Please rotate your device to landscape mode for a better experience.
Login

Anaheim Ducks

Anaheim Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 740 - 95,66%
Level 2: 5000 - $60 - 4 798 - 95,95%
Level 3: 2000 - $35 - 1 874 - 93,72%
Level 4: 4000 - $25 - 3 826 - 95,65%
Luxury : 1000 - $200 - 930 - 92,97%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17 167 - 95,37%
Average Income per Game$616,588
Year to Date Revenue$8,632,226

Expense

Pro Players Total Salaries$89,400,833
Farm Players Total Salaries$8,899,166
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,672,002
Farm Year To Date Expenses$3,037,177
Pro Salary Cap To Date$27,281,003
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,647,864
Pro Remaining Season Days132
Pro Expenses Per Days$470,838
Pro Estimated Expenses$62,150,616
Farm Remaining Season Days132
Farm Expenses Per Days$46,350
Farm Estimated Expenses$6,118,200
Estimated Season Expenses$68,268,816
Season Salary Cap$89,400,833
Estimate Under Maximum Salary Cap of $88,000,000-$1,400,833
Estimate Over Minimum Salary Cap of $65,000,000 $24,400,833
Current Bank Account$881,509,044
Projected Bank Account$829,888,092

Pro Players Salaries

Elias Pettersson $11,600,000 (8)
Rasmus Dahlin $11,000,000 (8)
Aleksander Barkov $10,000,000 (6)
Tim Stutzle $8,350,000 (7)
Brandon Hagel $6,500,000 (8)
Jonathan Marchessault $5,500,000 (5)
Darcy Kuemper $5,250,000 (3)
Shea Theodore $5,200,000 (1)
Aliaksei Protas $3,375,000 (5)
Mario Ferraro $3,250,000 (2)
Alexander Romanov $2,500,000 (1)
Kaapo Kakko $2,400,000 (1)
Alexis Lafreniere $2,325,000 (1)
Marcus Johansson $2,000,000 (1)
Cutter Gauthier $1,900,000 (2)
Teddy Blueger $1,800,000 (2)
Jack Quinn $1,713,333 (1)
Dmitry Kulikov $1,150,000 (4)
Tyler Kleven $1,125,000 (1)
Nicholas Robertson $875,000 (1)
Justus Annunen $837,500 (2)
TJ Brodie $750,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $89,400,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000
Salary Average Commitment
Year 14 : $38,588,333
Year 15 : $26,850,000
Year 16 : $23,600,000
Year 17 : $18,350,000
Salary Cap with 1 Way Contract
Year 14 : $89,400,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000

Farm Players Salaries

Brandt Clarke $856,667 (2)
Samuel Honzek $709,167 (3)
Conor Timmins $550,000 (1)
Aatu Raty $451,250 (1)
Joshua Roy $427,084 (2)
Zemgus Girgensons $425,000 (3)
David Gustafsson $417,500 (2)
Jonatan Berggren $412,500 (1)
Luke Glendening $400,000 (1)
Tyler Motte $400,000 (1)
Givani Smith $400,000 (1)
Tyler Madden $387,500 (1)
Austin Watson $387,500 (1)
Jacob Ingham $387,500 (1)
Kevin Gravel $387,500 (2)
Nick DeSimone $387,500 (1)
Emil Bemstrom $387,500 (1)
Matthew Peca $375,000 (1)
Cameron Whitehead $375,000 (1)
Felix Sandstrom $375,000 (1)
Total Farm Players20
Salary Commitment
Year 14 : $8,899,168
Year 15 : $3,222,918
Year 16 : $1,134,166
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 580 - 93,00%
Level 2: 5000 - $60 - 4 630 - 92,59%
Level 3: 2000 - $35 - 1 903 - 95,15%
Level 4: 4000 - $25 - 3 765 - 94,12%
Luxury : 1000 - $200 - 940 - 94,03%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16 818 - 93,43%
Average Income per Game$604,124
Year to Date Revenue$9,061,864

Expense

Pro Players Total Salaries$86,903,000
Farm Players Total Salaries$11,365,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,364,494
Farm Year To Date Expenses$3,502,666
Pro Salary Cap To Date$26,607,697
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,707,231
Pro Remaining Season Days132
Pro Expenses Per Days$457,828
Pro Estimated Expenses$60,433,296
Farm Remaining Season Days132
Farm Expenses Per Days$59,194
Farm Estimated Expenses$7,813,608
Estimated Season Expenses$68,246,904
Season Salary Cap$86,903,000
Estimate Under Maximum Salary Cap of $88,000,000$1,097,000
Estimate Over Minimum Salary Cap of $65,000,000 $21,903,000
Current Bank Account$886,045,715
Projected Bank Account$833,506,042

Pro Players Salaries

Nathan MacKinnon $12,600,000 (7)
Mitch Marner $10,903,000 (1)
Jake Guentzel $9,000,000 (7)
Sam Reinhart $8,625,000 (8)
Morgan Rielly $7,500,000 (6)
Ryan McDonagh $6,750,000 (2)
Jordan Binnington $6,000,000 (3)
Travis Konecny $5,500,000 (1)
Sean Walker $3,600,000 (5)
Evan Rodrigues $3,000,000 (3)
Jan Rutta $2,750,000 (1)
Brock McGinn $2,750,000 (1)
Oskar Sundqvist $1,500,000 (2)
Jonathan Quick $1,300,000 (1)
Kasperi Kapanen $1,000,000 (1)
Connor Brown $1,000,000 (1)
Jimmy Vesey $800,000 (1)
Travis Dermott $775,000 (1)
Haydn Fleury $775,000 (1)
Brendan Gaunce $775,000 (2)
Total Pro Players20
Salary Commitment
Year 14 : $86,903,000
Year 15 : $59,350,000
Year 16 : $50,325,000
Year 17 : $41,325,000
Salary Average Commitment
Year 14 : $31,250,000
Year 15 : $20,250,000
Year 16 : $13,500,000
Year 17 : $7,500,000
Salary Cap with 1 Way Contract
Year 14 : $86,903,000
Year 15 : $59,350,000
Year 16 : $50,325,000
Year 17 : $41,325,000

Farm Players Salaries

Justin Barron $575,000 (2)
Travis Hamonic $550,000 (1)
Maxim Groshev $462,500 (2)
Samu Tuomaala $431,667 (2)
Jesper Vikman $429,000 (2)
Talyn Boyko $425,417 (1)
Jaydon Dureau $420,834 (1)
Brayden Pachal $387,500 (1)
Pavol Regenda $387,500 (1)
Colton White $387,500 (2)
Noah Philp $387,500 (1)
Dominic Toninato $387,500 (1)
Noel Hoefenmayer $387,500 (1)
Jeremy Davies $387,500 (1)
Matt Villalta $387,500 (2)
Maxence Guenette $387,500 (1)
Max Lajoie $387,500 (1)
Jordan Oesterle $387,500 (2)
Olivier Rodrigue $387,500 (1)
Jiri Patera $387,500 (2)
Gage Goncalves $387,500 (1)
Luke Henman $387,500 (1)
Jake Leschyshyn $383,334 (1)
Joey Keane $375,000 (1)
Kyle Clifford $375,000 (1)
Scott Walford $375,000 (1)
Dylan Wells $375,000 (1)
Carter Gylander $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $11,365,250
Year 15 : $3,448,166
Year 16 : $0
Year 17 : $0
Salary Average Commitment
Year 14 : $804,168
Year 15 : $0
Year 16 : $0
Year 17 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 721 - 95,35%
Level 2: 5000 - $60 - 4 772 - 95,45%
Level 3: 2000 - $35 - 1 879 - 93,94%
Level 4: 4000 - $25 - 3 802 - 95,06%
Luxury : 1000 - $200 - 945 - 94,53%
Total Capacity :18000

Income

Home Games Left25
Average Attendance - %17 120 - 95,11%
Average Income per Game$616,224
Year to Date Revenue$9,859,581

Expense

Pro Players Total Salaries$76,133,333
Farm Players Total Salaries$7,939,583
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,698,513
Farm Year To Date Expenses$2,400,414
Pro Salary Cap To Date$25,566,044
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,405,595
Pro Remaining Season Days132
Pro Expenses Per Days$397,049
Pro Estimated Expenses$52,410,468
Farm Remaining Season Days132
Farm Expenses Per Days$41,352
Farm Estimated Expenses$5,458,464
Estimated Season Expenses$57,868,932
Season Salary Cap$76,133,333
Estimate Under Maximum Salary Cap of $88,000,000$11,866,667
Estimate Over Minimum Salary Cap of $65,000,000 $11,133,333
Current Bank Account$863,352,415
Projected Bank Account$820,889,078

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Sidney Crosby $8,700,000 (1)
Brent Burns $8,000,000 (1)
Valeri Nichushkin (Out of Payroll) $6,125,000 (6)
Brad Marchand $6,125,000 (1)
Gustav Forsling $5,750,000 (8)
Jake DeBrusk $5,500,000 (7)
Kyle Palmieri $5,000,000 (1)
Artturi Lehkonen (Out of Payroll) $4,500,000 (3)
Eeli Tolvanen $3,475,000 (2)
J.J. Moser $3,375,000 (2)
Adam Henrique $3,000,000 (2)
Alex Newhook $2,900,000 (3)
Martin Fehervary $2,675,000 (2)
Cam Talbot $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
Carl Grundstrom $1,800,000 (2)
Samuel Ersson $1,450,000 (2)
Lane Hutson $1,333,333 (2)
Trevor Lewis $800,000 (1)
Joe Veleno $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,758,333
Year 15 : $55,383,333
Year 16 : $35,775,000
Year 17 : $17,375,000
Salary Average Commitment
Year 14 : $49,450,000
Year 15 : $21,625,000
Year 16 : $21,625,000
Year 17 : $6,125,000
Salary Cap with 1 Way Contract
Year 14 : $86,758,333
Year 15 : $55,383,333
Year 16 : $35,775,000
Year 17 : $17,375,000

Farm Players Salaries

Xavier Bourgault $583,750 (1)
Calvin Pickard $500,000 (2)
Ryker Evans $462,500 (1)
Jiri Kulich $443,333 (3)
Nikita Grebenkin $437,500 (2)
Sam Morton $435,000 (1)
Walker Duehr $412,500 (1)
Jacob Bernard-Docker $402,500 (1)
Ville Heinola $400,000 (2)
Patrick Brown $400,000 (1)
Lucas Carlsson $400,000 (2)
Alex Belzile $387,500 (2)
Phillip Di Giuseppe $387,500 (1)
Samuel Fagemo $387,500 (1)
Kyle MacLean $387,500 (3)
Jesper Boqvist $387,500 (1)
Rem Pitlick $375,000 (1)
Brendan Lemieux $375,000 (1)
Aaron Ness $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $7,939,583
Year 15 : $2,955,833
Year 16 : $830,833
Year 17 : $0
Salary Average Commitment
Year 14 : $1,046,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 630 - 93,83%
Level 2: 5000 - $60 - 4 777 - 95,54%
Level 3: 2000 - $35 - 1 868 - 93,41%
Level 4: 4000 - $25 - 3 919 - 97,98%
Luxury : 1000 - $200 - 940 - 93,97%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %17 134 - 95,19%
Average Income per Game$612,470
Year to Date Revenue$6,737,168

Expense

Pro Players Total Salaries$88,774,524
Farm Players Total Salaries$5,213,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,192,693
Farm Year To Date Expenses$1,759,459
Pro Salary Cap To Date$26,737,477
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,374,095
Pro Remaining Season Days132
Pro Expenses Per Days$467,576
Pro Estimated Expenses$61,720,032
Farm Remaining Season Days132
Farm Expenses Per Days$27,153
Farm Estimated Expenses$3,584,196
Estimated Season Expenses$65,304,228
Season Salary Cap$84,624,524
Estimate Under Maximum Salary Cap of $88,000,000$3,375,476
Estimate Over Minimum Salary Cap of $65,000,000 $19,624,524
Current Bank Account$868,315,118
Projected Bank Account$821,384,985

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (9)
Jack Eichel $10,000,000 (2)
Timo Meier $8,800,000 (7)
Alex DeBrincat $7,875,000 (3)
Brandon Montour $7,142,857 (7)
Mattias Ekholm $6,250,000 (2)
Owen Tippett $6,200,000 (8)
Adam Fantilli (Out of Payroll) $4,150,000 (2)
Jake Allen $3,850,000 (1)
Jake Walman $3,400,000 (2)
Frederik Andersen $3,400,000 (1)
Shayne Gostisbehere $3,200,000 (3)
Nick Seeler $2,700,000 (4)
Philipp Kurashev $2,250,000 (1)
Kent Johnson $1,800,000 (3)
Lukas Reichel $1,200,000 (2)
Martin Pospisil $1,000,000 (2)
Henry Thrun $1,000,000 (2)
Mavrik Bourque $894,167 (1)
Uvis Balinskis $850,000 (2)
Jonny Brodzinski $787,500 (2)
Martin Frk $775,000 (1)
Jayson Megna $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $88,774,524
Year 15 : $76,855,357
Year 16 : $48,217,857
Year 17 : $35,342,857
Salary Average Commitment
Year 14 : $21,294,167
Year 15 : $20,400,000
Year 16 : $0
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $88,774,524
Year 15 : $76,855,357
Year 16 : $48,217,857
Year 17 : $35,342,857

