72,500 (1)
Sami Niku $72,500 (1)
Terrance Amorosa $65,000 (1)
Michael Lackey $0 (1)
Total Farm Players17
Salary Commitment
Year 11 : $1,339,749
Year 12 : $528,583
Year 13 : $85,000
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Canucks

Canucks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5,669 - 94.48%
Level 2: 5000 - $60 - 4,616 - 92.32%
Level 3: 2000 - $35 - 1,938 - 96.88%
Level 4: 4000 - $25 - 3,844 - 96.09%
Luxury : 1000 - $200 - 931 - 93.06%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %16,996 - 94.42%
Average Income per Game$1,193,828
Year to Date Revenue$28,651,865

Expense

Pro Players Total Salaries$82,424,674
Farm Players Total Salaries$1,491,945
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,648,317
Farm Year To Date Expenses$927,881
Pro Salary Cap To Date$48,858,632
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,295,071
Pro Remaining Season Days74
Pro Expenses Per Days$441,400
Pro Estimated Expenses$32,663,600
Farm Remaining Season Days74
Farm Expenses Per Days$7,894
Farm Estimated Expenses$584,156
Estimated Season Expenses$33,247,756
Season Salary Cap$82,424,674
Estimate Under Maximum Salary Cap of $81,500,000-$924,674
Estimate Over Minimum Salary Cap of $60,200,000 $22,224,674
Current Bank Account$947,033,318
Projected Bank Account$934,080,633

Pro Players Salaries

Jack Eichel $10,000,000 (5)
Roman Josi $9,059,000 (7)
Cale Makar $9,000,000 (6)
Brady Tkachuk $8,330,674 (7)
Victor Hedman $7,875,000 (4)
Johnny Gaudreau $6,750,000 (1)
Brock Boeser $5,875,000 (1)
Pavel Buchnevich $5,800,000 (4)
Barrett Hayton $2,644,167 (1)
Jake Bean $2,333,333 (3)
Ilya Samsonov $2,000,000 (1)
Cody Glass $1,713,333 (1)
Jani Hakanpaa $1,500,000 (3)
Garnet Hathaway $1,500,000 (2)
Noah Dobson $1,431,667 (1)
Jake Oettinger $1,387,500 (1)
David Rittich $1,250,000 (1)
Pierre-Edouard Bellemare $1,000,000 (2)
Corey Schueneman $750,000 (1)
Brian Boyle $750,000 (1)
Anton Blidh $750,000 (1)
Colin Blackwell $725,000 (1)
Total Pro Players22
Salary Commitment
Year 11 : $82,424,674
Year 12 : $56,273,047
Year 13 : $53,773,047
Year 14 : $49,939,714
Salary Average Commitment
Year 11 : $26,012,500
Year 12 : $17,875,000
Year 13 : $17,875,000
Year 14 : $17,875,000
Salary Cap with 1 Way Contract
Year 11 : $82,424,674
Year 12 : $56,398,007
Year 13 : $53,898,007
Year 14 : $50,064,674

Farm Players Salaries

Cole Perfetti $162,700 (3)
Justin Barron $115,833 (3)
Bobby Brink $113,750 (3)
Nick Perbix $92,500 (2)
Matthew Kessel $92,500 (3)
Marc Del Gaizo $92,500 (3)
Stelio Mattheos $92,500 (1)
Jan Drozg $92,500 (1)
Michal Teply $91,917 (3)
Pat Maroon $90,000 (1)
Kole Lind $87,413 (1)
Reece Newkirk $82,833 (3)
Scott Sabourin $75,000 (2)
Nick Caamano $75,000 (2)
Daniel Brickley $70,000 (1)
Cole Fonstad $65,000 (1)
Total Farm Players16
Salary Commitment
Year 11 : $1,491,945
Year 12 : $994,533
Year 13 : $752,033
Year 14 : $0
Salary Average Commitment
Year 11 : $92,500
Year 12 : $0
Year 13 : $0
Year 14 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,681 - 94.68%
Level 2: 5000 - $60 - 4,789 - 95.79%
Level 3: 2000 - $35 - 1,858 - 92.92%
Level 4: 4000 - $25 - 3,720 - 92.99%
Luxury : 1000 - $200 - 944 - 94.39%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %16,992 - 94.40%
Average Income per Game$1,202,281
Year to Date Revenue$30,057,015

Expense

Pro Players Total Salaries$79,750,000
Farm Players Total Salaries$1,875,875
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,493,530
Farm Year To Date Expenses$1,154,836
Pro Salary Cap To Date$48,256,749
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,236,490
Pro Remaining Season Days74
Pro Expenses Per Days$422,487
Pro Estimated Expenses$31,264,038
Farm Remaining Season Days74
Farm Expenses Per Days$9,925
Farm Estimated Expenses$734,450
Estimated Season Expenses$31,998,488
Season Salary Cap$79,750,000
Estimate Under Maximum Salary Cap of $81,500,000$1,750,000
Estimate Over Minimum Salary Cap of $60,200,000 $19,550,000
Current Bank Account$958,325,073
Projected Bank Account$945,563,075

Pro Players Salaries

Anze Kopitar $10,000,000 (3)
Mark Stone $9,500,000 (6)
Kris Letang $7,250,000 (1)
Matthew Tkachuk $7,000,000 (1)
Bo Horvat $5,500,000 (2)
Zach Hyman $5,500,000 (7)
Mikael Granlund $5,000,000 (4)
Zach Werenski $5,000,000 (1)
Filip Hronek $4,400,000 (3)
Ilya Sorokin $4,000,000 (3)
Alexander Edler $3,500,000 (1)
Oskar Sundqvist $2,750,000 (2)
Chandler Stephenson $2,750,000 (3)
Antti Raanta $2,000,000 (2)
Ryan Hartman $1,700,000 (3)
Keith Yandle $900,000 (1)
Rudolfs Balcers $750,000 (2)
Matt Irwin $750,000 (2)
Andy Andreoff $750,000 (1)
Juho Lammikko $750,000 (1)
Total Pro Players20
Salary Commitment
Year 11 : $79,750,000
Year 12 : $54,600,000
Year 13 : $42,850,000
Year 14 : $20,000,000
Salary Average Commitment
Year 11 : $38,600,000
Year 12 : $25,000,000
Year 13 : $19,500,000
Year 14 : $9,500,000
Salary Cap with 1 Way Contract
Year 11 : $79,750,000
Year 12 : $54,600,000
Year 13 : $42,850,000
Year 14 : $20,000,000

Farm Players Salaries

Ryan Shea $156,250 (1)
Robert Trivigno $124,375 (3)
Eric Robinson $97,500 (3)
Oskar Back $92,500 (3)
Nate Schnarr $89,417 (1)
Lukas Rousek $83,000 (2)
Magnus Hellberg $80,000 (2)
Mathias Laferriere $80,000 (2)
Fredrik Karlstrom $79,500 (2)
Dawson Barteaux $78,333 (2)
Brian Lashoff $75,000 (1)
Andy Welinski $75,000 (1)
Brandon Duhaime $75,000 (2)
Brogan Rafferty $75,000 (1)
Mike Vecchione $75,000 (2)
Ryan Poehling $75,000 (2)
Cameron Gaunce $70,000 (1)
Andreas Englund $70,000 (1)
Felix Bibeau $65,000 (1)
Christopher Brown $65,000 (1)
Alexander Peters $65,000 (1)
Max Zimmer $65,000 (1)
Pierre-Cedric Labrie $65,000 (1)
Total Farm Players23
Salary Commitment
Year 11 : $1,875,875
Year 12 : $993,208
Year 13 : $376,875
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5,614 - 93.57%
Level 2: 5000 - $60 - 4,755 - 95.10%
Level 3: 2000 - $35 - 1,889 - 94.45%
Level 4: 4000 - $25 - 3,761 - 94.02%
Luxury : 1000 - $200 - 941 - 94.14%
Total Capacity :18000

Income

Home Games Left21
Average Attendance - %16,960 - 94.22%
Average Income per Game$1,195,100
Year to Date Revenue$23,902,005

Expense

Pro Players Total Salaries$70,249,643
Farm Players Total Salaries$2,432,166
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,627,584
Farm Year To Date Expenses$1,585,049
Pro Salary Cap To Date$44,411,284
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,097,105
Pro Remaining Season Days74
Pro Expenses Per Days$372,220
Pro Estimated Expenses$27,544,280
Farm Remaining Season Days74
Farm Expenses Per Days$12,869
Farm Estimated Expenses$952,306
Estimated Season Expenses$28,496,586
Season Salary Cap$70,249,643
Estimate Under Maximum Salary Cap of $81,500,000$11,250,357
Estimate Over Minimum Salary Cap of $60,200,000 $10,049,643
Current Bank Account$957,135,027
Projected Bank Account$953,735,546

Pro Players Salaries

Adam Henrique $5,825,000 (3)
Jonathan Quick $5,800,000 (2)
Oliver Bjorkstrand $5,400,000 (5)
Shea Theodore (Out of Payroll) $5,200,000 (4)
Kyle Palmieri $5,000,000 (4)
Juuse Saros $5,000,000 (4)
Olli Maatta $4,083,333 (1)
Victor Rask $4,000,000 (1)
Alexis Lafreniere $3,775,000 (2)
Jack Hughes $3,775,000 (1)
Chris Tierney $3,500,000 (1)
Bowen Byram $3,394,167 (2)
MacKenzie Weegar $3,250,000 (2)
Roope Hintz $3,150,000 (2)
Colton Sissons $2,857,143 (5)
Carl Hagelin $2,750,000 (2)
Adin Hill $2,175,000 (2)
Robert Hagg $1,600,000 (1)
Cole Caufield $1,308,333 (2)
Darren Helm $1,000,000 (1)
Jacob Peterson $925,000 (2)
Martin Fehervary $894,167 (1)
Andrew Peeke $787,500 (2)
Total Pro Players23
Salary Commitment
Year 11 : $75,449,643
Year 12 : $56,597,143
Year 13 : $29,282,143
Year 14 : $23,457,143
Salary Average Commitment
Year 11 : $24,908,333
Year 12 : $16,825,000
Year 13 : $11,025,000
Year 14 : $5,200,000
Salary Cap with 1 Way Contract
Year 11 : $75,449,643
Year 12 : $56,597,143
Year 13 : $29,282,143
Year 14 : $23,457,143

Farm Players Salaries

David Cotton $135,000 (1)
Braden Schneider $132,500 (3)
Liam Foudy $126,917 (1)
Sampo Ranta $120,833 (2)
Hugo Alnefelt $92,500 (3)
Matias Maccelli $92,500 (2)
Mattias Samuelsson $92,500 (2)
Artemi Kniazev $90,500 (3)
Kaedan Korczak $90,500 (3)
Gianni Fairbrother $90,333 (3)
Sam Poulin $86,333 (3)
Nick Cicek $83,500 (3)
Pavel Gogolev $83,417 (3)
Philippe Daoust $82,167 (4)
Blade Jenkins $80,333 (2)
Jonathan Gruden $80,250 (2)
David Tendeck $78,333 (2)
Dryden Hunt $76,250 (2)
Jean-Sebastien Dea $75,000 (1)
Josh Jacobs $75,000 (1)
Joey Anderson $75,000 (2)
Lane Pederson $75,000 (2)
Evan Fitzpatrick $75,000 (1)
Dennis Gilbert $75,000 (1)
Jake Walman $72,500 (1)
Cedric Pare $65,000 (1)
Dillon Simpson $65,000 (1)
Marcus Vela $65,000 (1)
Total Farm Players28
Salary Commitment
Year 11 : $2,432,166
Year 12 : $1,602,749
Year 13 : $831,750
Year 14 : $82,167
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,708 - 95.13%
Level 2: 5000 - $60 - 4,686 - 93.72%
Level 3: 2000 - $35 - 1,870 - 93.52%
Level 4: 4000 - $25 - 3,809 - 95.23%
Luxury : 1000 - $200 - 948 - 94.76%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,021 - 94.56%
Average Income per Game$1,202,177
Year to Date Revenue$30,054,430

