Arena Capacity - Ticket Price Attendance - % |
Arena Name | Scottrade Center |
Level 1: | 6000 - $100 - 5 735 - 95,58% |
Level 2: | 5000 - $60 - 4 777 - 95,55% |
Level 3: | 2000 - $35 - 1 863 - 93,17% |
Level 4: | 4000 - $25 - 3 860 - 96,50% |
Luxury : | 1000 - $200 - 936 - 93,56% |
Total Capacity : | 18000 |
Income |
Home Games Left | 5 |
Average Attendance - % | 17 171 - 95,40% |
Average Income per Game | $1,208,949 |
Year to Date Revenue | $43,522,155 |
Expense |
Pro Players Total Salaries | $77,827,501 |
Farm Players Total Salaries | $2,904,299 |
Coaches Total Salaries | $100,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $61,517,441 |
Farm Year To Date Expenses | $2,578,496 |
Pro Salary Cap To Date | $61,179,726 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $6,044,744 |
Pro Remaining Season Days | 21 |
Pro Expenses Per Days | $405,872 |
Pro Estimated Expenses | $8,523,312 |
Farm Remaining Season Days | 21 |
Farm Expenses Per Days | $15,127 |
Farm Estimated Expenses | $317,667 |
Estimated Season Expenses | $8,840,979 |
Season Salary Cap | $77,827,501 |
Estimate Under Maximum Salary Cap of $82,500,000 | $4,672,499 |
Estimate Over Minimum Salary Cap of $61,000,000 | $16,827,501 |
Current Bank Account | $943,744,147 |
Projected Bank Account | $940,947,912 |
|
Pro Players Salaries |
Andrei Svechnikov |
$7,750,000 (7) |
Andrew Mangiapane |
$5,800,000 (3) |
Jordan Eberle |
$5,500,000 (2) |
Samuel Girard |
$5,000,000 (5) |
Alexander Wennberg |
$4,500,000 (2) |
Mason Marchment |
$4,500,000 (4) |
Jack Roslovic |
$4,000,000 (2) |
Brenden Dillon |
$3,900,000 (2) |
Nikita Zadorov |
$3,750,000 (2) |
Mason McTavish |
$3,394,167 (3) |
Marco Scandella |
$3,275,000 (2) |
Kailer Yamamoto |
$3,100,000 (2) |
Jesse Puljujarvi |
$3,000,000 (1) |
Mathieu Joseph |
$2,950,000 (4) |
Tucker Poolman |
$2,500,000 (3) |
Casey Mittelstadt |
$2,500,000 (2) |
Spencer Knight |
$2,491,667 (1) |
Dillon Dube |
$2,300,000 (2) |
Zemgus Girgensons |
$2,200,000 (1) |
Jordan Martinook |
$1,800,000 (2) |
K'Andre Miller |
$1,275,000 (1) |
Nick Blankenburg |
$825,000 (2) |
Logan Thompson |
$766,667 (3) |
Guillaume Brisebois |
$750,000 (1) |
Alex Lyon (Out of Payroll) |
$750,000 (1) |
Total Pro Players | 25 |
Salary Commitment |
Year 12 : $78,577,501 |
Year 13 : $68,110,834 |
Year 14 : $32,660,834 |
Year 15 : $20,200,000 |
Salary Average Commitment |
Year 12 : $78,577,501 |
Year 13 : $68,110,834 |
Year 14 : $32,660,834 |
Year 15 : $20,200,000 |
Salary Cap with 1 Way Contract |
Year 12 : $78,577,501 |
Year 13 : $68,110,834 |
Year 14 : $32,660,834 |
Year 15 : $20,200,000 |
|
Farm Players Salaries |
Maxime Comtois |
$203,750 (1) |
Ian Mitchell |
$177,500 (1) |
Nathan Smith |
$135,000 (1) |
Jack McBain |
$135,000 (1) |
Thomas Harley |
$128,833 (2) |
Colin White |
$120,000 (1) |
Nicolas Aube-Kubel |
$100,000 (1) |
Zachary Jones |
$92,500 (1) |
Brandon Coe |
$92,500 (2) |
Raphael Lavoie |
$92,500 (1) |
Jachym Kondelik |
$92,500 (2) |
Lukas Dostal |
$91,083 (1) |
Jamieson Rees |
$91,083 (2) |
Will Cuylle |
$90,250 (3) |
Alec Regula |
$89,417 (1) |
Gabriel Fortier |
$88,000 (1) |
Alexander Alexeyev |
$86,333 (1) |
Ozzy Wiesblatt |
$86,333 (3) |
Mikko Kokkonen |
$84,667 (3) |
Alex Steeves |
$83,417 (2) |
Cole Reinhardt |
$81,333 (2) |
Chase Priskie |
$80,000 (1) |
Ryan McLeod |
$79,800 (1) |
Tyce Thompson |
$76,250 (2) |
Jack Studnicka |
$76,250 (2) |
Justin Bailey |
$75,000 (1) |
Lias Andersson |
$75,000 (1) |
Max Veronneau |
$75,000 (1) |
Leon Gawanke |
$75,000 (1) |
Ethan Keppen |
$50,000 (1) |
Total Farm Players | 30 |
Salary Commitment |
Year 12 : $2,904,299 |
Year 13 : $983,416 |
Year 14 : $261,250 |
Year 15 : $0 |
Salary Average Commitment |
Year 12 : $2,904,299 |
Year 13 : $983,416 |
Year 14 : $261,250 |
Year 15 : $0 |
|