Farm Players Salaries

Dyllan Gill $475,000 (3)
Josh Lopina $462,500 (1)
Ronnie Attard $425,000 (1)
Angus Booth $413,334 (3)
Arthur Kaliyev $412,500 (1)
Justin Kirkland $387,500 (1)
Brandon Gignac $387,500 (1)
Pavel Cajan $375,000 (1)
Stefan Matteau $375,000 (1)
Marcel Marcel $375,000 (1)
Robbie Russo $375,000 (1)
Jake Wise $375,000 (1)
Brandon Baddock $375,000 (1)
Total Farm Players13
Salary Commitment
Year 14 : $5,213,334
Year 15 : $888,334
Year 16 : $888,334
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Carolina Hurricanes

Carolina Hurricanes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 763 - 96,05%
Level 2: 5000 - $60 - 4 749 - 94,97%
Level 3: 2000 - $35 - 1 847 - 92,33%
Level 4: 4000 - $25 - 3 807 - 95,18%
Luxury : 1000 - $200 - 942 - 94,15%
Total Capacity :18000

Income

Home Games Left28
Average Attendance - %17 107 - 95,04%
Average Income per Game$616,771
Year to Date Revenue$8,018,018

Expense

Pro Players Total Salaries$64,768,333
Farm Players Total Salaries$9,978,334
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,087,053
Farm Year To Date Expenses$3,127,891
Pro Salary Cap To Date$20,637,845
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,269,577
Pro Remaining Season Days132
Pro Expenses Per Days$342,023
Pro Estimated Expenses$45,147,036
Farm Remaining Season Days132
Farm Expenses Per Days$51,970
Farm Estimated Expenses$6,860,040
Estimated Season Expenses$52,007,076
Season Salary Cap$64,768,333
Estimate Under Maximum Salary Cap of $88,000,000$23,231,667
Estimate Over Minimum Salary Cap of $65,000,000 -$231,667
Current Bank Account$872,569,945
Projected Bank Account$837,832,446

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
Filip Forsberg $8,500,000 (6)
William Karlsson $5,900,000 (3)
Oliver Bjorkstrand $5,400,000 (2)
Jamie Oleksiak $4,600,000 (2)
Rasmus Sandin $4,600,000 (5)
Brenden Dillon $4,000,000 (3)
Jordan Martinook $3,050,000 (3)
Matt Grzelcyk $2,750,000 (1)
Stefan Noesen $2,750,000 (3)
David Kampf $2,400,000 (3)
Pyotr Kochetkov $2,000,000 (3)
Tomas Tatar $1,800,000 (1)
Corey Perry $1,400,000 (1)
Scott Morrow $1,158,333 (2)
Max Jones $1,000,000 (2)
Josh Brown (Out of Payroll) $1,000,000 (3)
Mark Kastelic $835,000 (1)
Mark Jankowski $800,000 (2)
John Leonard $775,000 (1)
Chad Ruhwedel $775,000 (1)
Zack MacEwen $775,000 (2)
Total Pro Players22
Salary Commitment
Year 14 : $65,768,333
Year 15 : $57,433,333
Year 16 : $43,700,000
Year 17 : $22,600,000
Salary Average Commitment
Year 14 : $34,900,000
Year 15 : $34,900,000
Year 16 : $24,900,000
Year 17 : $18,000,000
Salary Cap with 1 Way Contract
Year 14 : $65,768,333
Year 15 : $57,433,333
Year 16 : $43,700,000
Year 17 : $22,600,000

Farm Players Salaries

Ivan Miroshnichenko $850,000 (2)
Owen Pickering $568,334 (3)
Zac Funk $516,667 (3)
Dysin Mayo $475,000 (1)
Leo Loof $462,500 (2)
Luke Tuch $462,500 (2)
Adam Edstrom $423,334 (1)
Ivan Ivan $422,500 (2)
Matt Rempe $410,000 (1)
Bo Groulx $387,500 (1)
Curtis Douglas $387,500 (2)
Joe Hicketts $387,500 (1)
Matthew Highmore $387,500 (1)
Jakub Skarek $387,500 (1)
Kevin Mandolese $387,500 (1)
Chris Wagner $387,500 (1)
Ryan Suzuki $387,500 (1)
Nicolas Mattinen $387,500 (1)
Michael Callahan $387,500 (1)
Skyler Brind'Amour $387,500 (1)
Mitchell Vande Sompel $375,000 (1)
Cam Lund $375,000 (1)
Ales Stezka $375,000 (1)
Total Farm Players23
Salary Commitment
Year 14 : $9,978,334
Year 15 : $3,670,000
Year 16 : $1,085,000
Year 17 : $0
Salary Average Commitment
Year 14 : $475,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 663 - 94,38%
Level 2: 5000 - $60 - 4 782 - 95,65%
Level 3: 2000 - $35 - 1 868 - 93,39%
Level 4: 4000 - $25 - 3 780 - 94,51%
Luxury : 1000 - $200 - 917 - 91,73%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17 010 - 94,50%
Average Income per Game$610,235
Year to Date Revenue$8,543,287

Expense

Pro Players Total Salaries$87,480,357
Farm Players Total Salaries$8,532,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,387,383
Farm Year To Date Expenses$2,749,623
Pro Salary Cap To Date$26,965,655
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,476,339
Pro Remaining Season Days132
Pro Expenses Per Days$460,835
Pro Estimated Expenses$60,830,220
Farm Remaining Season Days132
Farm Expenses Per Days$44,440
Farm Estimated Expenses$5,866,080
Estimated Season Expenses$66,696,300
Season Salary Cap$87,480,357
Estimate Under Maximum Salary Cap of $88,000,000$519,643
Estimate Over Minimum Salary Cap of $65,000,000 $22,480,357
Current Bank Account$859,689,531
Projected Bank Account$809,469,570

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Nikita Kucherov $9,500,000 (3)
Connor Hellebuyck $8,500,000 (7)
Victor Hedman $7,875,000 (1)
Kyle Connor $7,142,857 (2)
Josh Morrissey $6,250,000 (3)
Zach Hyman $5,500,000 (4)
Jaccob Slavin $5,300,000 (1)
Jared McCann $5,000,000 (3)
Alex Vlasic $4,600,000 (6)
Connor Bedard $4,450,000 (2)
Kevin Korchinski $1,918,333 (2)
Ryan Poehling $1,900,000 (2)
Fabian Zetterlund $1,450,000 (1)
Shakir Mukhamadullin $1,294,167 (1)
James Reimer $1,000,000 (1)
Taylor Raddysh $1,000,000 (1)
Michael Sgarbossa $775,000 (1)
Alex Nylander $775,000 (1)
Matt Luff $750,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,480,357
Year 15 : $67,261,190
Year 16 : $39,350,000
Year 17 : $18,600,000
Salary Average Commitment
Year 14 : $64,812,024
Year 15 : $50,342,857
Year 16 : $26,250,000
Year 17 : $5,500,000
Salary Cap with 1 Way Contract
Year 14 : $87,480,357
Year 15 : $67,261,190
Year 16 : $39,350,000
Year 17 : $18,600,000

Farm Players Salaries

Landon Slaggert $675,000 (1)
Arvid Soderblom $481,250 (1)
Ethan Cardwell $462,500 (2)
Samuel Savoie $459,167 (3)
Paul Ludwinski $459,167 (3)
Jakub Stancl $458,334 (3)
Nolan Allan $440,000 (2)
Felix Unger Sorum $433,334 (3)
Vyacheslav Buteyets $426,250 (2)
Spencer Stastney $412,500 (2)
T.J. Tynan $387,500 (1)
Marc McLaughlin $387,500 (1)
Jaret Anderson-Dolan $387,500 (1)
Jack Studnicka $387,500 (1)
Gustav Olofsson $387,500 (1)
Corey Schueneman $387,500 (1)
Curtis McKenzie $375,000 (1)
Reece Newkirk $375,000 (1)
Isaac Ratcliffe $375,000 (1)
Jett Jones $375,000 (1)
Total Farm Players20
Salary Commitment
Year 14 : $8,532,500
Year 15 : $3,551,250
Year 16 : $1,810,000
Year 17 : $0
Salary Average Commitment
Year 14 : $462,500
Year 15 : $462,500
Year 16 : $0
Year 17 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 630 - 93,83%
Level 2: 5000 - $60 - 4 824 - 96,48%
Level 3: 2000 - $35 - 1 863 - 93,16%
Level 4: 4000 - $25 - 3 788 - 94,71%
Luxury : 1000 - $200 - 937 - 93,66%
Total Capacity :18000

Income

Home Games Left28
Average Attendance - %17 042 - 94,68%
Average Income per Game$611,825
Year to Date Revenue$7,953,721

Expense

Pro Players Total Salaries$82,487,500
Farm Players Total Salaries$7,919,584
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,876,311
Farm Year To Date Expenses$2,705,980
Pro Salary Cap To Date$26,666,679
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,131,091
Pro Remaining Season Days132
Pro Expenses Per Days$432,227
Pro Estimated Expenses$57,053,964
Farm Remaining Season Days132
Farm Expenses Per Days$41,248
Farm Estimated Expenses$5,444,736
Estimated Season Expenses$62,498,700
Season Salary Cap$82,487,500
Estimate Under Maximum Salary Cap of $88,000,000$5,512,500
Estimate Over Minimum Salary Cap of $65,000,000 $17,487,500
Current Bank Account$895,459,848
Projected Bank Account$850,092,239

Pro Players Salaries

Kirill Kaprizov $9,000,000 (2)
Jake Sanderson $8,050,000 (8)
Nazem Kadri $7,000,000 (5)
Cam Fowler $6,500,000 (2)
Quinton Byfield (Out of Payroll) $6,250,000 (5)
Tyler Toffoli $6,000,000 (4)
Nikolaj Ehlers $6,000,000 (1)
Ben Chiarot $4,750,000 (2)
Ryan O'Reilly $4,500,000 (3)
Mikael Backlund $4,500,000 (2)
Filip Chytil $4,437,500 (3)
Bowen Byram $3,850,000 (1)
Anthony Mantha $3,500,000 (1)
Vitek Vanecek $3,400,000 (1)
Brett Kulak $2,750,000 (2)
Alexandre Texier $2,100,000 (2)
Scott Wedgewood $1,500,000 (2)
Rasmus Kupari $1,000,000 (1)
Erik Johnson $1,000,000 (1)
Daniel Sprong $975,000 (1)
Matt Nieto $900,000 (1)
Cole Guttman $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $88,737,500
Year 15 : $67,337,500
Year 16 : $36,237,500
Year 17 : $27,300,000
Salary Average Commitment
Year 14 : $39,400,000
Year 15 : $30,000,000
Year 16 : $7,000,000
Year 17 : $7,000,000
Salary Cap with 1 Way Contract
Year 14 : $88,737,500
Year 15 : $67,337,500
Year 16 : $36,237,500
Year 17 : $27,300,000

Farm Players Salaries

Cooper Black $475,000 (2)
Gavin Brindley $475,000 (1)
Caedan Bankier $462,500 (2)
Jayden Struble $462,500 (1)
Aku Raty $462,500 (1)
William Trudeau $451,667 (1)
Ethan Del Mastro $451,250 (3)
Noel Gunler $437,500 (1)
Nikita Prishchepov $403,334 (3)
Jack Matier $400,834 (2)
Kevin Connauton $387,500 (2)
Justin Dowling $387,500 (1)
Emilio Pettersen $387,500 (1)
Brandon Halverson $387,500 (2)
Connor Carrick $387,500 (1)
Scott Reedy $375,000 (1)
Joel Teasdale $375,000 (1)
Benjamin Gaudreau $375,000 (1)
Xavier Parent $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $7,919,584
Year 15 : $2,967,918
Year 16 : $854,584
Year 17 : $0
Salary Average Commitment
Year 14 : $1,364,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 639 - 93,99%
Level 2: 5000 - $60 - 4 708 - 94,17%
Level 3: 2000 - $35 - 1 890 - 94,50%
Level 4: 4000 - $25 - 3 676 - 91,91%
Luxury : 1000 - $200 - 915 - 91,46%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16 829 - 93,49%
Average Income per Game$605,577
Year to Date Revenue$7,266,927

Expense

Pro Players Total Salaries$83,368,333
Farm Players Total Salaries$11,528,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,872,938
Farm Year To Date Expenses$3,830,399
Pro Salary Cap To Date$24,518,758
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,561,740
Pro Remaining Season Days132
Pro Expenses Per Days$439,418
Pro Estimated Expenses$58,003,176
Farm Remaining Season Days132
Farm Expenses Per Days$60,043
Farm Estimated Expenses$7,925,676
Estimated Season Expenses$65,928,852
Season Salary Cap$83,368,333
Estimate Under Maximum Salary Cap of $88,000,000$4,631,667
Estimate Over Minimum Salary Cap of $65,000,000 $18,368,333
Current Bank Account$862,222,460
Projected Bank Account$813,855,348