Expense

Pro Players Total Salaries$68,450,000
Farm Players Total Salaries$1,223,667
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,143,457
Farm Year To Date Expenses$764,757
Pro Salary Cap To Date$36,571,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,234,835
Pro Remaining Season Days74
Pro Expenses Per Days$362,698
Pro Estimated Expenses$26,839,652
Farm Remaining Season Days74
Farm Expenses Per Days$6,474
Farm Estimated Expenses$479,076
Estimated Season Expenses$27,318,728
Season Salary Cap$68,450,000
Estimate Under Maximum Salary Cap of $81,500,000$13,050,000
Estimate Over Minimum Salary Cap of $60,200,000 $8,250,000
Current Bank Account$968,145,782
Projected Bank Account$960,061,889

Pro Players Salaries

Erik Karlsson $11,500,000 (6)
Sergei Bobrovsky $10,000,000 (5)
Clayton Keller $7,150,000 (7)
Gustav Nyquist $5,500,000 (2)
Charlie Coyle $5,250,000 (5)
Brandon Saad $4,500,000 (5)
Barclay Goodrow $3,641,667 (6)
Oskar Lindblom $3,000,000 (2)
Dylan DeMelo $3,000,000 (3)
Mark Borowiecki $2,000,000 (1)
Philip Broberg $1,713,333 (3)
Matt Boldy (Out of Payroll) $1,325,000 (2)
Ondrej Kase $1,250,000 (2)
Jacob Larsson $1,200,000 (1)
Michael Raffl $1,100,000 (1)
Klim Kostin $1,075,833 (1)
Matt Benning $1,000,000 (1)
Fabian Zetterlund $925,000 (1)
Jordan Spence $919,167 (3)
Christopher Gibson $750,000 (1)
Vinni Lettieri $750,000 (1)
Cale Fleury $750,000 (1)
Adam Huska $750,000 (1)
Martin Frk $725,000 (1)
Total Pro Players24
Salary Commitment
Year 11 : $69,775,000
Year 12 : $58,999,167
Year 13 : $47,674,167
Year 14 : $42,041,667
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $69,775,000
Year 12 : $58,749,167
Year 13 : $47,674,167
Year 14 : $42,041,667

Farm Players Salaries

Victor Mete $120,000 (2)
Dylan Samberg $117,500 (2)
Jett Woo $104,417 (2)
Simon Benoit $92,500 (1)
Evan Barratt $92,500 (2)
Matthew Strome $87,917 (1)
Wyatte Wylie $87,500 (2)
Egor Zamula $78,667 (2)
Dylan McIlrath $75,000 (2)
Daniel Walcott $75,000 (2)
Andrew Poturalski $75,000 (1)
Drake Rymsha $73,333 (1)
Logan Shaw $72,500 (1)
Evan Cormier $71,833 (1)
Total Farm Players14
Salary Commitment
Year 11 : $1,223,667
Year 12 : $705,584
Year 13 : $0
Year 14 : $0
Salary Average Commitment
Year 11 : $92,500
Year 12 : $0
Year 13 : $0
Year 14 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5,746 - 95.76%
Level 2: 5000 - $60 - 4,733 - 94.65%
Level 3: 2000 - $35 - 1,894 - 94.68%
Level 4: 4000 - $25 - 3,722 - 93.06%
Luxury : 1000 - $200 - 943 - 94.29%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,037 - 94.65%
Average Income per Game$1,206,436
Year to Date Revenue$27,748,030

Expense

Pro Players Total Salaries$72,357,500
Farm Players Total Salaries$3,172,416
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,919,197
Farm Year To Date Expenses$1,994,843
Pro Salary Cap To Date$46,732,174
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,715,850
Pro Remaining Season Days74
Pro Expenses Per Days$383,373
Pro Estimated Expenses$28,369,602
Farm Remaining Season Days74
Farm Expenses Per Days$16,785
Farm Estimated Expenses$1,242,090
Estimated Season Expenses$29,611,692
Season Salary Cap$72,357,500
Estimate Under Maximum Salary Cap of $81,500,000$9,142,500
Estimate Over Minimum Salary Cap of $60,200,000 $12,157,500
Current Bank Account$956,409,232
Projected Bank Account$948,513,390

Pro Players Salaries

Steven Stamkos $8,500,000 (3)
Jared Spurgeon $7,575,000 (6)
Patrice Bergeron $6,875,000 (1)
Brad Marchand (Out of Payroll) $6,125,000 (4)
Rasmus Dahlin $6,000,000 (3)
Aleksander Barkov $5,900,000 (1)
Ryan Pulock $5,000,000 (1)
Elias Lindholm $4,850,000 (3)
Anthony Cirelli $4,800,000 (2)
Darcy Kuemper $4,500,000 (1)
Tim Stutzle $3,425,000 (2)
Teddy Blueger $2,200,000 (2)
Anton Lundell $1,775,000 (3)
Jack Quinn $1,744,167 (3)
Zach Aston-Reese $1,725,000 (1)
Zdeno Chara $1,500,000 (1)
Brandon Hagel $1,500,000 (3)
Luke Glendening $1,500,000 (2)
Timothy Liljegren $1,263,333 (3)
Andy Greene $1,000,000 (1)
Kaapo Kahkonen $725,000 (1)
Total Pro Players21
Salary Commitment
Year 11 : $78,482,500
Year 12 : $51,394,167
Year 13 : $39,469,167
Year 14 : $13,700,000
Salary Average Commitment
Year 11 : $25,375,000
Year 12 : $19,475,000
Year 13 : $19,475,000
Year 14 : $6,125,000
Salary Cap with 1 Way Contract
Year 11 : $78,482,500
Year 12 : $51,257,500
Year 13 : $39,332,500
Year 14 : $13,700,000

Farm Players Salaries

Petr Mrazek $380,000 (3)
Alexander Holtz $177,500 (3)
Nils Lundkvist $177,500 (3)
Emil Bemstrom $163,333 (1)
Andrej Sekera $150,000 (1)
Austin Watson $150,000 (2)
Alexander Romanov $117,750 (1)
Justus Annunen $105,000 (2)
Trent Frederic $105,000 (2)
David Hrenak $92,500 (2)
Tyler Madden $92,500 (2)
Ryan Bednard $92,500 (1)
Jonatan Berggren $92,500 (3)
Aliaksei Protas $88,833 (3)
Jacob Ingham $85,000 (2)
Carter Rowney $82,500 (1)
Brendan Guhle $80,000 (1)
Paul LaDue $75,000 (1)
Felix Sandstrom $75,000 (3)
Charles Hudon $75,000 (1)
Olli Juolevi $75,000 (1)
Kiefer Sherwood $75,000 (2)
Laurent Dauphin $75,000 (1)
Kevin Gravel $75,000 (3)
Givani Smith $75,000 (2)
Ian McCoshen $70,000 (1)
Joshua Ho-Sang $70,000 (1)
Reid Duke $70,000 (1)
Christopher Wilkie $65,000 (1)
Danick Martel $65,000 (1)
Total Farm Players30
Salary Commitment
Year 11 : $3,172,416
Year 12 : $1,850,083
Year 13 : $1,070,083
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,682 - 94.70%
Level 2: 5000 - $60 - 4,679 - 93.57%
Level 3: 2000 - $35 - 1,894 - 94.72%
Level 4: 4000 - $25 - 3,798 - 94.95%
Luxury : 1000 - $200 - 954 - 95.38%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,007 - 94.48%
Average Income per Game$1,200,959
Year to Date Revenue$30,023,965

Expense

Pro Players Total Salaries$73,005,277
Farm Players Total Salaries$762,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,444,168
Farm Year To Date Expenses$475,437
Pro Salary Cap To Date$42,731,961
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,215,338
Pro Remaining Season Days74
Pro Expenses Per Days$388,917
Pro Estimated Expenses$28,779,858
Farm Remaining Season Days74
Farm Expenses Per Days$4,034
Farm Estimated Expenses$298,516
Estimated Season Expenses$29,078,374
Season Salary Cap$73,005,277
Estimate Under Maximum Salary Cap of $81,500,000$8,494,723
Estimate Over Minimum Salary Cap of $60,200,000 $12,805,277
Current Bank Account$960,419,455
Projected Bank Account$950,556,419

Pro Players Salaries

Brendan Gallagher $6,500,000 (6)
Matt Murray $6,250,000 (3)
Josh Morrissey $6,250,000 (7)
Timo Meier $6,000,000 (2)
Jordan Staal $6,000,000 (2)
Jonathan Huberdeau $5,900,000 (2)
Rasmus Ristolainen $5,400,000 (1)
Andre Burakovsky $4,900,000 (1)
Charlie McAvoy $4,900,000 (1)
Rickard Rakell $3,789,444 (1)
Thomas Greiss $3,600,000 (1)
Antoine Roussel $3,000,000 (1)
Denis Gurianov $2,550,000 (1)
William Carrier $1,400,000 (3)
Seth Jarvis $1,394,167 (3)
Cam York $1,308,333 (2)
Lassi Thomson $1,288,333 (3)
Philipp Kurashev $925,000 (1)
Jordie Benn $900,000 (1)
Jonny Brodzinski $750,000 (1)
Total Pro Players20
Salary Commitment
Year 11 : $73,005,277
Year 12 : $42,290,833
Year 13 : $23,082,500
Year 14 : $12,750,000
Salary Average Commitment
Year 11 : $18,089,444
Year 12 : $5,900,000
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $73,005,277
Year 12 : $42,290,833
Year 13 : $23,082,500
Year 14 : $12,750,000

Farm Players Salaries

Mattias Norlinder $92,500 (3)
Grant Mismash $92,500 (2)
Stefan Matteau $75,000 (1)
Jayson Megna $75,000 (2)
Robbie Russo $75,000 (2)
Michael Pezzetta $75,000 (2)
Kevin Czuczman $75,000 (1)
Ken Appleby $72,500 (1)
Ryan Stanton $65,000 (1)
Devante Smith-Pelly $65,000 (1)
Total Farm Players10
Salary Commitment
Year 11 : $762,500
Year 12 : $410,000
Year 13 : $92,500
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,685 - 94.74%
Level 2: 5000 - $60 - 4,694 - 93.87%
Level 3: 2000 - $35 - 1,913 - 95.64%
Level 4: 4000 - $25 - 3,753 - 93.82%
Luxury : 1000 - $200 - 942 - 94.19%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %16,986 - 94.36%
Average Income per Game$1,199,215
Year to Date Revenue$28,781,150

Expense

Pro Players Total Salaries$74,468,889
Farm Players Total Salaries$1,802,416
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,427,990
Farm Year To Date Expenses$1,055,153
Pro Salary Cap To Date$42,720,053
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,386,648
Pro Remaining Season Days74
Pro Expenses Per Days$399,306
Pro Estimated Expenses$29,548,644
Farm Remaining Season Days74
Farm Expenses Per Days$9,537
Farm Estimated Expenses$705,738
Estimated Season Expenses$30,254,382
Season Salary Cap$74,468,889
Estimate Under Maximum Salary Cap of $81,500,000$7,031,111
Estimate Over Minimum Salary Cap of $60,200,000 $14,268,889
Current Bank Account$954,397,927
Projected Bank Account$944,530,193

Pro Players Salaries

Claude Giroux $8,275,000 (1)
Jacob Trouba $8,000,000 (5)
Anders Lee $7,000,000 (5)
Nikolaj Ehlers $6,000,000 (4)
Hampus Lindholm $5,205,556 (1)
Dmitry Orlov $5,100,000 (2)
Robin Lehner $5,000,000 (4)
Jean-Gabriel Pageau $5,000,000 (5)
Nazem Kadri $4,500,000 (1)
Devon Toews $4,100,000 (3)
Sean Kuraly $2,500,000 (4)
Patrik Nemeth $2,500,000 (3)
Tyler Bozak $2,000,000 (1)
Justin Braun $1,800,000 (1)
Joel Farabee (Out of Payroll) $1,425,000 (1)
Martin Necas $1,400,833 (1)
Mario Ferraro $1,137,500 (1)
Christian Fischer $1,000,000 (1)
Karel Vejmelka $925,000 (4)
Brad Richardson $800,000 (1)
Sam Montembeault $750,000 (1)
Michael McCarron $750,000 (2)
Keegan Kolesar $725,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $75,893,889
Year 12 : $48,675,000
Year 13 : $42,825,000
Year 14 : $36,225,000
Salary Average Commitment
Year 11 : $29,080,556
Year 12 : $11,100,000
Year 13 : $6,000,000
Year 14 : $6,000,000
Salary Cap with 1 Way Contract
Year 11 : $75,893,889
Year 12 : $46,875,000
Year 13 : $41,025,000
Year 14 : $34,425,000

Farm Players Salaries

Justin Richards $142,500 (1)
Nicolas Beaudin $113,583 (1)
Tyler Wall $92,500 (1)
Morgan Frost $86,333 (1)
Antoine Bibeau $75,000 (1)
Bokondji Imama $75,000 (1)
Steven Santini $75,000 (2)
Jon Gillies $75,000 (1)
Lukas Vejdemo $75,000 (1)
Michael Houser $75,000 (1)
German Rubtsov $75,000 (1)
Dominik Simon $75,000 (1)
Dillon Heatherington $75,000 (3)
Gustav Olofsson $75,000 (2)
Hunter Miska $72,500 (1)
Nelson Nogier $72,500 (1)
CJ Suess $72,500 (1)
J.C. Beaudin $70,000 (1)
Gabriel Fontaine $70,000 (1)
Chris Bigras $65,000 (1)
Brett Sutter $65,000 (1)
Josh Wesley $65,000 (1)
Samuel Dove-McFalls $65,000 (1)
Jet Greaves $0 (1)
Total Farm Players24
Salary Commitment
Year 11 : $1,802,416
Year 12 : $226,250
Year 13 : $76,250
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,667 - 94.46%
Level 2: 5000 - $60 - 4,716 - 94.33%
Level 3: 2000 - $35 - 1,863 - 93.17%
Level 4: 4000 - $25 - 3,755 - 93.88%
Luxury : 1000 - $200 - 927 - 92.71%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,929 - 94.05%
Average Income per Game$1,194,227
Year to Date Revenue$32,244,130

Expense

Pro Players Total Salaries$80,565,363
Farm Players Total Salaries$2,120,717
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,707,083
Farm Year To Date Expenses$1,327,287
Pro Salary Cap To Date$48,236,157
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,719,179
Pro Remaining Season Days74
Pro Expenses Per Days$431,563
Pro Estimated Expenses$31,935,662
Farm Remaining Season Days74
Farm Expenses Per Days$11,221
Farm Estimated Expenses$830,354
Estimated Season Expenses$32,766,016
Season Salary Cap$80,565,363
Estimate Under Maximum Salary Cap of $81,500,000$934,637
Estimate Over Minimum Salary Cap of $60,200,000 $20,365,363
Current Bank Account$955,548,621
Projected Bank Account$939,501,784

Pro Players Salaries

Sidney Crosby $8,700,000 (5)
Max Pacioretty $7,000,000 (2)
Brayden Point $6,750,000 (1)
Ivan Provorov $6,750,000 (4)
Brock Nelson $6,000,000 (4)
Mikhail Sergachev $4,800,000 (2)
Travis Sanheim $4,675,000 (2)
Mike Hoffman $4,500,000 (3)
Cam Talbot $3,666,667 (2)
Ryan Suter $3,650,000 (4)
Andrew Copp $3,640,000 (1)
Cal Clutterbuck $3,500,000 (1)
Tanner Pearson $3,250,000 (3)
Nick Jensen $2,500,000 (2)
Evander Kane $2,108,696 (5)
Braden Holtby $2,000,000 (1)
Vladislav Namestnikov $2,000,000 (1)
Derek Grant $1,500,000 (2)
Haydn Fleury $1,300,000 (1)
Curtis Lazar $800,000 (1)
Nathan Walker $750,000 (2)
Jakub Zboril $725,000 (1)
Total Pro Players22
Salary Commitment
Year 11 : $80,565,363
Year 12 : $62,866,667
Year 13 : $37,975,000
Year 14 : $30,225,000
Salary Average Commitment
Year 11 : $32,738,000
Year 12 : $29,238,000
Year 13 : $29,238,000
Year 14 : $29,238,000
Salary Cap with 1 Way Contract
Year 11 : $80,565,363
Year 12 : $59,850,363
Year 13 : $34,958,696
Year 14 : $27,208,696

Farm Players Salaries

Jack Dugan $156,250 (1)
Noah Cates $113,750 (2)
Cole Hults $105,000 (1)
Daniil Tarasov $92,500 (4)
Thomas Novak $92,500 (1)
Santeri Hatakka $92,500 (3)
Cole Koepke $92,500 (2)
Cameron Morrison $92,500 (1)
Matej Pekar $91,333 (2)
Mason Appleton $90,000 (1)
MacKenzie Entwistle $89,417 (1)
Mason Millman $87,000 (3)
Jake McGrew $85,500 (1)
Isaiah Saville $84,967 (3)
Jimmy Vesey $80,000 (1)
Zane McIntyre $75,000 (2)
Sam Lafferty $75,000 (1)
Jacob Moverare $75,000 (3)
Tyler Benson $75,000 (1)
Chad Ruhwedel $75,000 (3)
Frederic Allard $75,000 (2)
Dominic Turgeon $75,000 (1)
Jonathan Dahlen $75,000 (1)
Danny O'Regan $75,000 (2)
Total Farm Players24
Salary Commitment
Year 11 : $2,120,717
Year 12 : $1,048,300
Year 13 : $525,717
Year 14 : $105,000
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5,631 - 93.85%
Level 2: 5000 - $60 - 4,682 - 93.65%
Level 3: 2000 - $35 - 1,887 - 94.34%
Level 4: 4000 - $25 - 3,819 - 95.48%
Luxury : 1000 - $200 - 934 - 93.36%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16,953 - 94.18%
Average Income per Game$1,192,286
Year to Date Revenue$27,422,570

Expense

Pro Players Total Salaries$71,666,666
Farm Players Total Salaries$1,468,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$44,121,005
Farm Year To Date Expenses$952,335
Pro Salary Cap To Date$43,358,816
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,461,142
Pro Remaining Season Days74
Pro Expenses Per Days$384,480
Pro Estimated Expenses$28,451,520
Farm Remaining Season Days74
Farm Expenses Per Days$7,770
Farm Estimated Expenses$574,980
Estimated Season Expenses$29,026,500
Season Salary Cap$71,666,666
Estimate Under Maximum Salary Cap of $81,500,000$9,833,334
Estimate Over Minimum Salary Cap of $60,200,000 $11,466,666
Current Bank Account$951,072,062
Projected Bank Account$943,506,704

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (7)
David Pastrnak $6,666,666 (2)
Filip Forsberg $6,000,000 (1)
Erik Johnson $6,000,000 (2)
Kevin Labanc $4,725,000 (3)
Christian Dvorak $4,450,000 (4)
Brandon Carlo $4,100,000 (6)
Vince Dunn $4,000,000 (2)
Kevin Shattenkirk $3,900,000 (2)
Paul Stastny $3,750,000 (1)
Matt Grzelcyk $3,687,500 (3)
Dylan Strome $3,000,000 (1)
Jaroslav Halak $3,000,000 (1)
Jesper Bratt $2,750,000 (1)
Tyson Jost (Out of Payroll) $2,000,000 (2)
Rocco Grimaldi $2,000,000 (1)
Tony DeAngelo (Out of Payroll) $1,000,000 (3)
Jesse Ylonen $925,000 (2)
Jake Christiansen $925,000 (2)
Tanner Jeannot $800,000 (2)
Travis Boyd $750,000 (3)
Mathieu Joseph $737,500 (1)
Total Pro Players22
Salary Commitment
Year 11 : $74,666,666
Year 12 : $58,429,166
Year 13 : $33,212,500
Year 14 : $18,050,000
Salary Average Commitment
Year 11 : $18,666,666
Year 12 : $12,666,666
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $74,666,666
Year 12 : $53,429,166
Year 13 : $28,212,500
Year 14 : $18,050,000

Farm Players Salaries

Antoine Morand $92,750 (1)
Blake Hillman $92,500 (1)
Josh Melnick $92,500 (1)
Jacob Perreault $89,417 (3)
Ryan Suzuki $86,333 (3)
Keith Kinkaid $82,500 (1)
Cole Bardreau $75,000 (2)
Maxime Lagace $75,000 (2)
Zachary Leslie $75,000 (1)
T.J. Tynan $75,000 (3)
Michael Eyssimont $75,000 (2)
Aaron Dell $75,000 (1)
Matthew Highmore $72,500 (1)
Jacob Middleton $72,500 (1)
Carl Grundstrom $72,500 (1)
Mark Alt $70,000 (1)
Nick Lappin $65,000 (1)
Jermaine Loewen $65,000 (1)
Keaton Thompson $65,000 (1)
Total Farm Players19
Salary Commitment
Year 11 : $1,468,500
Year 12 : $479,500
Year 13 : $254,500
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5,671 - 94.51%
Level 2: 5000 - $60 - 4,729 - 94.57%
Level 3: 2000 - $35 - 1,902 - 95.12%
Level 4: 4000 - $25 - 3,762 - 94.06%
Luxury : 1000 - $200 - 918 - 91.78%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,982 - 94.34%
Average Income per Game$1,194,967
Year to Date Revenue$31,069,135

Expense

Pro Players Total Salaries$60,909,166
Farm Players Total Salaries$1,637,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$36,650,222
Farm Year To Date Expenses$971,207
Pro Salary Cap To Date$36,216,047
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,924,501
Pro Remaining Season Days74
Pro Expenses Per Days$324,916
Pro Estimated Expenses$24,043,784
Farm Remaining Season Days74
Farm Expenses Per Days$8,665
Farm Estimated Expenses$641,210
Estimated Season Expenses$24,684,994
Season Salary Cap$60,909,166
Estimate Under Maximum Salary Cap of $81,500,000$20,590,834
Estimate Over Minimum Salary Cap of $60,200,000 $709,166
Current Bank Account$974,066,435
Projected Bank Account$967,305,942

Pro Players Salaries

Tyler Seguin $9,850,000 (6)
Milan Lucic $6,000,000 (2)
Tyler Myers $6,000,000 (3)
Anthony Mantha $5,700,000 (3)
Jamie Oleksiak $4,600,000 (5)
Lucas Raymond $3,425,000 (3)
Adam Lowry $3,250,000 (5)
Jay Beagle $3,000,000 (1)
Richard Panik $2,750,000 (2)
Erik Gudbranson $1,950,000 (1)
Wyatt Kalynuk $1,775,000 (1)
Michael Rasmussen $1,460,000 (3)
Ross Johnston $1,000,000 (1)
Curtis Hall $925,000 (3)
Mads Sogaard $925,000 (3)
Ukko-Pekka Luukkonen $910,833 (1)
Brett Ritchie $900,000 (1)
Jarred Tinordi $900,000 (2)
Nick Bjugstad $900,000 (2)
Nicolas Hague $863,333 (1)
Blake Lizotte $800,000 (3)
Brett Murray $775,000 (1)
Buddy Robinson $750,000 (1)
Andrej Sustr $750,000 (1)
Dan Vladar $750,000 (2)
Total Pro Players25
Salary Commitment
Year 11 : $60,909,166
Year 12 : $49,110,000
Year 13 : $37,810,000
Year 14 : $17,700,000
Salary Average Commitment
Year 11 : $10,910,833
Year 12 : $6,000,000
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $60,909,166
Year 12 : $48,235,000
Year 13 : $36,935,000
Year 14 : $17,700,000

Farm Players Salaries

Alex Vlasic $149,167 (3)
Jack LaFontaine $100,000 (1)
Victor Brattstrom $92,500 (2)
Mike Hardman $92,500 (3)
Dillon Hamaliuk $90,500 (3)
Mason Primeau $82,500 (3)
Frederik Gauthier $80,000 (1)
Vincent Desharnais $76,250 (3)
John Hayden $75,000 (1)
Carl Dahlstrom $75,000 (2)
Joona Koppanen $75,000 (2)
Nolan Stevens $75,000 (1)
Nicolas Meloche $75,000 (1)
Ryan MacInnis $75,000 (1)
Rhett Gardner $75,000 (2)
Keaton Middleton $74,250 (1)
Mark Friedman $72,500 (1)
Anthony Angello $72,500 (1)
Doyle Somerby $65,000 (1)
Seth Helgeson $65,000 (1)
Total Farm Players20
Salary Commitment
Year 11 : $1,637,667
Year 12 : $778,417
Year 13 : $478,417
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - $100 - 5,738 - 95.64%
Level 2: 5000 - $60 - 4,714 - 94.27%
Level 3: 2000 - $35 - 1,901 - 95.06%
Level 4: 4000 - $25 - 3,761 - 94.02%
Luxury : 1000 - $200 - 949 - 94.86%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,062 - 94.79%
Average Income per Game$1,206,937
Year to Date Revenue$30,173,425