Pro Players Salaries

J.T. Miller $8,000,000 (6)
Jacob Trouba $8,000,000 (2)
Quinn Hughes $7,850,000 (3)
Alex Killorn $6,250,000 (3)
Evgeni Malkin $6,100,000 (2)
Tyler Bertuzzi $5,500,000 (4)
Bryan Rust $5,125,000 (4)
Thatcher Demko $5,000,000 (2)
Dawson Mercer $4,000,000 (3)
Joel Edmundson $3,850,000 (4)
Brandon Tanev $3,500,000 (1)
Joel Armia $3,400,000 (1)
Connor Clifton $3,333,333 (2)
Brian Dumoulin (Out of Payroll) $3,150,000 (1)
Ian Cole $3,100,000 (1)
Semyon Varlamov $2,750,000 (3)
Noel Acciari $2,000,000 (2)
Erik Gustafsson $2,000,000 (2)
Pavel Dorofeyev $1,835,000 (2)
Pius Suter (Out of Payroll) $1,600,000 (1)
Josh Doan $925,000 (2)
Noah Gregor $850,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $88,118,333
Year 15 : $72,518,333
Year 16 : $43,325,000
Year 17 : $22,475,000
Salary Average Commitment
Year 14 : $38,975,000
Year 15 : $32,075,000
Year 16 : $12,975,000
Year 17 : $5,125,000
Salary Cap with 1 Way Contract
Year 14 : $88,118,333
Year 15 : $72,518,333
Year 16 : $43,325,000
Year 17 : $22,475,000

Farm Players Salaries

Ben Hutton $487,500 (2)
Pierrick Dube $475,000 (1)
Michael Milne $475,000 (1)
Tye Kartye $462,500 (1)
Maxwell Crozier $462,500 (1)
Domenick Fensore $462,500 (1)
Coulson Pitre $429,167 (3)
Justin Robidas $425,834 (2)
James Malatesta $425,000 (2)
Rory Kerins $423,334 (1)
Will Cranley $420,834 (1)
Jeremie Poirier $416,667 (1)
Marshall Warren $412,500 (2)
Mitchell Chaffee $400,000 (2)
Colten Ellis $387,500 (1)
Louis Crevier $387,500 (1)
Adam Raska $387,500 (1)
Adam Beckman $387,500 (1)
Santeri Hatakka $387,500 (1)
John Ludvig $387,500 (1)
Trent Miner $387,500 (1)
Kale Clague $387,500 (1)
Chris Terry $375,000 (1)
Gavin Hain $375,000 (1)
Aleksei Kolosov $375,000 (1)
Ben King $375,000 (1)
Brett Davis $375,000 (1)
Mike Benning $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $11,528,334
Year 15 : $2,580,000
Year 16 : $429,167
Year 17 : $0
Salary Average Commitment
Year 14 : $1,354,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Dallas Stars

Dallas Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 620 - 93,67%
Level 2: 5000 - $60 - 4 596 - 91,92%
Level 3: 2000 - $35 - 1 893 - 94,64%
Level 4: 4000 - $25 - 3 644 - 91,10%
Luxury : 1000 - $200 - 973 - 97,34%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %16 726 - 92,92%
Average Income per Game$606,810
Year to Date Revenue$8,495,334

Expense

Pro Players Total Salaries$59,565,832
Farm Players Total Salaries$6,662,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,026,454
Farm Year To Date Expenses$2,383,006
Pro Salary Cap To Date$20,598,951
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,383,858
Pro Remaining Season Days132
Pro Expenses Per Days$315,447
Pro Estimated Expenses$41,639,004
Farm Remaining Season Days132
Farm Expenses Per Days$34,701
Farm Estimated Expenses$4,580,532
Estimated Season Expenses$46,219,536
Season Salary Cap$59,565,832
Estimate Under Maximum Salary Cap of $88,000,000$28,434,168
Estimate Over Minimum Salary Cap of $65,000,000 -$5,434,168
Current Bank Account$861,063,242
Projected Bank Account$831,227,564

Pro Players Salaries

Tomas Hertl (Out of Payroll) $8,137,500 (6)
Kevin Fiala $7,875,000 (5)
Andre Burakovsky $5,500,000 (3)
Yanni Gourde $5,166,666 (1)
Cal Petersen $5,000,000 (1)
Josh Manson $4,500,000 (2)
Lawson Crouse $4,300,000 (3)
Mats Zuccarello $4,125,000 (2)
David Savard $3,500,000 (1)
Scott Mayfield $3,500,000 (6)
Luke Schenn $2,750,000 (2)
Miles Wood $2,500,000 (5)
Ethan Bear $2,062,500 (1)
Derek Forbort (Out of Payroll) $1,500,000 (1)
Noah Ostlund $1,361,666 (3)
Oliver Kylington $1,050,000 (1)
Cam Atkinson $900,000 (1)
Alex Laferriere $875,000 (1)
Jakub Vrana $775,000 (1)
Steven Lorentz $775,000 (1)
Tomas Nosek $775,000 (1)
Noah Juulsen $775,000 (1)
Ryan Fanti $750,000 (1)
Carl Lindbom $750,000 (1)
Total Pro Players24
Salary Commitment
Year 14 : $69,203,332
Year 15 : $44,549,166
Year 16 : $33,174,166
Year 17 : $22,012,500
Salary Average Commitment
Year 14 : $43,979,166
Year 15 : $30,312,500
Year 16 : $25,812,500
Year 17 : $16,012,500
Salary Cap with 1 Way Contract
Year 14 : $69,203,332
Year 15 : $44,549,166
Year 16 : $33,174,166
Year 17 : $22,012,500

Farm Players Salaries

Kyle Burroughs $550,000 (2)
Victor Ostman $475,000 (2)
Emil Lilleberg $475,000 (1)
William Stromgren $462,500 (2)
Ondrej Becher $450,000 (3)
Dylan Ferguson $387,500 (1)
Oscar Dansk $387,500 (1)
Tim Gettinger $387,500 (1)
Tyler Pitlick $387,500 (1)
Spencer Smallman $387,500 (1)
Shane Bowers $387,500 (2)
Gustav Lindstrom $387,500 (1)
Nick Abruzzese $387,500 (1)
Cam Dineen $387,500 (2)
Brett Seney $387,500 (1)
Mason Millman $375,000 (1)
Total Farm Players16
Salary Commitment
Year 14 : $6,662,500
Year 15 : $2,575,000
Year 16 : $450,000
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5 714 - 95,23%
Level 2: 5000 - $60 - 4 761 - 95,23%
Level 3: 2000 - $35 - 1 917 - 95,84%
Level 4: 4000 - $25 - 3 822 - 95,54%
Luxury : 1000 - $200 - 965 - 96,45%
Total Capacity :18000

Income

Home Games Left25
Average Attendance - %17 178 - 95,43%
Average Income per Game$618,416
Year to Date Revenue$9,894,648

Expense

Pro Players Total Salaries$87,302,667
Farm Players Total Salaries$6,027,916
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,164,953
Farm Year To Date Expenses$1,823,400
Pro Salary Cap To Date$26,740,714
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,460,388
Pro Remaining Season Days132
Pro Expenses Per Days$459,910
Pro Estimated Expenses$60,708,120
Farm Remaining Season Days132
Farm Expenses Per Days$31,395
Farm Estimated Expenses$4,144,140
Estimated Season Expenses$64,852,260
Season Salary Cap$87,302,667
Estimate Under Maximum Salary Cap of $88,000,000$697,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,302,667
Current Bank Account$885,208,396
Projected Bank Account$835,816,524

Pro Players Salaries

Auston Matthews $13,250,000 (4)
William Nylander $11,500,000 (8)
Darnell Nurse $9,250,000 (6)
Dylan Larkin $8,700,000 (7)
Moritz Seider $8,550,000 (7)
Trevor Zegras $5,750,000 (2)
Alex Tuch $4,750,000 (2)
Chris Tanev $4,500,000 (6)
Filip Gustavsson $3,750,000 (2)
Matt Duchene $3,000,000 (1)
Zach Whitecloud $2,750,000 (4)
Jonathan Drouin $2,500,000 (1)
Juuso Valimaki $2,000,000 (2)
Brandon Saad $1,500,000 (1)
Nic Dowd $1,300,000 (1)
Victor Olofsson $1,075,000 (1)
Artur Akhtyamov $852,667 (2)
Justin Brazeau $775,000 (1)
Jack Johnson $775,000 (1)
Adam Gaudette $775,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,302,667
Year 15 : $75,602,667
Year 16 : $58,500,000
Year 17 : $58,500,000
Salary Average Commitment
Year 14 : $18,050,000
Year 15 : $16,750,000
Year 16 : $12,000,000
Year 17 : $12,000,000
Salary Cap with 1 Way Contract
Year 14 : $87,302,667
Year 15 : $75,602,667
Year 16 : $58,500,000
Year 17 : $58,500,000

Farm Players Salaries

Jonathan Lekkerimaki $696,667 (3)
Mikulas Hovorka $475,000 (2)
Antti Tuomisto $462,500 (1)
Justin Sourdif $451,250 (1)
Derek Ryan $450,000 (1)
Colin White $425,000 (1)
Cole Clayton $405,000 (1)
Max McCormick $387,500 (2)
Ethen Frank $387,500 (2)
Guillaume Brisebois $387,500 (1)
Adam Scheel $375,000 (1)
Garrett Wilson $375,000 (1)
Matthew Strome $375,000 (1)
Brian Pinho $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $6,027,916
Year 15 : $1,946,666
Year 16 : $696,666
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 729 - 95,49%
Level 2: 5000 - $60 - 4 790 - 95,80%
Level 3: 2000 - $35 - 1 860 - 92,99%
Level 4: 4000 - $25 - 3 736 - 93,41%
Luxury : 1000 - $200 - 937 - 93,72%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %17 053 - 94,74%
Average Income per Game$615,194
Year to Date Revenue$6,767,139

Expense

Pro Players Total Salaries$69,143,333
Farm Players Total Salaries$5,301,250
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,574,998
Farm Year To Date Expenses$1,672,077
Pro Salary Cap To Date$22,139,974
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,455,834
Pro Remaining Season Days132
Pro Expenses Per Days$365,330
Pro Estimated Expenses$48,223,560
Farm Remaining Season Days132
Farm Expenses Per Days$27,611
Farm Estimated Expenses$3,644,652
Estimated Season Expenses$51,868,212
Season Salary Cap$69,143,333
Estimate Under Maximum Salary Cap of $88,000,000$18,856,667
Estimate Over Minimum Salary Cap of $65,000,000 $4,143,333
Current Bank Account$921,374,188
Projected Bank Account$887,961,810

Pro Players Salaries

Robert Thomas $8,125,000 (7)
Cole Caufield $7,850,000 (7)
Dylan Cozens $7,100,000 (6)
Martin Necas $6,500,000 (2)
Adin Hill $4,900,000 (1)
Logan Cooley $4,450,000 (2)
Simon Nemec $4,168,333 (2)
Alex Iafallo $4,000,000 (1)
Thomas Harley $4,000,000 (2)
Dakota Joshua $3,250,000 (4)
Ryan Lomberg $2,000,000 (2)
Simon Edvinsson $1,775,000 (1)
Colin Miller $1,500,000 (2)
Max Pacioretty $1,500,000 (1)
Kevin Rooney $1,300,000 (1)
Alexey Toropchenko $1,250,000 (1)
Pheonix Copley $825,000 (1)
Parker Kelly $825,000 (2)
Cameron Crotty $775,000 (1)
Christian Wolanin $775,000 (1)
Mac Hollowell $775,000 (1)
Seth Griffith $750,000 (1)
Sammy Blais $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $69,143,333
Year 15 : $49,768,333
Year 16 : $26,325,000
Year 17 : $26,325,000
Salary Average Commitment
Year 14 : $5,775,000
Year 15 : $0
Year 16 : $0
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $69,143,333
Year 15 : $49,768,333
Year 16 : $26,325,000
Year 17 : $26,325,000

Farm Players Salaries

Fabian Lysell $517,084 (2)
Jayden Grubbe $462,500 (2)
Bradly Nadeau $459,167 (3)
Arturs Silovs $425,000 (2)
Devin Cooley $387,500 (2)
Reilly Walsh $387,500 (1)
Rhett Gardner $387,500 (1)
Filip Kral $387,500 (1)
Dylan Gambrell $387,500 (1)
Robert Mastrosimone $375,000 (1)
Gemel Smith $375,000 (1)
Blake McLaughlin $375,000 (1)
Brendan Warren $375,000 (1)
Total Farm Players13
Salary Commitment
Year 14 : $5,301,250
Year 15 : $2,251,250
Year 16 : $459,166
Year 17 : $0
Salary Average Commitment
Year 14 : $517,084
Year 15 : $517,084
Year 16 : $0
Year 17 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5 680 - 94,66%
Level 2: 5000 - $60 - 4 703 - 94,06%
Level 3: 2000 - $35 - 1 852 - 92,59%
Level 4: 4000 - $25 - 3 870 - 96,75%
Luxury : 1000 - $200 - 946 - 94,63%
Total Capacity :18000

Income

Home Games Left25
Average Attendance - %17 051 - 94,73%
Average Income per Game$612,496
Year to Date Revenue$9,799,939