Expense

Pro Players Total Salaries$62,248,357
Farm Players Total Salaries$876,084
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,917,119
Farm Year To Date Expenses$554,920
Pro Salary Cap To Date$36,895,358
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,310,992
Pro Remaining Season Days74
Pro Expenses Per Days$334,647
Pro Estimated Expenses$24,763,878
Farm Remaining Season Days74
Farm Expenses Per Days$4,635
Farm Estimated Expenses$342,990
Estimated Season Expenses$25,106,868
Season Salary Cap$62,248,357
Estimate Under Maximum Salary Cap of $81,500,000$19,251,643
Estimate Over Minimum Salary Cap of $60,200,000 $2,048,357
Current Bank Account$972,678,326
Projected Bank Account$966,882,450

Pro Players Salaries

Nicklas Backstrom $9,200,000 (4)
Jeff Skinner $9,000,000 (6)
Zach Parise $7,538,000 (4)
Kevin Hayes $7,142,857 (5)
Thatcher Demko $5,000,000 (5)
Jonathan Bernier $4,125,000 (2)
Brett Connolly $3,500,000 (2)
Radim Simek $2,250,000 (3)
Scott Harrington (Out of Payroll) $1,633,333 (1)
Riley Stillman $1,350,000 (3)
Brandon Biro $1,350,000 (1)
Derek Stepan $1,350,000 (1)
Lukas Reichel $1,337,500 (3)
Ryan Dzingel $1,100,000 (1)
Arthur Kaliyev $1,035,833 (3)
Will Borgen $900,000 (2)
Nolan Foote $894,167 (2)
Malcolm Subban $850,000 (1)
Logan Brown $750,000 (2)
Luke Witkowski $750,000 (2)
Alex Chiasson $750,000 (1)
Austin Czarnik $725,000 (1)
Matt Bartkowski $700,000 (1)
Matt Donovan $650,000 (1)
Total Pro Players24
Salary Commitment
Year 11 : $63,881,690
Year 12 : $54,773,357
Year 13 : $43,854,190
Year 14 : $37,880,857
Salary Average Commitment
Year 11 : $7,538,000
Year 12 : $7,538,000
Year 13 : $7,538,000
Year 14 : $7,538,000
Salary Cap with 1 Way Contract
Year 11 : $63,881,690
Year 12 : $54,773,357
Year 13 : $43,854,190
Year 14 : $37,880,857

Farm Players Salaries

Martin Kaut $131,917 (1)
Pyotr Kochetkov $92,500 (2)
Jack Badini $81,500 (1)
Markus Phillips $80,167 (1)
Garret Sparks $75,000 (1)
Hudson Fasching $75,000 (1)
Alex Limoges $75,000 (1)
Tyler Wotherspoon $70,000 (3)
Ryan Olsen $65,000 (1)
Paul Thompson $65,000 (1)
Jeremy Gregoire $65,000 (1)
Total Farm Players11
Salary Commitment
Year 11 : $876,084
Year 12 : $168,750
Year 13 : $76,250
Year 14 : $0
Salary Average Commitment
Year 11 : $131,917
Year 12 : $0
Year 13 : $0
Year 14 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,680 - 94.67%
Level 2: 5000 - $60 - 4,675 - 93.51%
Level 3: 2000 - $35 - 1,901 - 95.04%
Level 4: 4000 - $25 - 3,818 - 95.46%
Luxury : 1000 - $200 - 944 - 94.40%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,019 - 94.55%
Average Income per Game$1,199,332
Year to Date Revenue$29,983,290

Expense

Pro Players Total Salaries$72,916,666
Farm Players Total Salaries$2,242,918
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,996,326
Farm Year To Date Expenses$1,414,708
Pro Salary Cap To Date$41,590,532
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,189,306
Pro Remaining Season Days74
Pro Expenses Per Days$388,448
Pro Estimated Expenses$28,745,152
Farm Remaining Season Days74
Farm Expenses Per Days$11,867
Farm Estimated Expenses$878,158
Estimated Season Expenses$29,623,310
Season Salary Cap$72,916,666
Estimate Under Maximum Salary Cap of $81,500,000$8,583,334
Estimate Over Minimum Salary Cap of $60,200,000 $12,716,666
Current Bank Account$955,382,309
Projected Bank Account$944,948,305

Pro Players Salaries

Dustin Brown $5,875,000 (1)
Jakob Silfverberg $5,250,000 (3)
Josh Bailey $5,000,000 (3)
Rasmus Andersson $4,550,000 (5)
Ryan Getzlaf $4,500,000 (1)
Nikita Zaitsev $4,500,000 (3)
Christopher Tanev $4,500,000 (3)
Damon Severson $4,166,666 (2)
Nick Foligno $3,800,000 (2)
Kirby Dach $3,425,000 (1)
Marco Scandella $3,275,000 (3)
Radek Faksa $3,250,000 (4)
Marcus Foligno $3,100,000 (3)
Robby Fabbri $2,950,000 (1)
Erik Cernak $2,950,000 (2)
Mackenzie Blackwood $2,800,000 (2)
Adrian Kempe $2,000,000 (1)
Jack Campbell $1,650,000 (1)
Marcus Johansson $1,500,000 (2)
Matt Martin $1,500,000 (3)
Kurtis MacDermid $875,000 (1)
Kevin Rooney $750,000 (1)
Zach Fucale $750,000 (2)
Total Pro Players23
Salary Commitment
Year 11 : $72,916,666
Year 12 : $50,491,666
Year 13 : $34,925,000
Year 14 : $7,800,000
Salary Average Commitment
Year 11 : $19,541,666
Year 12 : $13,666,666
Year 13 : $9,500,000
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $72,916,666
Year 12 : $50,891,666
Year 13 : $34,925,000
Year 14 : $7,800,000

Farm Players Salaries

Dylan Holloway $144,167 (3)
Tobias Bjornfot $108,333 (1)
Joel Kiviranta $105,000 (2)
Kevin Stenlund $105,000 (1)
Trevor van Riemsdyk $95,000 (2)
Drew Helleson $92,500 (4)
Andre Lee $92,500 (3)
Maxim Cajkovic $92,500 (3)
Samuel Helenius $92,500 (4)
Matthew Robertson $89,667 (3)
Jakub Lauko $89,417 (1)
Yan Kuznetsov $89,417 (3)
Riley Sutter $89,417 (1)
Dylan Sikura $80,000 (1)
Joseph Woll $75,000 (4)
Zach Senyshyn $75,000 (1)
Kurtis Gabriel $75,000 (1)
Brandon Baddock $75,000 (1)
Jonas Johansson $75,000 (1)
Justin Kirkland $75,000 (1)
Tim Schaller $75,000 (1)
William Lagesson $72,500 (1)
Nico Sturm $72,500 (1)
Gabriel Carlsson $72,500 (1)
Adam Helewka $70,000 (1)
Matt Moulson $65,000 (1)
Rasmus Korhonen $0 (1)
Total Farm Players27
Salary Commitment
Year 11 : $2,242,918
Year 12 : $967,668
Year 13 : $767,668
Year 14 : $259,417
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,671 - 94.52%
Level 2: 5000 - $60 - 4,736 - 94.71%
Level 3: 2000 - $35 - 1,907 - 95.37%
Level 4: 4000 - $25 - 3,783 - 94.57%
Luxury : 1000 - $200 - 956 - 95.57%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17,053 - 94.74%
Average Income per Game$1,203,742
Year to Date Revenue$31,297,295

Expense

Pro Players Total Salaries$75,434,125
Farm Players Total Salaries$822,833
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,171,522
Farm Year To Date Expenses$514,498
Pro Salary Cap To Date$45,837,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,056,132
Pro Remaining Season Days74
Pro Expenses Per Days$399,651
Pro Estimated Expenses$29,574,174
Farm Remaining Season Days74
Farm Expenses Per Days$4,354
Farm Estimated Expenses$322,196
Estimated Season Expenses$29,896,370
Season Salary Cap$75,434,125
Estimate Under Maximum Salary Cap of $81,500,000$6,065,875
Estimate Over Minimum Salary Cap of $60,200,000 $15,234,125
Current Bank Account$968,638,732
Projected Bank Account$956,798,494

Pro Players Salaries

Carey Price $10,500,000 (5)
Marc-Edouard Vlasic $7,000,000 (5)
John Gibson $6,400,000 (6)
Kyle Okposo $6,000,000 (2)
Loui Eriksson $6,000,000 (1)
Jaden Schwartz $5,500,000 (5)
Travis Konecny $5,500,000 (4)
Calvin de Haan $4,550,000 (1)
Paul Byron $3,400,000 (2)
Zack Kassian $3,200,000 (3)
Vladislav Gavrikov $2,800,000 (2)
Radko Gudas $2,500,000 (2)
Adam Erne $2,100,000 (2)
Matty Beniers $1,850,000 (3)
Janne Kuokkanen $1,825,000 (1)
Jamie Drysdale $1,775,000 (2)
Nils Hoglander $1,125,000 (2)
Arvid Soderblom $925,000 (2)
Brett Howden $885,000 (1)
Isac Lundestrom $874,125 (1)
Zach Whitecloud (Out of Payroll) $725,000 (1)
Teemu Kivihalme $725,000 (1)
Total Pro Players22
Salary Commitment
Year 11 : $76,159,125
Year 12 : $60,575,000
Year 13 : $39,950,000
Year 14 : $34,900,000
Salary Average Commitment
Year 11 : $34,050,000
Year 12 : $23,500,000
Year 13 : $17,500,000
Year 14 : $17,500,000
Salary Cap with 1 Way Contract
Year 11 : $76,159,125
Year 12 : $60,575,000
Year 13 : $39,950,000
Year 14 : $34,900,000

Farm Players Salaries

Adam Gaudette $99,750 (1)
Arttu Ruotsalainen $92,500 (1)
Lucas Elvenes $90,333 (1)
Helge Grans $90,250 (4)
Zach Bogosian $85,000 (3)
Matthew Phillips $75,000 (1)
Mason Shaw $75,000 (2)
Josh Mahura $75,000 (2)
Alex Biega $75,000 (1)
Dylan Blujus $65,000 (1)
Total Farm Players10
Salary Commitment
Year 11 : $822,833
Year 12 : $325,250
Year 13 : $175,250
Year 14 : $90,250
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,647 - 94.12%
Level 2: 5000 - $60 - 4,703 - 94.06%
Level 3: 2000 - $35 - 1,929 - 96.43%
Level 4: 4000 - $25 - 3,765 - 94.12%
Luxury : 1000 - $200 - 932 - 93.21%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %16,975 - 94.31%
Average Income per Game$1,194,908
Year to Date Revenue$29,872,695

Expense

Pro Players Total Salaries$81,046,666
Farm Players Total Salaries$2,662,749
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,583,243
Farm Year To Date Expenses$1,613,011
Pro Salary Cap To Date$48,901,295
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,118,525
Pro Remaining Season Days74
Pro Expenses Per Days$434,109
Pro Estimated Expenses$32,124,066
Farm Remaining Season Days74
Farm Expenses Per Days$14,089
Farm Estimated Expenses$1,042,586
Estimated Season Expenses$33,166,652
Season Salary Cap$81,046,666
Estimate Under Maximum Salary Cap of $81,500,000$453,334
Estimate Over Minimum Salary Cap of $60,200,000 $20,846,666
Current Bank Account$950,541,554
Projected Bank Account$936,493,427

Pro Players Salaries

Alex Ovechkin $9,500,000 (5)
Evgeny Kuznetsov $7,800,000 (4)
Mark Giordano $6,750,000 (1)
Brayden Schenn $6,500,000 (7)
Jonas Brodin $6,000,000 (7)
Nino Niederreiter $5,250,000 (1)
Alec Martinez $5,250,000 (3)
J.T. Miller $5,250,000 (2)
Jonathan Marchessault $5,000,000 (3)
Alex Goligoski $5,000,000 (1)
Ben Chiarot $3,500,000 (1)
Tristan Jarry $3,500,000 (2)
Cody Ceci $3,250,000 (4)
Jordan Kyrou $2,800,000 (2)
Nicholas Paul $1,350,000 (1)
Andrew Cogliano $1,000,000 (1)
Anthony Stolarz $950,000 (2)
Alex Formenton $888,333 (1)
Boris Katchouk $758,333 (3)
Greg McKegg $750,000 (1)
Total Pro Players20
Salary Commitment
Year 11 : $81,046,666
Year 12 : $56,558,333
Year 13 : $44,058,333
Year 14 : $33,050,000
Salary Average Commitment
Year 11 : $30,050,000
Year 12 : $18,050,000
Year 13 : $12,800,000
Year 14 : $7,800,000
Salary Cap with 1 Way Contract
Year 11 : $81,046,666
Year 12 : $56,558,333
Year 13 : $44,058,333
Year 14 : $33,050,000

Farm Players Salaries

Will Butcher $373,333 (1)
Philippe Myers $255,000 (2)
Scott Perunovich $217,500 (1)
Ryan Murray $200,000 (1)
Ty Dellandrea $140,083 (2)
John Leonard $113,750 (1)
Jack Ahcan $113,750 (1)
Brandon Hickey $92,500 (1)
Jakub Galvas $92,500 (2)
Trey Fix-Wolansky $92,500 (1)
Simon Holmstrom $92,500 (1)
Connor Dewar $92,500 (1)
Cole Cassels $90,500 (1)
Dennis Cholowski $90,000 (1)
Ben McCartney $81,333 (3)
Brendan Perlini $75,000 (1)
Troy Grosenick $75,000 (1)
Joe Snively $75,000 (3)
Josef Korenar $75,000 (1)
Sean Day $75,000 (1)
Nick Merkley $75,000 (1)
Alexander Petrovic $75,000 (1)
Total Farm Players22
Salary Commitment
Year 11 : $2,662,749
Year 12 : $648,916
Year 13 : $161,333
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Air Canada
Level 1: 6000 - $100 - 5,693 - 94.89%
Level 2: 5000 - $60 - 4,725 - 94.51%
Level 3: 2000 - $35 - 1,897 - 94.84%
Level 4: 4000 - $25 - 3,814 - 95.34%
Luxury : 1000 - $200 - 940 - 94.01%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %17,069 - 94.83%
Average Income per Game$1,202,586
Year to Date Revenue$33,672,405

Expense

Pro Players Total Salaries$73,578,792
Farm Players Total Salaries$3,011,745
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,625,841
Farm Year To Date Expenses$1,809,734
Pro Salary Cap To Date$46,946,210
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,633,617
Pro Remaining Season Days74
Pro Expenses Per Days$394,597
Pro Estimated Expenses$29,200,178
Farm Remaining Season Days74
Farm Expenses Per Days$15,935
Farm Estimated Expenses$1,179,190
Estimated Season Expenses$30,379,368
Season Salary Cap$73,578,792
Estimate Under Maximum Salary Cap of $81,500,000$7,921,208
Estimate Over Minimum Salary Cap of $60,200,000 $13,378,792
Current Bank Account$950,399,554
Projected Bank Account$935,653,803

Pro Players Salaries

John Tavares $11,000,000 (4)
Mikko Rantanen $9,250,000 (4)
Nico Hischier $7,250,000 (6)
Anton Stralman (Out of Payroll) $5,500,000 (1)
Jason Zucker $5,500,000 (2)
Nick Leddy $5,500,000 (1)
Jeff Carter $5,273,000 (1)
Noah Hanifin $4,950,000 (3)
Anton Khudobin $3,333,333 (2)
Ryan Graves $3,166,667 (2)
Anthony Duclair $3,000,000 (3)
Erik Haula $2,375,000 (2)
Mike Smith $2,200,000 (2)
Conor Sheary $1,500,000 (2)
Oliver Wahlstrom $1,462,500 (1)
Tage Thompson $1,400,000 (2)
Collin Delia $1,000,000 (1)
Michael McLeod $975,000 (2)
Mathieu Perreault $950,000 (1)
Robin Salo $925,000 (1)
Rasmus Sandin $894,167 (1)
Libor Hajek $874,125 (2)
Brendan Smith $800,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $79,078,792
Year 12 : $56,700,000
Year 13 : $35,450,000
Year 14 : $27,500,000
Salary Average Commitment
Year 11 : $27,617,167
Year 12 : $21,450,000
Year 13 : $15,950,000
Year 14 : $11,000,000
Salary Cap with 1 Way Contract
Year 11 : $79,078,792
Year 12 : $56,774,125
Year 13 : $35,450,000
Year 14 : $27,500,000

Farm Players Salaries

Drew O'Connor $177,500 (1)
Anders Bjork $160,000 (2)
Peyton Krebs $127,583 (3)
Austin Wagner $113,333 (2)
Filip Lindberg $92,500 (2)
Samuel Bolduc $92,500 (2)
Filip Hallander $91,333 (2)
Mackenzie MacEachern $90,000 (1)
Jared McIsaac $89,667 (2)
Serron Noel $89,417 (2)
Alex Nylander $87,413 (1)
Dustin Wolf $82,500 (3)
Nathan Bastian $82,500 (2)
Connor Corcoran $81,333 (2)
Zachary Emond $80,000 (2)
Clark Bishop $80,000 (1)
Hunter Drew $79,333 (2)
Philip Kemp $78,667 (2)
Zachary Gallant $78,667 (1)
Blake Speers $75,000 (1)
Beck Malenstyn $75,000 (3)
Austin Poganski $75,000 (1)
Marian Studenic $75,000 (2)
Riley Nash $75,000 (1)
Michael Dal Colle $75,000 (1)
Remi Elie $75,000 (1)
Morgan Geekie $75,000 (1)
Tanner Kaspick $75,000 (1)
Stuart Skinner $75,000 (2)
Alexander True $75,000 (1)
Jayden Halbgewachs $72,500 (1)
Hudson Elynuik $65,000 (1)
Keith Petruzzelli $65,000 (1)
Ben Thomson $65,000 (1)
Ryan Jones $65,000 (1)
Total Farm Players35
Salary Commitment
Year 11 : $3,011,746
Year 12 : $1,566,916
Year 13 : $286,333
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5,589 - 93.15%
Level 2: 5000 - $60 - 4,781 - 95.62%
Level 3: 2000 - $35 - 1,889 - 94.45%
Level 4: 4000 - $25 - 3,766 - 94.16%
Luxury : 1000 - $200 - 939 - 93.90%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16,964 - 94.25%
Average Income per Game$1,193,856
Year to Date Revenue$32,234,115

Expense

Pro Players Total Salaries$63,410,834
Farm Players Total Salaries$1,168,583
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,530,791
Farm Year To Date Expenses$660,475
Pro Salary Cap To Date$38,643,621
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,713,986
Pro Remaining Season Days74
Pro Expenses Per Days$340,798
Pro Estimated Expenses$25,219,052
Farm Remaining Season Days74
Farm Expenses Per Days$6,183
Farm Estimated Expenses$457,542
Estimated Season Expenses$25,676,594
Season Salary Cap$63,410,834
Estimate Under Maximum Salary Cap of $81,500,000$18,089,166
Estimate Over Minimum Salary Cap of $60,200,000 $3,210,834
Current Bank Account$981,967,276
Projected Bank Account$973,004,668

Pro Players Salaries

Miro Heiskanen $8,450,000 (8)
Jordan Binnington $6,000,000 (6)
Neal Pionk $5,875,000 (4)
Phillip Danault $5,500,000 (6)
Tom Wilson $5,166,666 (3)
Pierre-Luc Dubois $5,000,000 (1)
Alex Tuch $4,750,000 (5)
Ryan Lindgren $3,000,000 (3)
Robert Thomas $2,800,000 (2)
Brayden McNabb $2,500,000 (1)
Ryan Reaves $1,750,000 (1)
Marco Rossi $1,744,167 (4)
Dylan Cozens $1,744,167 (2)
Sammy Blais $1,500,000 (1)
Alexei Toropchenko $879,167 (1)
Curtis Douglas $837,500 (3)
Calvin Pickard $800,000 (1)
Niko Mikkola $787,500 (1)
Matt Tennyson $750,000 (1)
Christian Wolanin $750,000 (1)
Ville Husso $750,000 (1)
Parker Kelly $726,667 (1)
Gabriel Bourque $700,000 (1)
Rich Clune $650,000 (1)
Total Pro Players24
Salary Commitment
Year 11 : $63,410,834
Year 12 : $45,836,666
Year 13 : $41,292,499
Year 14 : $32,288,333
Salary Average Commitment
Year 11 : $7,666,666
Year 12 : $5,166,666
Year 13 : $5,166,666
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $63,410,834
Year 12 : $45,867,500
Year 13 : $41,323,333
Year 14 : $32,319,167

Farm Players Salaries

Victor Soderstrom $152,333 (3)
David Farrance $135,000 (1)
Oskari Laaksonen $92,500 (2)
Cameron Crotty $92,500 (2)
Jesper Sellgren $87,500 (1)
Seth Barton $83,250 (2)
Filip Kral $81,000 (2)
Martin Pospisil $81,000 (1)
Collin Adams $80,000 (2)
Devin Cooley $78,500 (1)
Dennis Yan $75,000 (1)
Francois Brassard $65,000 (1)
Brendan Warren $65,000 (1)
Total Farm Players13
Salary Commitment
Year 11 : $1,168,583
Year 12 : $581,583
Year 13 : $152,333
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Panthers

Panthers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,609 - 93.48%
Level 2: 5000 - $60 - 4,768 - 95.36%
Level 3: 2000 - $35 - 1,908 - 95.41%
Level 4: 4000 - $25 - 3,803 - 95.07%
Luxury : 1000 - $200 - 936 - 93.63%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %17,024 - 94.58%
Average Income per Game$1,196,093
Year to Date Revenue$27,510,130

Expense

Pro Players Total Salaries$82,055,000
Farm Players Total Salaries$1,182,667
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,821,589
Farm Year To Date Expenses$750,754
Pro Salary Cap To Date$48,995,401
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,529,667
Pro Remaining Season Days74
Pro Expenses Per Days$439,444
Pro Estimated Expenses$32,518,856
Farm Remaining Season Days74
Farm Expenses Per Days$6,257
Farm Estimated Expenses$463,018
Estimated Season Expenses$32,981,874
Season Salary Cap$82,055,000
Estimate Under Maximum Salary Cap of $81,500,000-$555,000
Estimate Over Minimum Salary Cap of $60,200,000 $21,855,000
Current Bank Account$947,038,580
Projected Bank Account$935,586,373

Pro Players Salaries

Aaron Ekblad $7,500,000 (4)
Elias Pettersson $7,350,000 (3)
James van Riemsdyk $7,000,000 (2)
Chris Kreider $6,500,000 (6)
Torey Krug $6,500,000 (6)
Nick Schmaltz $5,850,000 (5)
Adam Pelech $5,750,000 (8)
Josh Anderson $5,500,000 (6)
Brady Skjei $5,250,000 (3)
Frederik Andersen $4,500,000 (2)
Brett Pesce $4,025,000 (3)
Adam Larsson $4,000,000 (4)
Cody Eakin $2,250,000 (1)
Nick Bonino $2,050,000 (2)
Filip Zadina $1,744,167 (1)
David Kampf $1,500,000 (2)
Tyler Motte $1,225,000 (1)
Maxim Mamin $975,000 (1)
Michael Bunting $950,000 (2)
Michael Dipietro $910,833 (1)
Dustin Tokarski $725,000 (1)
Total Pro Players21
Salary Commitment
Year 11 : $82,055,000
Year 12 : $74,225,000
Year 13 : $58,225,000
Year 14 : $41,600,000
Salary Average Commitment
Year 11 : $26,430,000
Year 12 : $23,775,000
Year 13 : $16,775,000
Year 14 : $7,500,000
Salary Cap with 1 Way Contract
Year 11 : $82,055,000
Year 12 : $74,225,000
Year 13 : $58,225,000
Year 14 : $41,600,000