Expense

Pro Players Total Salaries$86,687,500
Farm Players Total Salaries$6,574,166
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,004,687
Farm Year To Date Expenses$2,080,078
Pro Salary Cap To Date$26,599,734
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,312,405
Pro Remaining Season Days132
Pro Expenses Per Days$456,706
Pro Estimated Expenses$60,285,192
Farm Remaining Season Days132
Farm Expenses Per Days$34,240
Farm Estimated Expenses$4,519,680
Estimated Season Expenses$64,804,872
Season Salary Cap$86,687,500
Estimate Under Maximum Salary Cap of $88,000,000$1,312,500
Estimate Over Minimum Salary Cap of $65,000,000 $21,687,500
Current Bank Account$869,547,935
Projected Bank Account$820,055,468

Pro Players Salaries

Dougie Hamilton $9,000,000 (4)
Bo Horvat $8,500,000 (7)
Steven Stamkos $8,000,000 (4)
Aaron Ekblad $7,500,000 (1)
Anders Lee $7,000,000 (2)
Claude Giroux $6,500,000 (1)
Justin Faulk $6,500,000 (3)
J.T. Compher $5,100,000 (4)
Jean-Gabriel Pageau $5,000,000 (2)
Blake Coleman $4,900,000 (3)
Joonas Korpisalo $4,000,000 (4)
Boone Jenner $3,750,000 (2)
Jake Middleton $2,450,000 (1)
Nick Bjugstad $2,100,000 (1)
Joey Daccord $1,200,000 (1)
Andreas Englund $1,000,000 (1)
Ty Emberson $950,000 (1)
Michael McCarron $900,000 (2)
Julien Gauthier $787,500 (1)
Colin Blackwell $775,000 (1)
Matej Blumel $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,687,500
Year 15 : $62,650,000
Year 16 : $46,000,000
Year 17 : $34,600,000
Salary Average Commitment
Year 14 : $50,150,000
Year 15 : $36,150,000
Year 16 : $20,400,000
Year 17 : $9,000,000
Salary Cap with 1 Way Contract
Year 14 : $86,687,500
Year 15 : $62,650,000
Year 16 : $46,000,000
Year 17 : $34,600,000

Farm Players Salaries

Liam O'Brien $500,000 (3)
Gabriel Szturc $475,000 (3)
Brett Berard $462,500 (2)
Chase Wheatcroft $457,917 (2)
Dylan Roobroeck $425,000 (3)
Maximus Wanner $414,167 (2)
Ben Harpur $393,750 (1)
Michael Dipietro $387,500 (1)
Matt Kiersted $387,500 (1)
Jesse Ylonen $387,500 (1)
Hunter Skinner $387,500 (1)
Derrick Pouliot $387,500 (1)
Jonas Rondbjerg $383,334 (1)
Dustin Tokarski $375,000 (1)
Ty Gallagher $375,000 (1)
Avery Hayes $375,000 (1)
Total Farm Players16
Salary Commitment
Year 14 : $6,574,166
Year 15 : $2,734,582
Year 16 : $1,400,000
Year 17 : $0
Salary Average Commitment
Year 14 : $383,334
Year 15 : $0
Year 16 : $0
Year 17 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5 798 - 96,63%
Level 2: 5000 - $60 - 4 639 - 92,77%
Level 3: 2000 - $35 - 1 894 - 94,72%
Level 4: 4000 - $25 - 3 712 - 92,80%
Luxury : 1000 - $200 - 930 - 93,03%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16 974 - 94,30%
Average Income per Game$613,685
Year to Date Revenue$7,364,219

Expense

Pro Players Total Salaries$75,187,005
Farm Players Total Salaries$13,667,082
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,917,611
Farm Year To Date Expenses$4,193,957
Pro Salary Cap To Date$23,581,173
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,796,863
Pro Remaining Season Days132
Pro Expenses Per Days$396,807
Pro Estimated Expenses$52,378,524
Farm Remaining Season Days132
Farm Expenses Per Days$71,183
Farm Estimated Expenses$9,396,156
Estimated Season Expenses$61,774,680
Season Salary Cap$75,187,005
Estimate Under Maximum Salary Cap of $88,000,000$12,812,995
Estimate Over Minimum Salary Cap of $65,000,000 $10,187,005
Current Bank Account$868,992,793
Projected Bank Account$825,014,976

Pro Players Salaries

Damon Severson $6,250,000 (7)
Adrian Kempe $5,500,000 (2)
Erik Cernak $5,200,000 (7)
Rasmus Ristolainen $5,100,000 (3)
Ilya Mikheyev $4,750,000 (2)
Artem Zub $4,600,000 (3)
Rasmus Andersson $4,550,000 (2)
Nick Foligno $4,500,000 (2)
Mattias Samuelsson $4,285,714 (6)
Robby Fabbri $4,000,000 (1)
Marcus Foligno $4,000,000 (4)
Eetu Luostarinen $3,000,000 (3)
Jordan Staal $2,900,000 (3)
Marc-Andre Fleury $2,500,000 (1)
Mackenzie Blackwood $2,350,000 (1)
Dylan Holloway $2,290,457 (2)
Ryan McLeod $2,100,000 (1)
Sam Lafferty $2,000,000 (2)
Dylan Guenther $1,744,167 (1)
Mattias Janmark $1,450,000 (3)
Bobby McMann $1,350,000 (2)
Joseph Woll $766,667 (1)
Total Pro Players22
Salary Commitment
Year 14 : $75,187,005
Year 15 : $61,726,171
Year 16 : $36,785,714
Year 17 : $19,735,714
Salary Average Commitment
Year 14 : $26,410,834
Year 15 : $19,900,000
Year 16 : $5,100,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $75,187,005
Year 15 : $61,726,171
Year 16 : $36,785,714
Year 17 : $19,735,714

Farm Players Salaries

Conor Geekie $826,667 (3)
Lian Bichsel $709,167 (3)
Sam Colangelo $650,000 (1)
Kurtis MacDermid $575,000 (3)
Nick Perbix $562,500 (1)
Samuel Hlavaj $475,000 (2)
Bogdan Trineyev $462,500 (1)
John Beecher $462,500 (1)
Tyrel Bauer $462,500 (1)
Drew Helleson $462,500 (1)
Dylan Peterson $462,500 (2)
Samuel Helenius $451,250 (1)
Topias Vilen $447,084 (1)
Emmitt Finnie $422,500 (3)
Lucas Ciona $415,000 (2)
Ryan Winterton $414,167 (1)
Roman Schmidt $412,500 (2)
Jakub Lauko $393,750 (1)
William Lagesson $387,500 (1)
Yan Kuznetsov $387,500 (1)
Jonas Johansson $387,500 (1)
Tobias Bjornfot $387,500 (1)
Andre Lee $387,500 (1)
Joel Kiviranta $387,500 (1)
Matthew Robertson $387,500 (1)
Juuso Parssinen $387,500 (1)
Jan Bednar $375,000 (1)
Erik Portillo $375,000 (1)
Domenic DiVincentiis $375,000 (1)
Max Willman $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $13,667,082
Year 15 : $4,298,332
Year 16 : $2,533,332
Year 17 : $0
Salary Average Commitment
Year 14 : $2,667,916
Year 15 : $415,000
Year 16 : $0
Year 17 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 859 - 97,64%
Level 2: 5000 - $60 - 4 736 - 94,72%
Level 3: 2000 - $35 - 1 860 - 93,02%
Level 4: 4000 - $25 - 3 778 - 94,46%
Luxury : 1000 - $200 - 954 - 95,41%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 187 - 95,49%
Average Income per Game$622,415
Year to Date Revenue$9,336,230

Expense

Pro Players Total Salaries$78,562,675
Farm Players Total Salaries$11,832,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,780,814
Farm Year To Date Expenses$3,692,800
Pro Salary Cap To Date$24,404,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,182,799
Pro Remaining Season Days132
Pro Expenses Per Days$414,389
Pro Estimated Expenses$54,699,348
Farm Remaining Season Days132
Farm Expenses Per Days$61,625
Farm Estimated Expenses$8,134,500
Estimated Season Expenses$62,833,848
Season Salary Cap$78,562,675
Estimate Under Maximum Salary Cap of $88,000,000$9,437,325
Estimate Over Minimum Salary Cap of $65,000,000 $13,562,675
Current Bank Account$904,147,201
Projected Bank Account$857,496,152

Pro Players Salaries

Josh Norris $7,950,000 (6)
Nick Suzuki $7,875,000 (6)
Troy Terry $7,000,000 (6)
Elvis Merzlikins $5,400,000 (3)
Ryan Lindgren $4,500,000 (1)
Juraj Slafkovsky $4,450,000 (1)
Andreas Athanasiou $4,250,000 (1)
Jason Dickinson $4,250,000 (2)
Trevor Moore $4,200,000 (4)
Marcus Pettersson $4,025,175 (1)
Adam Larsson $4,000,000 (1)
Evan Bouchard $3,900,000 (1)
Frank Vatrano $3,650,000 (1)
Alex Kerfoot $3,500,000 (1)
Nico Sturm $2,000,000 (1)
Arber Xhekaj $1,300,000 (2)
Daniil Miromanov $1,250,000 (2)
Emil Heineman $925,000 (1)
Kevin Lankinen $875,000 (1)
Luke Hughes $850,000 (1)
A.J. Greer $850,000 (1)
Troy Stecher $787,500 (2)
Paul Cotter $775,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $78,562,675
Year 15 : $40,787,500
Year 16 : $32,425,000
Year 17 : $27,025,000
Salary Average Commitment
Year 14 : $32,325,175
Year 15 : $13,275,000
Year 16 : $13,275,000
Year 17 : $7,875,000
Salary Cap with 1 Way Contract
Year 14 : $78,562,675
Year 15 : $40,787,500
Year 16 : $32,425,000
Year 17 : $27,025,000

Farm Players Salaries

Liam Ohgren $689,167 (3)
Seamus Casey $675,000 (3)
Rafael Harvey-Pinard $550,000 (1)
Calle Clang $462,500 (1)
Daniel Torgersson $462,500 (1)
Simon Robertsson $462,500 (3)
Georgii Merkulov $462,500 (1)
Ryan Johnson $462,500 (1)
Bryce McConnell-Barker $459,167 (3)
Gavin White $455,417 (2)
Donovan Sebrango $451,250 (1)
Eemil Viro $451,250 (1)
Dylan Garand $451,250 (1)
Calle Odelius $447,500 (3)
Jean-Luc Foudy $447,084 (1)
Zachary L'Heureux $431,667 (2)
Jacob Perreault $431,667 (1)
Maksymilian Szuber $429,584 (2)
Roni Hirvonen $428,334 (1)
Sandis Vilmanis $427,500 (3)
Jansen Harkins $393,750 (2)
Jack Rathbone $387,500 (1)
Cole McWard $387,500 (1)
Owen Lindmark $375,000 (1)
Riley Hughes $375,000 (1)
Case McCarthy $375,000 (1)
Total Farm Players26
Salary Commitment
Year 14 : $11,832,084
Year 15 : $4,871,248
Year 16 : $3,160,832
Year 17 : $0
Salary Average Commitment
Year 14 : $2,695,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5 682 - 94,70%
Level 2: 5000 - $60 - 4 735 - 94,70%
Level 3: 2000 - $35 - 1 868 - 93,39%
Level 4: 4000 - $25 - 3 814 - 95,36%
Luxury : 1000 - $200 - 931 - 93,14%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17 030 - 94,61%
Average Income per Game$611,642
Year to Date Revenue$8,562,984

Expense

Pro Players Total Salaries$82,493,333
Farm Players Total Salaries$13,240,396
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,775,729
Farm Year To Date Expenses$4,176,716
Pro Salary Cap To Date$26,452,312
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,514,326
Pro Remaining Season Days132
Pro Expenses Per Days$434,861
Pro Estimated Expenses$57,401,652
Farm Remaining Season Days132
Farm Expenses Per Days$68,960
Farm Estimated Expenses$9,102,720
Estimated Season Expenses$66,504,372
Season Salary Cap$82,493,333
Estimate Under Maximum Salary Cap of $88,000,000$5,506,667
Estimate Over Minimum Salary Cap of $65,000,000 $17,493,333
Current Bank Account$855,168,388
Projected Bank Account$805,178,342

Pro Players Salaries

Adam Fox $9,500,000 (5)
Mark Scheifele $8,500,000 (7)
John Carlson $8,000,000 (2)
Thomas Chabot $8,000,000 (4)
Jason Robertson $7,750,000 (2)
Matt Roy $5,750,000 (6)
Mikael Granlund $5,000,000 (1)
Vladimir Tarasenko $4,750,000 (2)
Macklin Celebrini $4,475,000 (3)
Leo Carlsson $4,200,000 (2)
Jonas Siegenthaler (Out of Payroll) $3,400,000 (4)
Luke Kunin $2,750,000 (1)
Alex Nedeljkovic $2,500,000 (2)
Frederick Gaudreau $2,100,000 (4)
Connor McMichael $2,100,000 (2)
Marco Kasper $1,886,666 (2)
Matt Coronato $1,491,667 (1)
Morgan Barron $1,350,000 (1)
Cayden Primeau $890,000 (1)
Egor Zamula $750,000 (1)
Nikolai Knyzhov $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $85,893,333
Year 15 : $72,911,666
Year 16 : $41,725,000
Year 17 : $37,250,000
Salary Average Commitment
Year 14 : $39,140,000
Year 15 : $33,250,000
Year 16 : $17,500,000
Year 17 : $17,500,000
Salary Cap with 1 Way Contract
Year 14 : $85,893,333
Year 15 : $72,911,666
Year 16 : $41,725,000
Year 17 : $37,250,000