Farm Players Salaries

Michal Kempny $250,000 (1)
Matt Kiersted $135,000 (3)
Ty Emberson $92,500 (2)
Hunter Skinner $92,500 (3)
Caleb Jones $85,000 (1)
Nick Henry $82,667 (1)
Christian Jaros $80,000 (1)
Liam O'Brien $75,000 (3)
Lucas Carlsson $75,000 (2)
Derrick Pouliot $75,000 (1)
Dakota Joshua $75,000 (1)
Kyle Olson $65,000 (1)
Total Farm Players12
Salary Commitment
Year 11 : $1,182,667
Year 12 : $418,750
Year 13 : $246,250
Year 14 : $0
Salary Average Commitment
Year 11 : $250,001
Year 12 : $0
Year 13 : $0
Year 14 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5,669 - 94.48%
Level 2: 5000 - $60 - 4,729 - 94.58%
Level 3: 2000 - $35 - 1,913 - 95.67%
Level 4: 4000 - $25 - 3,783 - 94.59%
Luxury : 1000 - $200 - 948 - 94.82%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,043 - 94.68%
Average Income per Game$1,201,800
Year to Date Revenue$28,843,210

Expense

Pro Players Total Salaries$61,057,500
Farm Players Total Salaries$3,244,560
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,336,215
Farm Year To Date Expenses$1,956,349
Pro Salary Cap To Date$37,168,493
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,430,607
Pro Remaining Season Days74
Pro Expenses Per Days$323,585
Pro Estimated Expenses$23,945,290
Farm Remaining Season Days74
Farm Expenses Per Days$17,167
Farm Estimated Expenses$1,270,358
Estimated Season Expenses$25,215,648
Season Salary Cap$61,057,500
Estimate Under Maximum Salary Cap of $81,500,000$20,442,500
Estimate Over Minimum Salary Cap of $60,200,000 $857,500
Current Bank Account$976,016,833
Projected Bank Account$971,231,792

Pro Players Salaries

Alexander Radulov $6,250,000 (1)
Nate Schmidt $5,950,000 (4)
William Karlsson $5,900,000 (6)
Colton Parayko $5,500,000 (1)
Ryan Nugent-Hopkins $5,125,000 (8)
Linus Ullmark $5,000,000 (4)
Joonas Donskoi $3,900,000 (2)
Colin Miller $3,875,000 (1)
Brandon Montour $3,500,000 (3)
Nick Ritchie $2,500,000 (2)
Jordan Greenway $2,100,000 (1)
Yegor Sharangovich $2,000,000 (2)
Ilya Mikheyev $1,645,000 (1)
Scott Mayfield $1,450,000 (2)
Jordan Harris $1,137,500 (2)
Carter Verhaeghe $1,000,000 (1)
Alexander Barabanov $1,000,000 (1)
Tyler Ennis $900,000 (1)
Luke Schenn $850,000 (2)
Charlie Lindgren $750,000 (1)
Yakov Trenin $725,000 (1)
Total Pro Players21
Salary Commitment
Year 11 : $61,057,500
Year 12 : $37,312,500
Year 13 : $25,475,000
Year 14 : $21,975,000
Salary Average Commitment
Year 11 : $17,075,000
Year 12 : $1,450,000
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $61,057,500
Year 12 : $37,312,500
Year 13 : $25,475,000
Year 14 : $21,975,000

Farm Players Salaries

Ian Cole $290,000 (1)
Casey Cizikas $250,000 (6)
Wade Allison $113,750 (1)
Jakub Skarek $92,750 (1)
Tanner Laczynski $92,500 (1)
Lauri Pajuniemi $92,500 (2)
Logan Hutsko $92,500 (2)
Reilly Walsh $92,500 (2)
Alexei Melnichuk $92,500 (1)
David Gustafsson $92,500 (1)
Ivan Prosvetov $92,500 (1)
Akira Schmid $92,500 (3)
Joel Hofer $91,083 (2)
Calen Addison $91,083 (2)
Kevin Bahl $90,250 (2)
Jan Jenik $90,250 (2)
Jonas Rondbjerg $90,000 (1)
Riley Damiani $89,167 (2)
Axel Andersson $87,167 (2)
Vasily Ponomarev $85,000 (4)
Ilya Solovyov $82,833 (3)
Ben Harpur $80,000 (1)
Mac Hollowell $79,977 (1)
Sean Malone $75,000 (2)
Greg Pateryn $75,000 (1)
Matthew Peca $75,000 (3)
Gemel Smith $75,000 (2)
Carter Hutton $75,000 (1)
Brad Malone $75,000 (3)
Mitchell Stephens $73,750 (1)
Mitchell Vande Sompel $72,500 (1)
Seth Griffith $72,500 (1)
Michael Mersch $67,500 (1)
Joel Blomqvist $65,000 (1)
Ryan Fanti $0 (1)
Total Farm Players35
Salary Commitment
Year 11 : $3,244,560
Year 12 : $1,627,333
Year 13 : $660,833
Year 14 : $333,000
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Predators

Predators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5,726 - 95.43%
Level 2: 5000 - $60 - 4,792 - 95.83%
Level 3: 2000 - $35 - 1,917 - 95.83%
Level 4: 4000 - $25 - 3,758 - 93.95%
Luxury : 1000 - $200 - 943 - 94.28%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,135 - 95.19%
Average Income per Game$1,209,674
Year to Date Revenue$30,241,855

Expense

Pro Players Total Salaries$81,637,333
Farm Players Total Salaries$1,050,888
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,284,333
Farm Year To Date Expenses$719,043
Pro Salary Cap To Date$48,199,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,354,787
Pro Remaining Season Days74
Pro Expenses Per Days$437,235
Pro Estimated Expenses$32,355,390
Farm Remaining Season Days74
Farm Expenses Per Days$5,560
Farm Estimated Expenses$411,440
Estimated Season Expenses$32,766,830
Season Salary Cap$81,637,333
Estimate Under Maximum Salary Cap of $81,500,000-$137,333
Estimate Over Minimum Salary Cap of $60,200,000 $21,437,333
Current Bank Account$964,628,586
Projected Bank Account$951,216,543

Pro Players Salaries

Alex Pietrangelo $8,800,000 (6)
Leon Draisaitl $8,500,000 (4)
Sebastian Aho $8,454,000 (3)
Marc-Andre Fleury $7,000,000 (1)
Teuvo Teravainen $5,400,000 (3)
Mika Zibanejad $5,350,000 (1)
Conor Garland $4,950,000 (5)
Sean Couturier $4,333,333 (1)
John Klingberg $4,250,000 (1)
Jake McCabe $4,000,000 (4)
Mattias Ekholm $3,750,000 (1)
Joel Edmundson (Out of Payroll) $3,500,000 (3)
Victor Olofsson $3,050,000 (3)
Laurent Brossoit $2,325,000 (2)
Dillon Dube $2,300,000 (3)
Ethan Bear $2,000,000 (1)
Jesper Fast $2,000,000 (2)
Casey DeSmith $1,250,000 (1)
Eetu Luostarinen $925,000 (1)
Drake Caggiula $750,000 (1)
Roland McKeown $750,000 (3)
Radim Zohorna $750,000 (2)
A.J. Greer $750,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $85,137,333
Year 12 : $56,491,500
Year 13 : $51,416,500
Year 14 : $26,250,000
Salary Average Commitment
Year 11 : $26,183,332
Year 12 : $8,500,000
Year 13 : $8,500,000
Year 14 : $8,500,000
Salary Cap with 1 Way Contract
Year 11 : $85,137,333
Year 12 : $54,779,000
Year 13 : $49,704,000
Year 14 : $26,250,000

Farm Players Salaries

Filip Berglund $92,500 (1)
Henry Bowlby $92,500 (1)
Eetu Tuulola $92,500 (1)
Olle Eriksson Ek $87,889 (1)
Amir Miftakhov $83,833 (3)
Declan Chisholm $82,500 (2)
Tyler Tucker $80,833 (2)
Joey Daccord $75,000 (2)
Evgeny Svechnikov $75,000 (1)
Carsen Twarynski $75,000 (1)
Axel Jonsson-Fjallby $75,000 (2)
Connor Ingram $73,333 (2)
Lukas Parik $65,000 (1)
Total Farm Players13
Salary Commitment
Year 11 : $1,050,888
Year 12 : $470,499
Year 13 : $83,833
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,580 - 93.00%
Level 2: 5000 - $60 - 4,720 - 94.40%
Level 3: 2000 - $35 - 1,893 - 94.66%
Level 4: 4000 - $25 - 3,786 - 94.64%
Luxury : 1000 - $200 - 955 - 95.47%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16,933 - 94.07%
Average Income per Game$1,193,009
Year to Date Revenue$31,018,225

Expense

Pro Players Total Salaries$80,816,667
Farm Players Total Salaries$1,799,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,038,089
Farm Year To Date Expenses$1,110,872
Pro Salary Cap To Date$48,589,509
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,895,130
Pro Remaining Season Days74
Pro Expenses Per Days$430,247
Pro Estimated Expenses$31,838,278
Farm Remaining Season Days74
Farm Expenses Per Days$9,519
Farm Estimated Expenses$704,406
Estimated Season Expenses$32,542,684
Season Salary Cap$80,816,667
Estimate Under Maximum Salary Cap of $81,500,000$683,333
Estimate Over Minimum Salary Cap of $60,200,000 $20,616,667
Current Bank Account$951,518,889
Projected Bank Account$936,871,335

Pro Players Salaries

Connor McDavid $12,500,000 (5)
Justin Faulk $6,500,000 (6)
Taylor Hall $6,000,000 (4)
Jacob Markstrom $6,000,000 (5)
Jordan Eberle $5,500,000 (3)
Ryan Strome $4,500,000 (1)
Tomas Tatar $4,500,000 (2)
Brian Dumoulin $4,100,000 (2)
Justin Schultz $4,000,000 (1)
David Perron $4,000,000 (1)
Boone Jenner $3,750,000 (1)
Bryan Rust $3,500,000 (1)
Derek Forbort $3,000,000 (3)
Dmitry Kulikov $2,250,000 (2)
James Reimer $2,250,000 (2)
Ivan Barbashev $2,250,000 (2)
Sonny Milano $1,700,000 (1)
Noel Acciari $1,666,667 (1)
Danton Heinen $1,100,000 (1)
Connor Clifton $1,000,000 (2)
James Neal $750,000 (1)
Total Pro Players21
Salary Commitment
Year 11 : $80,816,667
Year 12 : $55,850,000
Year 13 : $39,500,000
Year 14 : $31,000,000
Salary Average Commitment
Year 11 : $33,600,000
Year 12 : $16,600,000
Year 13 : $12,500,000
Year 14 : $12,500,000
Salary Cap with 1 Way Contract
Year 11 : $80,816,667
Year 12 : $55,850,000
Year 13 : $39,500,000
Year 14 : $31,000,000

Farm Players Salaries

Chris Wagner $135,000 (2)
Ilya Konovalov $92,500 (2)
Tarmo Reunanen $92,500 (1)
Eetu Makiniemi $92,500 (2)
Kirill Ustimenko $92,500 (1)
Danila Klimovich $92,500 (4)
William Lockwood $92,500 (1)
Nikita Okhotiuk $90,500 (3)
Vladislav Kolyachonok $90,500 (3)
Logan Stanley $90,000 (2)
Viktor Lodin $83,000 (2)
Brandon Bussi $82,500 (2)
Nate Thompson $80,000 (1)
Julien Gauthier $77,500 (2)
Nic Petan $75,000 (3)
Joe Hicketts $75,000 (2)
Glenn Gawdin $75,000 (1)
Garrett Pilon $75,000 (2)
Guillaume Brisebois $75,000 (2)
Connor Bunnaman $75,000 (2)
Cal O'Reilly $65,000 (1)
Total Farm Players21
Salary Commitment
Year 11 : $1,799,000
Year 12 : $1,302,167
Year 13 : $346,667
Year 14 : $89,417
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5,634 - 93.91%
Level 2: 5000 - $60 - 4,728 - 94.57%
Level 3: 2000 - $35 - 1,915 - 95.77%
Level 4: 4000 - $25 - 3,792 - 94.80%
Luxury : 1000 - $200 - 940 - 94.00%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17,010 - 94.50%
Average Income per Game$1,197,002
Year to Date Revenue$29,925,050

Expense

Pro Players Total Salaries$81,380,890
Farm Players Total Salaries$1,524,750
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,367,862
Farm Year To Date Expenses$908,527
Pro Salary Cap To Date$49,241,049
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,152,032
Pro Remaining Season Days74
Pro Expenses Per Days$431,116
Pro Estimated Expenses$31,902,584
Farm Remaining Season Days74
Farm Expenses Per Days$8,067
Farm Estimated Expenses$596,958
Estimated Season Expenses$32,499,542
Season Salary Cap$81,380,890
Estimate Under Maximum Salary Cap of $81,500,000$119,110
Estimate Over Minimum Salary Cap of $60,200,000 $21,180,890
Current Bank Account$960,056,865
Projected Bank Account$946,709,355

Pro Players Salaries

Artemi Panarin $11,642,860 (5)
Auston Matthews $11,634,000 (3)
Dougie Hamilton $9,000,000 (7)
William Nylander $6,962,366 (3)
Igor Shesterkin $5,666,667 (4)
Darnell Nurse $5,600,000 (1)
Tyler Bertuzzi $4,750,000 (2)
Sam Bennett $4,425,000 (4)
Viktor Arvidsson $4,250,000 (3)
Dominik Kubalik $3,700,000 (1)
Artem Zub $2,500,000 (2)
Justin Holl $2,000,000 (2)
Trevor Zegras $1,775,000 (2)
Moritz Seider $1,775,000 (1)
Derek Ryan $1,250,000 (2)
Frederick Gaudreau $1,200,000 (2)
Brian Elliott $900,000 (2)
Sam Gagner $850,000 (1)
Oliver Kylington $750,000 (1)
Mark Jankowski $750,000 (2)
Total Pro Players20
Salary Commitment
Year 11 : $81,380,890
Year 12 : $68,705,890
Year 13 : $53,580,890
Year 14 : $30,734,524
Salary Average Commitment
Year 11 : $11,212,366
Year 12 : $11,212,366
Year 13 : $11,212,366
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $81,380,890
Year 12 : $68,705,890
Year 13 : $53,580,890
Year 14 : $30,734,524

Farm Players Salaries

Owen Tippett $159,667 (1)
Juuso Valimaki $155,000 (2)
Ty Smith $126,333 (2)
Roby Jarventie $92,500 (4)
Chad Krys $92,500 (1)
Wayne Simmonds $90,000 (2)
Filip Gustavsson $78,750 (2)
Max McCormick $75,000 (3)
Adam Werner $75,000 (1)
Joseph Cramarossa $75,000 (2)
Mitch Reinke $75,000 (1)
Cole Clayton $75,000 (1)
Brennan Menell $75,000 (1)
Garrett Wilson $72,500 (1)
Brian Pinho $72,500 (1)
Cody Goloubef $70,000 (1)
James Greenway $65,000 (1)
Total Farm Players17
Salary Commitment
Year 11 : $1,524,750
Year 12 : $690,750
Year 13 : $165,667
Year 14 : $89,417
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5,683 - 94.72%
Level 2: 5000 - $60 - 4,691 - 93.82%
Level 3: 2000 - $35 - 1,903 - 95.16%
Level 4: 4000 - $25 - 3,749 - 93.73%
Luxury : 1000 - $200 - 933 - 93.28%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %16,959 - 94.22%
Average Income per Game$1,196,669
Year to Date Revenue$29,916,720

Expense

Pro Players Total Salaries$82,683,331
Farm Players Total Salaries$2,187,288
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,336,372
Farm Year To Date Expenses$1,251,266
Pro Salary Cap To Date$47,205,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,146,701
Pro Remaining Season Days74
Pro Expenses Per Days$438,007
Pro Estimated Expenses$32,412,518
Farm Remaining Season Days74
Farm Expenses Per Days$11,573
Farm Estimated Expenses$856,402
Estimated Season Expenses$33,268,920
Season Salary Cap$82,683,331
Estimate Under Maximum Salary Cap of $81,500,000-$1,183,331
Estimate Over Minimum Salary Cap of $60,200,000 $22,483,331
Current Bank Account$949,292,703
Projected Bank Account$935,170,484

Pro Players Salaries

Drew Doughty $11,000,000 (6)
Jamie Benn $9,500,000 (4)
Brent Burns $8,000,000 (4)
Jeff Petry $6,250,000 (4)
Philipp Grubauer $5,900,000 (6)
T.J. Oshie $5,750,000 (4)
Duncan Keith $5,538,000 (2)
Yanni Gourde $5,166,666 (4)
Anthony Beauvillier $4,150,000 (3)
Jake DeBrusk $3,675,000 (1)
Gustav Forsling $2,666,667 (3)
Valeri Nichushkin $2,500,000 (1)
Artturi Lehkonen $2,300,000 (1)
Calle Jarnkrok $2,000,000 (1)
Adam Boqvist $1,744,167 (1)
Pierre Engvall $1,250,000 (1)
Ville Heinola $1,137,500 (1)
Jesper Boqvist $925,000 (1)
Rem Pitlick $917,831 (3)
Derick Brassard $825,000 (1)
Eric Comrie $750,000 (1)
Xavier Ouellet $737,500 (1)
Total Pro Players22
Salary Commitment
Year 11 : $82,683,331
Year 12 : $65,021,333
Year 13 : $59,483,333
Year 14 : $51,566,666
Salary Average Commitment
Year 11 : $32,532,167
Year 12 : $28,788,000
Year 13 : $23,250,000
Year 14 : $23,250,000
Salary Cap with 1 Way Contract
Year 11 : $82,683,331
Year 12 : $64,839,164
Year 13 : $59,301,164
Year 14 : $51,566,666

Farm Players Salaries

Brendan Lemieux $155,000 (1)
Alex Newhook $149,167 (2)
Eeli Tolvanen $145,000 (3)
Ilya Lyubushkin $135,000 (1)
Joe Veleno $124,375 (1)
Josh Brown $120,000 (1)
Cedric Paquette $95,000 (1)
Samuel Ersson $92,500 (3)
J.J. Moser $92,500 (3)
Ostap Safin $87,917 (1)
Sam Steel $87,413 (1)
Ivan Lodnia $87,167 (1)
Riley Barber $80,000 (1)
Alex Stalock $78,500 (1)
Kristian Reichel $75,250 (1)
Patrick Brown $75,000 (2)
Pontus Aberg $75,000 (1)
Adam Clendening $75,000 (1)
Chris Wideman $75,000 (3)
J-F Berube $75,000 (1)
Aaron Ness $72,500 (1)
Scott Wilson $70,000 (1)
Cole Schneider $65,000 (1)
Total Farm Players23
Salary Commitment
Year 11 : $2,187,289
Year 12 : $630,417
Year 13 : $406,250
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,733 - 95.55%
Level 2: 5000 - $60 - 4,727 - 94.53%
Level 3: 2000 - $35 - 1,915 - 95.75%
Level 4: 4000 - $25 - 3,724 - 93.11%
Luxury : 1000 - $200 - 950 - 95.01%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17,049 - 94.72%
Average Income per Game$1,207,043
Year to Date Revenue$32,590,165

Expense

Pro Players Total Salaries$65,321,944
Farm Players Total Salaries$2,227,167
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$41,557,043
Farm Year To Date Expenses$1,498,942
Pro Salary Cap To Date$40,623,710
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,898,604
Pro Remaining Season Days74
Pro Expenses Per Days$350,910
Pro Estimated Expenses$25,967,340
Farm Remaining Season Days74
Farm Expenses Per Days$11,784
Farm Estimated Expenses$872,016
Estimated Season Expenses$26,839,356
Season Salary Cap$65,321,944
Estimate Under Maximum Salary Cap of $81,500,000$16,178,056
Estimate Over Minimum Salary Cap of $60,200,000 $5,121,944
Current Bank Account$965,177,847
Projected Bank Account$955,237,095

Pro Players Salaries

P.K. Subban $9,000,000 (1)
Patric Hornqvist (Out of Payroll) $5,300,000 (2)
Reilly Smith $5,000,000 (1)
Evgenii Dadonov $5,000,000 (2)
Samuel Girard $5,000,000 (6)
Drake Batherson $4,975,000 (6)
Blake Coleman $4,900,000 (6)
Shayne Gostisbehere $4,500,000 (2)
Kaapo Kakko $3,575,000 (1)
Quinton Byfield $3,544,167 (3)
Kasperi Kapanen $3,200,000 (1)
Henri Jokiharju $2,500,000 (3)
Alexandar Georgiev $2,425,000 (1)
Cole Sillinger $1,633,333 (3)
Johan Larsson $1,400,000 (1)
Yegor Chinakhov $1,325,000 (2)
Dawson Mercer $1,294,167 (3)
Kevin Lankinen $800,000 (1)
Brad Hunt $800,000 (1)
Arturs Silovs $796,111 (3)
Dylan Coghlan $762,500 (2)
Taylor Raddysh $758,333 (3)
Alex Barre-Boulet $758,333 (3)
Sebastien Aho $725,000 (1)
Cole Moberg $650,000 (1)
Total Pro Players25
Salary Commitment
Year 11 : $70,621,944
Year 12 : $43,046,944
Year 13 : $26,159,444
Year 14 : $14,875,000
Salary Average Commitment
Year 11 : $23,800,000
Year 12 : $9,800,000
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $70,621,944
Year 12 : $43,046,944
Year 13 : $26,159,444
Year 14 : $14,875,000

Farm Players Salaries

Cory Schneider $600,000 (1)
Vladimir Tkachev $177,500 (1)
Ronnie Attard $135,000 (2)
Alex Beaucage $92,500 (3)
Graeme Clarke $92,500 (3)
Tyler Angle $92,500 (3)
Markus Niemelainen $92,500 (1)
Egor Afanasyev $89,667 (3)
Spencer Martin $80,000 (1)
Ryan Donato $75,000 (1)
Kyle Rau $75,000 (1)
Tyler Sikura $75,000 (1)
Rourke Chartier $75,000 (2)
Michael Chaput $75,000 (1)
Joseph Blandisi $70,000 (1)
Graham Knott $70,000 (1)
Luka Burzan $65,000 (1)
Jack Dougherty $65,000 (1)
Greg Meireles $65,000 (1)
Cody McLeod $65,000 (1)
Total Farm Players20
Salary Commitment
Year 11 : $2,227,167
Year 12 : $577,167
Year 13 : $367,167
Year 14 : $0
Salary Average Commitment
Year 11 : $600,000
Year 12 : $0
Year 13 : $0
Year 14 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5,752 - 95.87%
Level 2: 5000 - $60 - 4,672 - 93.43%
Level 3: 2000 - $35 - 1,901 - 95.05%
Level 4: 4000 - $25 - 3,816 - 95.39%
Luxury : 1000 - $200 - 936 - 93.56%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,076 - 94.86%
Average Income per Game$1,204,529
Year to Date Revenue$28,908,690

Expense

Pro Players Total Salaries$63,300,000
Farm Players Total Salaries$2,303,749
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,961,615
Farm Year To Date Expenses$1,390,008
Pro Salary Cap To Date$39,459,346
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,476,989
Pro Remaining Season Days74
Pro Expenses Per Days$340,212
Pro Estimated Expenses$25,175,688
Farm Remaining Season Days74
Farm Expenses Per Days$12,189
Farm Estimated Expenses$901,986
Estimated Season Expenses$26,077,674
Season Salary Cap$63,300,000
Estimate Under Maximum Salary Cap of $81,500,000$18,200,000
Estimate Over Minimum Salary Cap of $60,200,000 $3,100,000
Current Bank Account$970,942,492
Projected Bank Account$965,341,807

Pro Players Salaries

Matt Duchene $8,000,000 (5)
Andrew Ladd $5,500,000 (2)
Ondrej Palat $5,300,000 (1)
Jakub Vrana $5,250,000 (3)
Joel Eriksson Ek $5,250,000 (8)
TJ Brodie $5,000,000 (3)
Mikko Koskinen $4,500,000 (1)
Josh Manson $4,100,000 (1)
Chris Driedger $3,500,000 (3)
Warren Foegele $2,750,000 (3)
Martin Jones $2,000,000 (2)
Trevor Moore $1,875,000 (2)
Mikey Anderson $1,775,000 (1)
Jan Rutta $1,300,000 (1)
Ross Colton $1,125,000 (2)
Sean Durzi $925,000 (1)
Jack Drury $925,000 (3)
Thomas Bordeleau $925,000 (3)
Brett Leason $925,000 (1)
Devin Shore $850,000 (2)
Erik Gustafsson $800,000 (1)
Logan O'Connor $725,000 (1)
Total Pro Players22
Salary Commitment
Year 11 : $63,300,000
Year 12 : $42,950,000
Year 13 : $31,600,000
Year 14 : $13,250,000
Salary Average Commitment
Year 11 : $25,150,000
Year 12 : $11,250,000
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $63,300,000
Year 12 : $42,950,000
Year 13 : $31,600,000
Year 14 : $13,250,000