Farm Players Salaries

Brennan Othmann $656,667 (2)
Collin Graf $641,667 (2)
Chase Bradley $487,500 (2)
Stian Solberg $487,500 (3)
Rodwin Dionicio $475,000 (3)
Nico Myatovic $475,000 (3)
Pierre-Olivier Joseph $475,000 (1)
Arttu Hyry $475,000 (2)
William Dufour $462,500 (1)
Reid Schaefer $443,333 (3)
Jared Davidson $440,000 (2)
Tanner Dickinson $439,167 (1)
Thomas Bordeleau $437,063 (1)
Vincent Iorio $431,667 (2)
Tristen Robins $431,667 (1)
Frederic Brunet $430,000 (2)
Max McCue $429,167 (3)
Vyacheslav Peksa $425,834 (2)
Matthew Seminoff $425,000 (2)
Jake Chiasson $421,667 (2)
Zach Sawchenko $387,500 (1)
Kyle Capobianco $387,500 (2)
Louie Belpedio $387,500 (1)
Kieffer Bellows $387,500 (1)
Riley Tufte $387,500 (1)
Rasmus Asplund $387,500 (1)
Valtteri Puustinen $387,500 (2)
Akil Thomas $387,500 (2)
Madison Bowey $375,000 (1)
Garin Bjorklund $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $13,240,396
Year 15 : $8,307,500
Year 16 : $2,310,000
Year 17 : $0
Salary Average Commitment
Year 14 : $1,535,832
Year 15 : $641,666
Year 16 : $0
Year 17 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 638 - 93,96%
Level 2: 5000 - $60 - 4 712 - 94,23%
Level 3: 2000 - $35 - 1 867 - 93,35%
Level 4: 4000 - $25 - 3 696 - 92,41%
Luxury : 1000 - $200 - 951 - 95,14%
Total Capacity :18000

Income

Home Games Left25
Average Attendance - %16 864 - 93,69%
Average Income per Game$609,186
Year to Date Revenue$9,746,970

Expense

Pro Players Total Salaries$87,355,917
Farm Players Total Salaries$5,081,674
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,546,644
Farm Year To Date Expenses$1,620,308
Pro Salary Cap To Date$27,234,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,229,641
Pro Remaining Season Days132
Pro Expenses Per Days$460,187
Pro Estimated Expenses$60,744,684
Farm Remaining Season Days132
Farm Expenses Per Days$26,467
Farm Estimated Expenses$3,493,644
Estimated Season Expenses$64,238,328
Season Salary Cap$87,355,917
Estimate Under Maximum Salary Cap of $88,000,000$644,083
Estimate Over Minimum Salary Cap of $65,000,000 $22,355,917
Current Bank Account$871,095,572
Projected Bank Account$822,086,885

Pro Players Salaries

David Pastrnak $11,250,000 (7)
Sebastian Aho $9,750,000 (8)
Leon Draisaitl $8,500,000 (1)
Mikhail Sergachev $8,500,000 (7)
Vincent Trocheck $5,625,000 (5)
Sean Monahan $5,500,000 (5)
Teuvo Teravainen $5,400,000 (3)
Linus Ullmark $5,000,000 (1)
Conor Garland $4,950,000 (2)
Philip Broberg $4,580,917 (2)
Jake McCabe $4,000,000 (1)
Radko Gudas $4,000,000 (2)
Kevin Stenlund $2,000,000 (2)
Jake Evans $1,700,000 (1)
Dylan Samberg $1,400,000 (1)
Charlie Lindgren $1,100,000 (1)
Sam Carrick $1,000,000 (3)
Ryan Suter $775,000 (1)
Michael Carcone $775,000 (1)
Nathan Walker $775,000 (2)
Jaycob Megna $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $87,355,917
Year 15 : $63,330,917
Year 16 : $47,025,000
Year 17 : $40,625,000
Salary Average Commitment
Year 14 : $30,875,000
Year 15 : $10,575,000
Year 16 : $5,625,000
Year 17 : $5,625,000
Salary Cap with 1 Way Contract
Year 14 : $87,355,917
Year 15 : $63,330,917
Year 16 : $47,025,000
Year 17 : $40,625,000

Farm Players Salaries

Darren Raddysh $487,500 (2)
Damian Clara $475,000 (3)
Ian Moore $462,500 (2)
Marek Alscher $459,167 (3)
Elias D. Pettersson $459,167 (4)
Jakub Demek $425,842 (2)
Michael Eyssimont $400,000 (1)
Nick Cousins $400,000 (1)
Drake Caggiula $387,500 (1)
Zachary Gallant $375,000 (1)
Roland McKeown $375,000 (1)
Carsen Twarynski $375,000 (1)
Total Farm Players12
Salary Commitment
Year 14 : $5,081,674
Year 15 : $2,769,174
Year 16 : $1,393,332
Year 17 : $250,000
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 437 - 90,61%
Level 2: 5000 - $60 - 4 725 - 94,50%
Level 3: 2000 - $35 - 1 901 - 95,05%
Level 4: 4000 - $25 - 3 759 - 93,98%
Luxury : 1000 - $200 - 915 - 91,48%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %16 736 - 92,98%
Average Income per Game$597,011
Year to Date Revenue$8,358,160

Expense

Pro Players Total Salaries$81,131,667
Farm Players Total Salaries$13,566,248
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,037,970
Farm Year To Date Expenses$4,199,393
Pro Salary Cap To Date$23,446,427
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,119,309
Pro Remaining Season Days132
Pro Expenses Per Days$427,769
Pro Estimated Expenses$56,465,508
Farm Remaining Season Days132
Farm Expenses Per Days$70,658
Farm Estimated Expenses$9,326,856
Estimated Season Expenses$65,792,364
Season Salary Cap$81,131,667
Estimate Under Maximum Salary Cap of $88,000,000$6,868,333
Estimate Over Minimum Salary Cap of $65,000,000 $16,131,667
Current Bank Account$899,701,339
Projected Bank Account$850,028,284

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
Pierre-Luc Dubois $8,500,000 (7)
Sean Couturier $7,750,000 (6)
Filip Hronek $7,250,000 (8)
Matt Boldy $7,000,000 (6)
Brock Boeser $6,650,000 (1)
Nino Niederreiter $4,000,000 (3)
Nick Leddy $4,000,000 (2)
Max Domi $3,750,000 (4)
Barclay Goodrow $3,641,667 (3)
Gustav Nyquist $3,185,000 (1)
Michael Amadio $2,600,000 (3)
William Carrier $2,000,000 (6)
Klim Kostin $2,000,000 (1)
Simon Benoit $1,350,000 (3)
Matt Benning $1,250,000 (1)
Jon Merrill $1,200,000 (1)
Connor Zary $1,005,000 (1)
Erik Brannstrom $900,000 (1)
Eric Comrie $825,000 (2)
Zachary Sanford $775,000 (1)
Ryan Carpenter $750,000 (1)
Adam Boqvist $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $81,131,667
Year 15 : $62,666,667
Year 16 : $47,841,667
Year 17 : $36,250,000
Salary Average Commitment
Year 14 : $30,496,667
Year 15 : $17,641,667
Year 16 : $3,641,667
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $81,131,667
Year 15 : $62,666,667
Year 16 : $47,841,667
Year 17 : $36,250,000

Farm Players Salaries

David Reinbacher $1,042,500 (3)
Jordan Spence $750,000 (2)
Joakim Kemell $693,333 (3)
Marat Khusnutdinov $675,000 (1)
Victor Mancini $475,000 (2)
Ryder Korczak $462,500 (2)
Carter Mazur $462,500 (2)
Eduard Sale $459,167 (3)
Hunter Haight $459,167 (3)
Ryan O'Rourke $447,084 (1)
Filip Mesar $443,333 (3)
Jakub Dvorak $435,000 (3)
Oskar Pettersson $435,000 (3)
Chase Stillman $431,667 (2)
Ryan Tverberg $425,834 (1)
Dennis Hildeby $421,667 (1)
Martin Chromiak $410,000 (1)
Tyler Tucker $400,000 (1)
Cale Fleury $400,000 (1)
Cameron Hughes $387,500 (1)
Louis Domingue $387,500 (1)
Hugh McGing $387,500 (2)
Jett Woo $387,500 (1)
Hunter Shepard $387,500 (1)
Vinni Lettieri $387,500 (1)
Rodrigo Abols $387,500 (1)
Hardy Haman Aktell $375,000 (1)
Wyatte Wylie $375,000 (1)
Andrew Poturalski $375,000 (1)
Total Farm Players29
Salary Commitment
Year 14 : $13,566,250
Year 15 : $6,936,666
Year 16 : $3,967,499
Year 17 : $0
Salary Average Commitment
Year 14 : $2,325,418
Year 15 : $1,042,500
Year 16 : $1,042,500
Year 17 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 719 - 95,32%
Level 2: 5000 - $60 - 4 777 - 95,53%
Level 3: 2000 - $35 - 1 912 - 95,61%
Level 4: 4000 - $25 - 3 735 - 93,37%
Luxury : 1000 - $200 - 932 - 93,21%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 075 - 94,86%
Average Income per Game$614,680
Year to Date Revenue$9,220,193

Expense

Pro Players Total Salaries$67,368,318
Farm Players Total Salaries$11,173,749
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,879,646
Farm Year To Date Expenses$3,619,666
Pro Salary Cap To Date$21,315,849
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,981,668
Pro Remaining Season Days132
Pro Expenses Per Days$356,085
Pro Estimated Expenses$47,003,220
Farm Remaining Season Days132
Farm Expenses Per Days$58,197
Farm Estimated Expenses$7,682,004
Estimated Season Expenses$54,685,224
Season Salary Cap$67,368,318
Estimate Under Maximum Salary Cap of $88,000,000$20,631,682
Estimate Over Minimum Salary Cap of $65,000,000 $2,368,318
Current Bank Account$915,268,750
Projected Bank Account$876,565,194

Pro Players Salaries

Tyler Seguin (Out of Payroll) $9,850,000 (3)
Miro Heiskanen $8,450,000 (5)
Vince Dunn $7,350,000 (3)
Andrew Copp (Out of Payroll) $5,625,000 (3)
Andrei Kuzmenko $5,500,000 (1)
Jason Zucker $5,000,000 (1)
Ville Husso $4,750,000 (1)
Michael Bunting $4,500,000 (2)
Christian Dvorak $4,450,000 (1)
Warren Foegele $3,500,000 (3)
Carson Soucy $3,250,000 (2)
Michael Rasmussen $3,200,000 (4)
Barrett Hayton $2,650,000 (2)
Nicolas Hague $2,294,150 (1)
Vincent Desharnais $2,000,000 (2)
Blake Lizotte $1,850,000 (2)
Devon Levi $1,566,667 (1)
Justin Danforth $1,100,000 (1)
Oliver Wahlstrom $1,000,000 (1)
JJ Peterka $894,167 (1)
Olen Zellweger $863,334 (1)
Dustin Wolf $850,000 (1)
Jarred Tinordi $800,000 (1)
Anthony Richard $775,000 (2)
Anthony Angello $775,000 (1)
Total Pro Players25
Salary Commitment
Year 14 : $82,843,318
Year 15 : $53,000,000
Year 16 : $37,975,000
Year 17 : $11,650,000
Salary Average Commitment
Year 14 : $35,419,150
Year 15 : $23,925,000
Year 16 : $23,925,000
Year 17 : $8,450,000
Salary Cap with 1 Way Contract
Year 14 : $82,843,318
Year 15 : $53,000,000
Year 16 : $37,975,000
Year 17 : $11,650,000

Farm Players Salaries

Stephen Halliday $600,000 (2)
Hunter McDonald $600,000 (2)
Ross Johnston $550,000 (2)
Adam Engstrom $475,000 (3)
Christian Kyrou $475,000 (2)
Mikael Pyyhtia $462,500 (1)
Florian Xhekaj $460,000 (3)
Aleksi Heimosalmi $440,000 (2)
Cade Webber $437,500 (1)
Isaac Belliveau $437,500 (2)
Jack Finley $431,667 (1)
Matyas Sapovaliv $401,667 (3)
Luke Prokop $396,667 (1)
Adam Ginning $393,750 (2)
Joona Koppanen $387,500 (1)
Brett Murray $387,500 (1)
Marcus Hogberg $387,500 (2)
John Hayden $387,500 (1)
Reese Johnson $387,500 (1)
Riley Stillman $387,500 (1)
Sam Poulin $387,500 (2)
Mike Hardman $387,500 (2)
Keaton Middleton $387,500 (1)
Sam Gagner $375,000 (1)
Curtis Hall $375,000 (1)
Jack LaFontaine $375,000 (1)
Total Farm Players26
Salary Commitment
Year 14 : $11,173,750
Year 15 : $5,995,417
Year 16 : $1,336,667
Year 17 : $0
Salary Average Commitment
Year 14 : $550,000
Year 15 : $550,000
Year 16 : $0
Year 17 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 767 - 96,11%
Level 2: 5000 - $60 - 4 772 - 95,45%
Level 3: 2000 - $35 - 1 856 - 92,80%
Level 4: 4000 - $25 - 3 783 - 94,57%
Luxury : 1000 - $200 - 967 - 96,68%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 145 - 95,25%
Average Income per Game$620,104
Year to Date Revenue$7,441,249