Farm Players Salaries

John Moore $275,000 (2)
Jacob Bernard-Docker $120,833 (2)
Josiah Slavin $92,500 (2)
Simon Lundmark $92,500 (3)
Josh Lopina $92,500 (4)
Samuel Fagemo $91,083 (2)
Cameron Hillis $91,000 (2)
Nathan Legare $90,500 (3)
Nikita Alexandrov $88,000 (3)
Jonah Gadjovich $86,333 (1)
Egor Sokolov $85,000 (2)
Andrew Agozzino $80,000 (1)
Ben Jones $76,000 (1)
Luke Johnson $75,000 (1)
Stefan Noesen $75,000 (3)
Joseph Cecconi $75,000 (2)
Alan Quine $75,000 (1)
Johnathan Kovacevic $75,000 (1)
Joachim Blichfeld $75,000 (1)
Trevor Carrick $75,000 (1)
Casey Fitzgerald $75,000 (2)
Philippe Desrosiers $75,000 (1)
Byron Froese $72,500 (1)
Devan Dubnyk $65,000 (1)
Carl Neill $65,000 (1)
Dmitrij Jaskin $65,000 (1)
Total Farm Players26
Salary Commitment
Year 11 : $2,303,749
Year 12 : $1,345,166
Year 13 : $439,750
Year 14 : $92,500
Salary Average Commitment
Year 11 : $361,333
Year 12 : $275,000
Year 13 : $0
Year 14 : $0

Stars

Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,785 - 96.41%
Level 2: 5000 - $60 - 4,643 - 92.85%
Level 3: 2000 - $35 - 1,869 - 93.44%
Level 4: 4000 - $25 - 3,709 - 92.72%
Luxury : 1000 - $200 - 928 - 92.79%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %16,933 - 94.07%
Average Income per Game$1,200,710
Year to Date Revenue$28,817,050

Expense

Pro Players Total Salaries$82,208,333
Farm Players Total Salaries$2,659,106
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,283,885
Farm Year To Date Expenses$1,792,939
Pro Salary Cap To Date$49,079,003
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,412,077
Pro Remaining Season Days74
Pro Expenses Per Days$435,494
Pro Estimated Expenses$32,226,556
Farm Remaining Season Days74
Farm Expenses Per Days$14,069
Farm Estimated Expenses$1,041,106
Estimated Season Expenses$33,267,662
Season Salary Cap$82,208,333
Estimate Under Maximum Salary Cap of $81,500,000-$708,333
Estimate Over Minimum Salary Cap of $60,200,000 $22,008,333
Current Bank Account$949,051,903
Projected Bank Account$936,196,318

Pro Players Salaries

Evgeni Malkin $9,500,000 (1)
Jakub Voracek $8,250,000 (3)
Mats Zuccarello $6,000,000 (3)
Cam Atkinson $5,875,000 (4)
Tomas Hertl $5,625,000 (1)
Kevin Fiala $5,100,000 (8)
Semyon Varlamov $5,000,000 (2)
Jakob Chychrun $4,600,000 (4)
Tyson Barrie $4,500,000 (3)
John Marino $4,400,000 (6)
J.T. Compher $3,500,000 (2)
David Savard $3,500,000 (4)
Brandon Tanev $3,500,000 (4)
Mike Reilly $3,000,000 (3)
Pavel Zacha $2,250,000 (1)
Tomas Nosek $1,750,000 (2)
Lawson Crouse $1,533,333 (1)
Travis Dermott $1,500,000 (2)
Jeremy Swayman $1,050,000 (2)
Slater Koekkoek $925,000 (2)
Adam Ruzicka $850,000 (1)
Total Pro Players21
Salary Commitment
Year 11 : $82,208,333
Year 12 : $65,225,000
Year 13 : $51,500,000
Year 14 : $29,750,000
Salary Average Commitment
Year 11 : $20,600,000
Year 12 : $14,125,000
Year 13 : $14,125,000
Year 14 : $5,875,000
Salary Cap with 1 Way Contract
Year 11 : $82,208,333
Year 12 : $62,450,000
Year 13 : $48,725,000
Year 14 : $26,975,000

Farm Players Salaries

Pavel Francouz $200,000 (1)
Aleksi Heponiemi $177,500 (1)
Ryan Merkley $116,333 (2)
Dylan Gambrell $110,000 (2)
Shane Bowers $107,500 (1)
Layton Ahac $92,500 (3)
Andrew Nielsen $92,167 (1)
Blake Siebenaler $91,083 (1)
Chase Pearson $87,413 (1)
Gustav Lindstrom $85,000 (2)
Timur Ibragimov $82,000 (2)
Mikhail Abramov $80,944 (3)
Aidan Dudas $79,167 (2)
Phillip Di Giuseppe $75,000 (2)
Tyler Lewington $75,000 (1)
Brandon Davidson $75,000 (1)
Tim Gettinger $75,000 (1)
Brett Seney $75,000 (1)
Cam Dineen $75,000 (2)
Spencer Smallman $75,000 (3)
Kasper Bjorkqvist $75,000 (1)
Gavin Bayreuther $75,000 (2)
Sven Baertschi $75,000 (1)
Kyle Burroughs $75,000 (2)
Noah Juulsen $75,000 (2)
Erik Kallgren $75,000 (2)
Zac Dalpe $75,000 (2)
Steven Lorentz $72,500 (1)
Colby Williams $70,000 (1)
Bryce Misley $65,000 (1)
Total Farm Players30
Salary Commitment
Year 11 : $2,659,107
Year 12 : $1,232,194
Year 13 : $249,694
Year 14 : $0
Salary Average Commitment
Year 11 : $0
Year 12 : $0
Year 13 : $0
Year 14 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5,698 - 94.97%
Level 2: 5000 - $60 - 4,771 - 95.41%
Level 3: 2000 - $35 - 1,909 - 95.43%
Level 4: 4000 - $25 - 3,839 - 95.97%
Luxury : 1000 - $200 - 938 - 93.84%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17,154 - 95.30%
Average Income per Game$1,206,478
Year to Date Revenue$28,955,465

Expense

Pro Players Total Salaries$65,145,174
Farm Players Total Salaries$1,753,834
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,292,191
Farm Year To Date Expenses$1,046,694
Pro Salary Cap To Date$38,436,356
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,510,121
Pro Remaining Season Days74
Pro Expenses Per Days$349,974
Pro Estimated Expenses$25,898,076
Farm Remaining Season Days74
Farm Expenses Per Days$9,280
Farm Estimated Expenses$686,720
Estimated Season Expenses$26,584,796
Season Salary Cap$65,145,174
Estimate Under Maximum Salary Cap of $81,500,000$16,354,826
Estimate Over Minimum Salary Cap of $60,200,000 $4,945,174
Current Bank Account$965,915,134
Projected Bank Account$959,840,459

Pro Players Salaries

Jonathan Toews $10,500,000 (2)
Phil Kessel $6,800,000 (1)
Esa Lindell $5,800,000 (4)
Max Domi $5,300,000 (1)
Marcus Pettersson $4,025,175 (4)
Elvis Merzlikins $4,000,000 (1)
Brenden Dillon $3,900,000 (3)
Alexander Kerfoot $3,500,000 (2)
Andreas Athanasiou $2,700,000 (1)
Jason Dickinson $2,650,000 (3)
Frank Vatrano $2,533,333 (1)
Troy Stecher $1,700,000 (1)
Josh Norris $1,633,333 (1)
Evan Bouchard $1,627,500 (1)
Troy Terry $1,450,000 (2)
Nick Suzuki $1,325,833 (1)
Jujhar Khaira $975,000 (2)
Anton Forsberg $900,000 (1)
Jeremy Lauzon $850,000 (1)
Jake Evans $750,000 (1)
Dysin Mayo $750,000 (4)
Andrew Hammond $750,000 (1)
Daniel Sprong $725,000 (1)
Total Pro Players23
Salary Commitment
Year 11 : $65,145,174
Year 12 : $33,750,175
Year 13 : $17,325,175
Year 14 : $10,775,175
Salary Average Commitment
Year 11 : $17,300,000
Year 12 : $10,500,000
Year 13 : $0
Year 14 : $0
Salary Cap with 1 Way Contract
Year 11 : $65,145,174
Year 12 : $33,550,175
Year 13 : $17,125,175
Year 14 : $10,575,175

Farm Players Salaries

Jack Rathbone $149,167 (1)
Urho Vaakanainen $130,250 (1)
Pheonix Copley $110,000 (1)
Connor Zary $103,583 (4)
Hunter Jones $92,500 (2)
Donovan Sebrango $92,500 (3)
Hugh McGing $92,500 (1)
Daniil Miromanov $92,500 (3)
Mikhail Maltsev $92,500 (1)
Brandon Gignac $92,167 (1)
Dmitri Samorukov $86,333 (1)
Zack MacEwen $82,500 (1)
Rafael Harvey-Pinard $82,500 (2)
Paul Cotter $80,667 (1)
Semyon Der-Arguchintsev $76,667 (2)
Lucas Johansen $75,000 (3)
Josh Leivo $75,000 (1)
Cameron Hughes $75,000 (1)
Jansen Harkins $72,500 (1)
Total Farm Players19
Salary Commitment
Year 11 : $1,753,834
Year 12 : $597,167
Year 13 : $345,500
Year 14 : $100,500
Salary Average Commitment
Year 11 : $130,250
Year 12 : $0
Year 13 : $0
Year 14 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $964,916,424 $67,553,333 $13,946,667 $7,353,333 241842
Blackhawks $951,150,215 $81,255,023 $244,977 $21,055,023 222446
Blue Jackets $955,905,514 $73,325,000 $8,175,000 $13,125,000 223658
Blues $969,343,306 $56,686,696 $24,813,304 -$3,513,304 243256
Bruins $963,837,347 $80,012,333 $1,487,667 $19,812,333 202848
Canadiens $948,162,017 $75,099,166 $6,400,834 $14,899,166 211738
Canucks $947,033,318 $82,424,674 -$924,674 $22,224,674 221638
Capitals $958,325,073 $79,750,000 $1,750,000 $19,550,000 202343
Coyotes $957,135,027 $70,249,643 $11,250,357 $10,049,643 232851
Devils $968,145,782 $68,450,000 $13,050,000 $8,250,000 241438
Ducks $956,409,232 $72,357,500 $9,142,500 $12,157,500 213051
Flames $960,419,455 $73,005,277 $8,494,723 $12,805,277 201030
Flyers $954,397,927 $74,468,889 $7,031,111 $14,268,889 232447
Golden Knights $955,548,621 $80,565,363 $934,637 $20,365,363 222446
Hurricanes $951,072,062 $71,666,666 $9,833,334 $11,466,666 221941
Islanders $974,066,435 $60,909,166 $20,590,834 $709,166 252045
Jets $972,678,326 $62,248,357 $19,251,643 $2,048,357 241135
Kings $955,382,309 $72,916,666 $8,583,334 $12,716,666 232750
Kraken $968,638,732 $75,434,125 $6,065,875 $15,234,125 221032
Lightning $950,541,554 $81,046,666 $453,334 $20,846,666 202242
Maple Leafs $950,399,554 $73,578,792 $7,921,208 $13,378,792 233558
Oilers $981,967,276 $63,410,834 $18,089,166 $3,210,834 241337
Panthers $947,038,580 $82,055,000 -$555,000 $21,855,000 211233
Penguins $976,016,833 $61,057,500 $20,442,500 $857,500 213556
Predators $964,628,586 $81,637,333 -$137,333 $21,437,333 231336
Rangers $951,518,889 $80,816,667 $683,333 $20,616,667 212142
Red Wings $960,056,865 $81,380,890 $119,110 $21,180,890 201737
Sabres $949,292,703 $82,683,331 -$1,183,331 $22,483,331 222345
Senateurs $965,177,847 $65,321,944 $16,178,056 $5,121,944 252045
Sharks $970,942,492 $63,300,000 $18,200,000 $3,100,000 222648
Stars $949,051,903 $82,208,333 -$708,333 $22,008,333 213051
Wild $965,915,134 $65,145,174 $16,354,826 $4,945,174 231942