Expense

Pro Players Total Salaries$77,246,666
Farm Players Total Salaries$12,228,332
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,681,768
Farm Year To Date Expenses$3,854,980
Pro Salary Cap To Date$24,288,936
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,983,018
Pro Remaining Season Days132
Pro Expenses Per Days$407,535
Pro Estimated Expenses$53,794,620
Farm Remaining Season Days132
Farm Expenses Per Days$63,689
Farm Estimated Expenses$8,406,948
Estimated Season Expenses$62,201,568
Season Salary Cap$77,246,666
Estimate Under Maximum Salary Cap of $88,000,000$10,753,334
Estimate Over Minimum Salary Cap of $65,000,000 $12,246,666
Current Bank Account$878,368,112
Projected Bank Account$834,149,562

Pro Players Salaries

Zach Werenski $9,583,333 (3)
Jamie Benn $9,500,000 (1)
Jared Spurgeon $7,575,000 (3)
Brendan Gallagher $6,500,000 (3)
Taylor Hall $6,000,000 (1)
Jaden Schwartz (Out of Payroll) $5,500,000 (2)
Juuse Saros $5,000,000 (1)
Ryan Strome $5,000,000 (3)
Dylan DeMelo $4,900,000 (4)
Brandon Carlo $4,100,000 (3)
Shane Pinto $3,750,000 (2)
Dante Fabbro $2,500,000 (1)
Lars Eller $2,450,000 (1)
Jack Drury $1,725,000 (2)
William Eklund $1,713,333 (2)
Logan Stanley $1,250,000 (2)
Mathieu Olivier $1,100,000 (1)
Daniil Tarasov $1,050,000 (1)
Vasily Podkolzin $1,000,000 (2)
Zach Benson $950,000 (1)
Jackson LaCombe (Out of Payroll) $925,000 (2)
Nate Schmidt $800,000 (1)
Pontus Holmberg $800,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $83,671,666
Year 15 : $53,521,666
Year 16 : $37,658,333
Year 17 : $4,900,000
Salary Average Commitment
Year 14 : $61,558,333
Year 15 : $38,258,333
Year 16 : $32,758,333
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $83,671,666
Year 15 : $53,521,666
Year 16 : $37,658,333
Year 17 : $4,900,000

Farm Players Salaries

Dalibor Dvorsky $850,833 (3)
Tristen Nielsen $475,000 (1)
Julian Lutz $475,000 (3)
Corson Ceulemans $462,500 (2)
Dylan Duke $462,500 (3)
Cross Hanas $462,500 (1)
Nikolai Kovalenko $462,500 (1)
Josh Filmon $459,167 (3)
Gavin Hayes $459,167 (3)
Brett Harrison $451,250 (2)
Antonio Stranges $446,667 (1)
Danila Klimovich $435,834 (2)
Sebastian Cossa $431,667 (1)
Topi Niemela $428,334 (1)
Vadim Zherenko $423,334 (1)
Nico Daws $406,250 (2)
Jorian Donovan $398,333 (3)
Garrett Pilon $387,500 (2)
Glenn Gawdin $387,500 (2)
Grigori Denisenko $387,500 (1)
Vladislav Kolyachonok $387,500 (2)
Lukas Rousek $387,500 (1)
William Lockwood $387,500 (1)
Mitchell Stephens $387,500 (2)
Eetu Makiniemi $387,500 (1)
Isaak Phillips $387,500 (1)
Ethan Edwards $375,000 (1)
Cal O'Reilly $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $12,228,333
Year 15 : $6,410,833
Year 16 : $3,104,999
Year 17 : $0
Salary Average Commitment
Year 14 : $2,200,000
Year 15 : $435,834
Year 16 : $0
Year 17 : $0

Ottawa Senateurs

Ottawa Senateurs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5 721 - 95,35%
Level 2: 5000 - $60 - 4 636 - 92,73%
Level 3: 2000 - $35 - 1 863 - 93,13%
Level 4: 4000 - $25 - 3 804 - 95,11%
Luxury : 1000 - $200 - 942 - 94,18%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16 966 - 94,26%
Average Income per Game$611,465
Year to Date Revenue$7,337,577

Expense

Pro Players Total Salaries$56,278,292
Farm Players Total Salaries$13,090,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,044,472
Farm Year To Date Expenses$4,320,023
Pro Salary Cap To Date$19,536,702
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,732,478
Pro Remaining Season Days132
Pro Expenses Per Days$298,324
Pro Estimated Expenses$39,378,768
Farm Remaining Season Days132
Farm Expenses Per Days$68,177
Farm Estimated Expenses$8,999,364
Estimated Season Expenses$48,378,132
Season Salary Cap$56,278,292
Estimate Under Maximum Salary Cap of $88,000,000$31,721,708
Estimate Over Minimum Salary Cap of $65,000,000 -$8,721,708
Current Bank Account$899,309,897
Projected Bank Account$868,664,243

Pro Players Salaries

Mathew Barzal (Out of Payroll) $9,150,000 (7)
Philipp Grubauer $5,900,000 (3)
Igor Shesterkin $5,666,667 (1)
Josh Anderson $5,500,000 (3)
Reilly Smith $5,000,000 (1)
Sam Bennett $4,425,000 (1)
Connor Murphy $4,400,000 (2)
Henri Jokiharju $3,100,000 (1)
Will Borgen $2,700,000 (1)
Evgenii Dadonov $2,250,000 (1)
Yegor Chinakhov (Out of Payroll) $2,100,000 (2)
Ryan Donato $2,000,000 (1)
Nate Danielson $1,918,333 (3)
Alexander Holtz $1,744,167 (1)
Cam York $1,600,000 (1)
Jordan Harris $1,400,000 (1)
Keegan Kolesar $1,400,000 (1)
Ty Dellandrea $1,300,000 (2)
Anthony Beauvillier $1,250,000 (1)
Nikita Nesterenko $874,125 (1)
Jakob Pelletier $800,000 (1)
Alex Barre-Boulet $775,000 (1)
Adam Klapka $775,000 (1)
Spencer Martin $750,000 (1)
Brad Hunt $750,000 (1)
Total Pro Players25
Salary Commitment
Year 14 : $67,528,292
Year 15 : $30,268,333
Year 16 : $22,468,333
Year 17 : $9,150,000
Salary Average Commitment
Year 14 : $34,035,833
Year 15 : $15,800,000
Year 16 : $11,400,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $67,528,292
Year 15 : $30,268,333
Year 16 : $22,468,333
Year 17 : $9,150,000

Farm Players Salaries

Wyatt Kaiser $604,167 (1)
Lucas Edmonds $475,000 (1)
Matthew Maggio $475,000 (2)
Carson Lambos $467,084 (2)
Alex Jefferies $462,500 (2)
Jalen Luypen $462,500 (1)
Massimo Rizzo $462,500 (2)
Trevor Kuntar $462,500 (1)
Jagger Firkus $459,167 (3)
Jordan Dumais $443,333 (3)
Jan Mysak $437,500 (1)
Xavier Simoneau $427,500 (1)
Sam Lipkin $425,834 (3)
Francesco Pinelli $422,500 (1)
Daylan Kuefler $420,000 (2)
Judd Caulfield $418,750 (1)
Josh Davies $414,167 (3)
Graeme Clarke $400,000 (1)
Jack Campbell $387,500 (1)
Jake Christiansen $387,500 (1)
Nate Clurman $387,500 (1)
Sebastian D. Aho $387,500 (2)
Dylan Coghlan $387,500 (1)
Clay Stevenson $387,500 (3)
Jack Malone $375,000 (1)
Joseph Blandisi $375,000 (1)
Justin Gill $375,000 (1)
Xavier Bernard $375,000 (1)
Chase DeLeo $375,000 (1)
Carson Bantle $375,000 (1)
Jacob Fowler $375,000 (1)
Total Farm Players31
Salary Commitment
Year 14 : $13,089,998
Year 15 : $4,804,582
Year 16 : $2,129,998
Year 17 : $0
Salary Average Commitment
Year 14 : $1,335,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 632 - 93,86%
Level 2: 5000 - $60 - 4 782 - 95,64%
Level 3: 2000 - $35 - 1 870 - 93,48%
Level 4: 4000 - $25 - 3 828 - 95,71%
Luxury : 1000 - $200 - 962 - 96,17%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 074 - 94,85%
Average Income per Game$613,838
Year to Date Revenue$9,207,566

Expense

Pro Players Total Salaries$79,363,333
Farm Players Total Salaries$9,459,306
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,077,415
Farm Year To Date Expenses$2,970,693
Pro Salary Cap To Date$23,623,126
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,959,781
Pro Remaining Season Days132
Pro Expenses Per Days$418,559
Pro Estimated Expenses$55,249,788
Farm Remaining Season Days132
Farm Expenses Per Days$49,267
Farm Estimated Expenses$6,503,244
Estimated Season Expenses$61,753,032
Season Salary Cap$79,363,333
Estimate Under Maximum Salary Cap of $88,000,000$8,636,667
Estimate Over Minimum Salary Cap of $65,000,000 $14,363,333
Current Bank Account$870,094,491
Projected Bank Account$824,301,240

Pro Players Salaries

Lucas Raymond $8,075,000 (8)
Hampus Lindholm $6,500,000 (6)
Anthony Cirelli $6,250,000 (7)
Travis Sanheim $6,250,000 (7)
Ryan Pulock $6,150,000 (6)
Joel Farabee $5,000,000 (4)
Rickard Rakell $5,000,000 (4)
Anton Lundell $5,000,000 (6)
Ross Colton $4,000,000 (3)
David Perron $4,000,000 (2)
Sam Montembeault $3,150,000 (3)
Trevor van Riemsdyk $3,000,000 (2)
Karel Vejmelka $2,725,000 (1)
Sean Kuraly $2,500,000 (1)
Danton Heinen $2,250,000 (2)
Calle Jarnkrok $2,100,000 (2)
Morgan Frost $2,100,000 (1)
Jake Bean $1,750,000 (2)
Michael Kesselring $1,400,000 (2)
Pat Maroon $1,300,000 (1)
Tyson Foerster $863,333 (1)
Total Pro Players21
Salary Commitment
Year 14 : $79,363,333
Year 15 : $69,875,000
Year 16 : $55,375,000
Year 17 : $48,225,000
Salary Average Commitment
Year 14 : $32,938,333
Year 15 : $24,750,000
Year 16 : $22,650,000
Year 17 : $22,650,000
Salary Cap with 1 Way Contract
Year 14 : $79,363,333
Year 15 : $69,875,000
Year 16 : $55,375,000
Year 17 : $48,225,000

Farm Players Salaries

Christian Fischer $562,500 (1)
Fedor Svechkov $533,334 (2)
Mason Lohrei $525,000 (1)
Filip Bystedt $500,833 (3)
Henri Nikkanen $462,500 (1)
Emil Andrae $462,500 (2)
Jacob Bryson $450,000 (1)
Zayde Wisdom $448,334 (1)
Ridly Greig $431,667 (1)
Sergei Murashov $430,555 (3)
Arshdeep Bains $408,334 (1)
Jet Greaves $406,250 (2)
Riley Sutter $387,500 (1)
Steven Santini $387,500 (1)
Connor Mackey $387,500 (2)
Scott Sabourin $387,500 (1)
Tanner Laczynski $387,500 (2)
Bokondji Imama $387,500 (1)
Anton Blidh $387,500 (1)
Jujhar Khaira $375,000 (1)
Hunter Miska $375,000 (1)
Nikke Kokko $375,000 (1)
Total Farm Players22
Salary Commitment
Year 14 : $9,459,304
Year 15 : $3,108,472
Year 16 : $931,388
Year 17 : $0
Salary Average Commitment
Year 14 : $1,750,834
Year 15 : $0
Year 16 : $0
Year 17 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 628 - 93,80%
Level 2: 5000 - $60 - 4 766 - 95,33%
Level 3: 2000 - $35 - 1 896 - 94,79%
Level 4: 4000 - $25 - 3 824 - 95,59%
Luxury : 1000 - $200 - 929 - 92,86%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 043 - 94,68%
Average Income per Game$610,196
Year to Date Revenue$7,322,348

Expense

Pro Players Total Salaries$77,415,001
Farm Players Total Salaries$12,860,554
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,950,902
Farm Year To Date Expenses$3,948,687
Pro Salary Cap To Date$23,601,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,695,674
Pro Remaining Season Days132
Pro Expenses Per Days$408,411
Pro Estimated Expenses$53,910,252
Farm Remaining Season Days132
Farm Expenses Per Days$66,982
Farm Estimated Expenses$8,841,624
Estimated Season Expenses$62,751,876
Season Salary Cap$77,415,001
Estimate Under Maximum Salary Cap of $88,000,000$10,584,999
Estimate Over Minimum Salary Cap of $65,000,000 $12,415,001
Current Bank Account$893,603,818
Projected Bank Account$848,547,616

Pro Players Salaries

Jeremy Swayman $8,250,000 (8)
Colton Parayko $6,500,000 (6)
Brock Nelson $6,000,000 (1)
Ryan Nugent-Hopkins $5,125,000 (5)
Drake Batherson $4,975,000 (3)
Carter Verhaeghe $4,166,667 (1)
Erik Gudbranson $4,000,000 (2)
Kirill Marchenko $3,850,000 (3)
Yakov Trenin $3,500,000 (4)
Ivan Fedotov $3,275,000 (1)
Radek Faksa $3,250,000 (1)
Yegor Sharangovich $3,100,000 (1)
Scott Laughton $3,000,000 (2)
Jordan Greenway $3,000,000 (1)
Brayden McNabb $2,850,000 (1)
Niko Mikkola $2,500,000 (2)
Casey Cizikas $2,500,000 (3)
Mason Appleton $2,166,667 (1)
Connor Ingram $1,950,000 (2)
Kevin Bahl $1,050,000 (1)
Sasha Pastujov $844,167 (2)
Joel Hanley $787,500 (1)
Ty Smith $775,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $77,415,001
Year 15 : $46,994,167
Year 16 : $34,700,000
Year 17 : $23,375,000
Salary Average Commitment
Year 14 : $47,533,334
Year 15 : $26,100,000
Year 16 : $19,100,000
Year 17 : $11,625,000
Salary Cap with 1 Way Contract
Year 14 : $77,415,001
Year 15 : $46,994,167
Year 16 : $34,700,000
Year 17 : $23,375,000

Farm Players Salaries

Rutger McGroarty $725,000 (3)
Oliver Kapanen $604,167 (3)
Sean Farrell $579,167 (1)
Justin Hryckowian $475,000 (2)
Max Sasson $475,000 (1)
Ryan McAllister $475,000 (2)
Oliver Okuliar $475,000 (1)
Luca Cagnoni $475,000 (3)
Georgi Romanov $475,000 (1)
Jaroslav Chmelar $462,500 (3)
Joel Blomqvist $462,500 (2)
Ryan Ufko $462,500 (3)
Daemon Hunt $451,250 (1)
Kaleb Lawrence $426,250 (3)
Fabian Wagner $415,278 (3)
Jacob Melanson $413,056 (2)
William Villeneuve $408,889 (1)
Parker Wotherspoon $400,000 (1)
Mads Sogaard $387,500 (2)
Jaxson Stauber $387,500 (1)
Ilya Solovyov $387,500 (2)
Angus Crookshank $387,500 (1)
Jan Jenik $387,500 (1)
Robert Bortuzzo $387,500 (1)
Calen Addison $375,000 (1)
Akira Schmid $375,000 (1)
Benjamin Kraws $375,000 (1)
Callum Tung $375,000 (1)
Artem Duda $375,000 (1)
Total Farm Players29
Salary Commitment
Year 14 : $12,860,555
Year 15 : $6,171,250
Year 16 : $3,570,694
Year 17 : $0
Salary Average Commitment
Year 14 : $860,139
Year 15 : $0
Year 16 : $0
Year 17 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5 627 - 93,79%
Level 2: 5000 - $60 - 4 690 - 93,80%
Level 3: 2000 - $35 - 1 921 - 96,05%
Level 4: 4000 - $25 - 3 870 - 96,74%
Luxury : 1000 - $200 - 947 - 94,66%
Total Capacity :18000

Income

Home Games Left24
Average Attendance - %17 054 - 94,75%
Average Income per Game$610,686
Year to Date Revenue$10,381,656

Expense

Pro Players Total Salaries$69,565,001
Farm Players Total Salaries$7,540,834
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,582,275
Farm Year To Date Expenses$2,239,244
Pro Salary Cap To Date$26,140,860
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,656,456
Pro Remaining Season Days132
Pro Expenses Per Days$367,526
Pro Estimated Expenses$48,513,432
Farm Remaining Season Days132
Farm Expenses Per Days$39,275
Farm Estimated Expenses$5,184,300
Estimated Season Expenses$53,697,732
Season Salary Cap$69,565,001
Estimate Under Maximum Salary Cap of $88,000,000$18,434,999
Estimate Over Minimum Salary Cap of $65,000,000 $4,565,001
Current Bank Account$892,812,859
Projected Bank Account$853,771,583

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Sean Durzi $6,000,000 (4)
Esa Lindell $5,800,000 (1)
Adam Pelech $5,750,000 (5)
Ivan Barbashev $5,000,000 (4)
Pavel Zacha $4,750,000 (3)
John Marino $4,400,000 (3)
Oliver Ekman-Larsson $3,500,000 (4)
Matias Maccelli $3,425,000 (2)
Alexandar Georgiev $3,400,000 (1)
Jeff Skinner $3,000,000 (1)
Colton Sissons $2,857,143 (2)
Maxim Tsyplakov $1,950,000 (1)
Kiefer Sherwood $1,500,000 (2)
Drew Commesso $1,066,667 (2)
Jake Neighbours $835,834 (1)
Michael Pezzetta $812,500 (1)
Logan Brown $775,000 (1)
Jack St. Ivany $775,000 (3)
Nick Blankenburg $775,000 (2)
Cole Koepke $775,000 (1)
Nikita Alexandrov $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $69,565,001
Year 15 : $51,441,667
Year 16 : $30,175,000
Year 17 : $20,250,000
Salary Average Commitment
Year 14 : $33,850,000
Year 15 : $24,650,000
Year 16 : $10,150,000
Year 17 : $5,750,000
Salary Cap with 1 Way Contract
Year 14 : $69,565,001
Year 15 : $51,441,667
Year 16 : $30,175,000
Year 17 : $20,250,000

Farm Players Salaries

Jett Luchanko $737,500 (3)
Ty Mueller $475,000 (3)
Daniil Misyul $462,500 (1)
Kyle Masters $450,000 (2)
Danil Zhilkin $428,334 (3)
Josiah Slavin $387,500 (2)
Nathan Legare $387,500 (1)
Ben Jones $387,500 (2)
Andrew Agozzino $387,500 (2)
Casey Fitzgerald $387,500 (2)
Matt Tomkins $387,500 (1)
Jonah Gadjovich $387,500 (2)
Joseph Cecconi $387,500 (1)
Hudson Fasching $387,500 (1)
Malcolm Subban $375,000 (1)
Logan Shaw $375,000 (1)
Trevor Carrick $375,000 (1)
Anton Johansson $375,000 (1)
Total Farm Players18
Salary Commitment
Year 14 : $7,540,834
Year 15 : $4,028,334
Year 16 : $1,640,834
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 696 - 94,93%
Level 2: 5000 - $60 - 4 530 - 90,60%
Level 3: 2000 - $35 - 1 853 - 92,65%
Level 4: 4000 - $25 - 3 850 - 96,24%
Luxury : 1000 - $200 - 933 - 93,33%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16 862 - 93,68%
Average Income per Game$606,474
Year to Date Revenue$7,277,685

Expense

Pro Players Total Salaries$66,395,411
Farm Players Total Salaries$13,552,360
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,884,389
Farm Year To Date Expenses$4,084,482
Pro Salary Cap To Date$21,421,822
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,587,739
Pro Remaining Season Days132
Pro Expenses Per Days$351,018
Pro Estimated Expenses$46,334,376
Farm Remaining Season Days132
Farm Expenses Per Days$70,585
Farm Estimated Expenses$9,317,220
Estimated Season Expenses$55,651,596
Season Salary Cap$66,395,411
Estimate Under Maximum Salary Cap of $88,000,000$21,604,589
Estimate Over Minimum Salary Cap of $65,000,000 $1,395,411
Current Bank Account$895,951,445
Projected Bank Account$857,887,588

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
Matty Beniers $7,142,857 (7)
Marc-Edouard Vlasic $7,000,000 (2)
John Gibson $6,400,000 (3)
Petr Mrazek $4,250,000 (2)
Will Smith $4,150,000 (3)
Viktor Arvidsson $4,000,000 (2)
Jalen Chatfield $3,000,000 (3)
Jamie Drysdale $2,300,000 (2)
Brett Howden $1,900,000 (1)
John Klingberg $1,755,056 (1)
Marco Rossi $1,713,333 (1)
Pavel Mintyukov $1,701,666 (2)
Isac Lundestrom $1,500,000 (1)
Zach Bogosian $1,250,000 (2)
Hendrix Lapierre $1,105,833 (1)
Nils Hoglander $1,100,000 (1)
Brock Faber $1,008,333 (1)
Craig Smith $1,000,000 (1)
Jackson Blake $925,000 (2)
Jani Nyman $918,333 (3)
Vinnie Hinostroza $775,000 (2)
Total Pro Players22
Salary Commitment
Year 14 : $66,395,411
Year 15 : $55,312,856
Year 16 : $33,111,190
Year 17 : $7,142,857
Salary Average Commitment
Year 14 : $27,719,166
Year 15 : $24,900,000
Year 16 : $17,900,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $66,395,411
Year 15 : $55,312,856
Year 16 : $33,111,190
Year 17 : $7,142,857

Farm Players Salaries

Matt Savoie $943,333 (3)
Yaroslav Askarov $887,500 (1)
Konsta Helenius $787,500 (3)
Isak Rosen $709,584 (2)
Aleksanteri Kaskimaki $475,000 (3)
Tucker Robertson $475,000 (2)
Matthew Poitras $475,000 (2)
Niko Huuhtanen $462,500 (3)
Jack Peart $462,500 (3)
Amadeus Lombardi $459,167 (2)
David Goyette $459,167 (3)
Ty Nelson $447,084 (3)
Helge Grans $447,084 (1)
Stanislav Svozil $440,000 (2)
Gleb Trikozov $437,500 (3)
David Spacek $437,500 (2)
Oskar Olausson $431,667 (2)
Dmitry Kuzmin $421,111 (2)
Nils Aman $412,500 (2)
Matvey Petrov $406,667 (2)
Calvin de Haan $400,000 (1)
Mason Shaw $387,500 (1)
Egor Sokolov $387,500 (1)
Josh Mahura $387,500 (1)
Matthew Phillips $387,500 (1)
Carter George $375,000 (1)
Ty Tullio $375,000 (1)
Adam Erne $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $13,552,360
Year 15 : $9,142,776
Year 16 : $4,474,584
Year 17 : $0
Salary Average Commitment
Year 14 : $1,334,584
Year 15 : $0
Year 16 : $0
Year 17 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5 725 - 95,41%
Level 2: 5000 - $60 - 4 631 - 92,62%
Level 3: 2000 - $35 - 1 880 - 94,02%
Level 4: 4000 - $25 - 3 815 - 95,38%
Luxury : 1000 - $200 - 969 - 96,94%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 021 - 94,56%
Average Income per Game$614,763
Year to Date Revenue$9,221,452

Expense

Pro Players Total Salaries$69,117,000
Farm Players Total Salaries$14,646,876
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,190,075
Farm Year To Date Expenses$4,577,830
Pro Salary Cap To Date$22,849,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,983,850
Pro Remaining Season Days132
Pro Expenses Per Days$365,193
Pro Estimated Expenses$48,205,476
Farm Remaining Season Days132
Farm Expenses Per Days$76,286
Farm Estimated Expenses$10,069,752
Estimated Season Expenses$58,275,228
Season Salary Cap$69,117,000
Estimate Under Maximum Salary Cap of $88,000,000$18,883,000
Estimate Over Minimum Salary Cap of $65,000,000 $4,117,000
Current Bank Account$895,566,065
Projected Bank Account$853,274,687

Pro Players Salaries

Andrei Svechnikov $7,750,000 (5)
Vladislav Gavrikov $5,875,000 (1)
Andrew Mangiapane $5,800,000 (1)
Casey Mittelstadt $5,750,000 (3)
Samuel Girard $5,000,000 (3)
Alexander Wennberg (Out of Payroll) $5,000,000 (2)
Nikita Zadorov $5,000,000 (6)
Jordan Eberle $4,750,000 (2)
Mason Marchment $4,500,000 (2)
K'Andre Miller $3,872,000 (1)
Mason McTavish $3,394,167 (1)
Mathieu Joseph $2,950,000 (2)
Jack Roslovic $2,800,000 (1)
Cole Sillinger $2,250,000 (2)
Jeremy Lauzon $2,000,000 (2)
Jack McBain $1,599,999 (1)
Will Cuylle $902,500 (1)
Alex Lyon $900,000 (1)
Logan Mailloux $894,167 (2)
Lukas Dostal $812,500 (1)
Jesse Puljujarvi $775,000 (1)
Kailer Yamamoto $775,000 (1)
Logan Thompson $766,667 (1)
Total Pro Players23
Salary Commitment
Year 14 : $74,117,000
Year 15 : $45,844,167
Year 16 : $23,500,000
Year 17 : $12,750,000
Salary Average Commitment
Year 14 : $33,063,334
Year 15 : $22,200,000
Year 16 : $12,750,000
Year 17 : $7,750,000
Salary Cap with 1 Way Contract
Year 14 : $74,117,000
Year 15 : $45,844,167
Year 16 : $23,500,000
Year 17 : $12,750,000

Farm Players Salaries

Spencer Knight $2,250,000 (2)
Tyler Boucher $798,334 (2)
Charles-Alexis Legault $475,000 (3)
Tristan Lennox $462,500 (2)
Ville Ottavainen $462,500 (2)
Tristan Luneau $459,167 (3)
Michael Buchinger $459,167 (3)
Yegor Sidorov $450,000 (3)
Maveric Lamoureux $443,333 (3)
Jack Thompson $437,500 (1)
Ozzy Wiesblatt $431,667 (1)
Parker Bell $428,750 (2)
Ryan Mast $425,278 (2)
Mikko Kokkonen $423,334 (1)
Tyson Hinds $414,722 (2)
Alex Alexeyev $412,500 (1)
Brandon Coe $406,875 (1)
Zac Jones $406,250 (1)
Tyce Thompson $387,500 (1)
Raphael Lavoie $387,500 (1)
Alex Steeves $387,500 (1)
Jamieson Rees $387,500 (1)
Ian Mitchell $387,500 (1)
Nathan Smith $387,500 (1)
Gabriel Fortier $387,500 (1)
Cole Reinhardt $387,500 (1)
Ethan Keppen $375,000 (1)
Noah Laba $375,000 (1)
Gabriel Carriere $375,000 (1)
Thomas Milic $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $14,646,875
Year 15 : $7,528,749
Year 16 : $2,286,665
Year 17 : $0
Salary Average Commitment
Year 14 : $855,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 692 - 94,86%
Level 2: 5000 - $60 - 4 788 - 95,75%
Level 3: 2000 - $35 - 1 850 - 92,48%
Level 4: 4000 - $25 - 3 858 - 96,45%
Luxury : 1000 - $200 - 925 - 92,48%
Total Capacity :18000

Income

Home Games Left27
Average Attendance - %17 112 - 95,06%
Average Income per Game$613,315
Year to Date Revenue$8,586,408

Expense

Pro Players Total Salaries$87,200,000
Farm Players Total Salaries$8,649,791
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,609,363
Farm Year To Date Expenses$2,804,304
Pro Salary Cap To Date$27,279,908
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,559,501
Pro Remaining Season Days132
Pro Expenses Per Days$459,375
Pro Estimated Expenses$60,637,500
Farm Remaining Season Days132
Farm Expenses Per Days$45,051
Farm Estimated Expenses$5,946,732
Estimated Season Expenses$66,584,232
Season Salary Cap$87,200,000
Estimate Under Maximum Salary Cap of $88,000,000$800,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,200,000
Current Bank Account$857,704,765
Projected Bank Account$807,680,034

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Mika Zibanejad $8,500,000 (6)
Jordan Kyrou $8,125,000 (7)
Jesper Bratt $7,875,000 (7)
Tom Wilson $6,500,000 (7)
Brayden Schenn $6,500,000 (4)
Chandler Stephenson $6,250,000 (7)
Jonas Brodin $6,000,000 (4)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (1)
Alec Martinez $4,000,000 (1)
Cody Ceci $3,250,000 (1)
Nick Paul $3,150,000 (4)
Anthony Stolarz $2,500,000 (2)
Mike Reilly $1,250,000 (1)
Connor Dewar (Out of Payroll) $1,180,000 (1)
Kaapo Kahkonen $1,000,000 (1)
Matthew Knies $925,000 (1)
Tyson Kozak $850,000 (1)
Zach Aston-Reese $775,000 (1)
Tanner Pearson $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $88,380,000
Year 15 : $69,775,000
Year 16 : $52,900,000
Year 17 : $52,900,000
Salary Average Commitment
Year 14 : $50,030,000
Year 15 : $35,375,000
Year 16 : $21,000,000
Year 17 : $21,000,000
Salary Cap with 1 Way Contract
Year 14 : $88,380,000
Year 15 : $69,775,000
Year 16 : $52,900,000
Year 17 : $52,900,000

Farm Players Salaries

Jesper Wallstedt $675,000 (1)
Scott Perunovich $575,000 (1)
Christoffer Sedoff $475,000 (2)
Viktor Neuchev $475,000 (2)
Eetu Liukas $462,500 (2)
Isaiah George $459,167 (3)
Elias Salomonsson $447,500 (3)
Jacob Quillan $437,500 (2)
Henrik Tikkanen $411,875 (2)
Olle Lycksell $393,750 (1)
Joe Snively $387,500 (1)
Dennis Cholowski $387,500 (1)
Philippe Myers $387,500 (1)
Jack Ahcan $387,500 (1)
Tyson Jost $387,500 (1)
Trey Fix-Wolansky $387,500 (1)
Ben McCartney $387,500 (1)
Sammy Walker $387,500 (1)
Alexander Petrovic $387,500 (2)
Brandon Hickey $350,000 (1)
Total Farm Players20
Salary Commitment
Year 14 : $8,649,791
Year 15 : $3,556,041
Year 16 : $906,666
Year 17 : $0
Salary Average Commitment
Year 14 : $1,150,000
Year 15 : $475,000
Year 16 : $0
Year 17 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Air Canada
Level 1: 6000 - $100 - 5 678 - 94,64%
Level 2: 5000 - $60 - 4 615 - 92,30%
Level 3: 2000 - $35 - 1 908 - 95,39%
Level 4: 4000 - $25 - 3 826 - 95,65%
Luxury : 1000 - $200 - 957 - 95,71%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16 984 - 94,36%
Average Income per Game$611,273
Year to Date Revenue$9,169,088

Expense

Pro Players Total Salaries$85,947,857
Farm Players Total Salaries$9,919,304
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,030,222
Farm Year To Date Expenses$3,036,891
Pro Salary Cap To Date$26,687,113
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,893,086
Pro Remaining Season Days132
Pro Expenses Per Days$452,853
Pro Estimated Expenses$59,776,596
Farm Remaining Season Days132
Farm Expenses Per Days$51,663
Farm Estimated Expenses$6,819,516
Estimated Season Expenses$66,596,112
Season Salary Cap$85,947,857
Estimate Under Maximum Salary Cap of $88,000,000$2,052,143
Estimate Over Minimum Salary Cap of $65,000,000 $20,947,857
Current Bank Account$874,386,685
Projected Bank Account$823,683,659

Pro Players Salaries

John Tavares $11,000,000 (1)
Mikko Rantanen $9,250,000 (1)
Noah Hanifin $7,350,000 (8)
Nico Hischier $7,250,000 (3)
Tage Thompson $7,142,857 (6)
Brady Skjei $7,000,000 (7)
Ivan Provorov $6,750,000 (1)
Neal Pionk $5,875,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (5)
Anthony Duclair $3,500,000 (4)
Erik Haula $3,150,000 (2)
Stuart Skinner $2,600,000 (2)
Olli Maatta $2,000,000 (1)
Morgan Geekie $2,000,000 (1)
Nathan Bastian $1,350,000 (1)
Beck Malenstyn $1,350,000 (2)
Brendan Smith $1,000,000 (1)
Drew O'Connor $925,000 (1)
Colton Dach $880,000 (2)
Luke Evangelista $825,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $85,947,857
Year 15 : $44,972,857
Year 16 : $36,992,857
Year 17 : $29,742,857
Salary Average Commitment
Year 14 : $40,950,000
Year 15 : $7,250,000
Year 16 : $7,250,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $85,947,857
Year 15 : $44,972,857
Year 16 : $36,992,857
Year 17 : $29,742,857

Farm Players Salaries

Logan Morrison $475,000 (2)
Samuel Knazko $451,250 (1)
Owen Beck $440,000 (3)
Sam Malinski $425,000 (1)
Jake Furlong $425,000 (3)
Jakub Brabenec $414,167 (2)
Ben Hemmerling $410,556 (3)
Adam Sykora $403,333 (3)
Samuel Bolduc $400,000 (1)
Philip Kemp $387,500 (1)
Mackenzie MacEachern $387,500 (1)
Brandon Bussi $387,500 (1)
Devin Shore $387,500 (1)
Lucas Condotta $387,500 (1)
Collin Delia $387,500 (1)
Matthew Murray $375,000 (1)
Austin Poganski $375,000 (1)
Anders Bjork $375,000 (1)
Austin Wagner $375,000 (1)
Hunter Drew $375,000 (1)
Blake Hillman $375,000 (1)
Connor Corcoran $375,000 (1)
Alex Beaucage $375,000 (1)
Ryan Jones $375,000 (1)
Keith Petruzzelli $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $9,919,305
Year 15 : $2,568,055
Year 16 : $1,678,889
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5 473 - 91,21%
Level 2: 5000 - $60 - 4 681 - 93,61%
Level 3: 2000 - $35 - 1 899 - 94,94%
Level 4: 4000 - $25 - 3 850 - 96,25%
Luxury : 1000 - $200 - 952 - 95,23%
Total Capacity :18000

Income

Home Games Left30
Average Attendance - %16 855 - 93,64%
Average Income per Game$602,458
Year to Date Revenue$6,627,041

Expense

Pro Players Total Salaries$87,180,667
Farm Players Total Salaries$10,120,418
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,033,869
Farm Year To Date Expenses$3,187,289
Pro Salary Cap To Date$26,683,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,073,748
Pro Remaining Season Days132
Pro Expenses Per Days$458,753
Pro Estimated Expenses$60,555,396
Farm Remaining Season Days132
Farm Expenses Per Days$52,711
Farm Estimated Expenses$6,957,852
Estimated Season Expenses$67,513,248
Season Salary Cap$87,180,667
Estimate Under Maximum Salary Cap of $88,000,000$819,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,180,667
Current Bank Account$882,378,861
Projected Bank Account$832,939,361

Pro Players Salaries

Charlie McAvoy $9,500,000 (6)
Matthew Tkachuk $9,500,000 (6)
Roman Josi $9,059,000 (4)
Roope Hintz $8,450,000 (7)
Jack Hughes $8,000,000 (6)
Elias Lindholm $7,750,000 (7)
Jacob Markstrom $6,000,000 (2)
Brett Pesce $5,500,000 (6)
Alexandre Carrier $3,750,000 (3)
Adam Lowry $3,250,000 (2)
Nicolas Roy $3,000,000 (3)
Tyler Myers $3,000,000 (3)
Braden Schneider $2,200,000 (2)
Logan O'Connor $1,050,000 (1)
Casey DeSmith $1,000,000 (3)
Curtis Lazar $1,000,000 (1)
Elmer Soderblom $925,000 (1)
James van Riemsdyk $900,000 (1)
Luca Del Bel Belluz $891,667 (3)
Logan Stankoven $880,000 (2)
Joey Anderson $800,000 (1)
Tony DeAngelo $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $87,180,667
Year 15 : $81,730,667
Year 16 : $69,400,667
Year 17 : $57,759,000
Salary Average Commitment
Year 14 : $52,175,667
Year 15 : $49,200,667
Year 16 : $39,950,667
Year 17 : $36,059,000
Salary Cap with 1 Way Contract
Year 14 : $87,180,667
Year 15 : $81,730,667
Year 16 : $69,400,667
Year 17 : $57,759,000

Farm Players Salaries

Brad Lambert $600,000 (1)
John Farinacci $475,000 (1)
Miko Matikka $475,000 (3)
Tristan Broz $462,500 (3)
William Wallinder $462,500 (1)
Jakub Dobes $462,500 (1)
Riley Kidney $437,500 (2)
Ronan Seeley $418,750 (1)
Vasily Ponomarev $415,000 (1)
Kaedan Korczak $412,500 (2)
Dennis Gilbert $412,500 (1)
Ty Young $412,500 (3)
Philippe Daoust $410,834 (1)
Artem Grushnikov $407,084 (1)
Isaac Poulter $406,250 (1)
Jonathan Gruden $387,500 (2)
Cedric Pare $387,500 (1)
Lane Pederson $387,500 (1)
Albert Johansson $387,500 (1)
Dryden Hunt $387,500 (1)
Linus Karlsson $387,500 (1)
Joni Jurmo $375,000 (1)
Josh Jacobs $375,000 (1)
Blade Jenkins $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,120,418
Year 15 : $2,587,500
Year 16 : $1,350,000
Year 17 : $0
Salary Average Commitment
Year 14 : $1,425,834
Year 15 : $0
Year 16 : $0
Year 17 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 657 - 94,28%
Level 2: 5000 - $60 - 4 767 - 95,34%
Level 3: 2000 - $35 - 1 893 - 94,65%
Level 4: 4000 - $25 - 3 699 - 92,48%
Luxury : 1000 - $200 - 959 - 95,89%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %16 975 - 94,30%
Average Income per Game$613,134
Year to Date Revenue$7,357,604

Expense

Pro Players Total Salaries$83,399,047
Farm Players Total Salaries$9,872,084
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,495,038
Farm Year To Date Expenses$3,893,403
Pro Salary Cap To Date$26,155,204
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,780,876
Pro Remaining Season Days132
Pro Expenses Per Days$439,578
Pro Estimated Expenses$58,024,296
Farm Remaining Season Days132
Farm Expenses Per Days$51,417
Farm Estimated Expenses$6,787,044
Estimated Season Expenses$64,811,340
Season Salary Cap$83,399,047
Estimate Under Maximum Salary Cap of $88,000,000$4,600,953
Estimate Over Minimum Salary Cap of $65,000,000 $18,399,047
Current Bank Account$868,976,364
Projected Bank Account$821,945,900

Pro Players Salaries

Cale Makar $9,000,000 (3)
Alex Pietrangelo $8,800,000 (3)
Brady Tkachuk $8,205,714 (4)
Devon Toews $7,250,000 (7)
Chris Kreider (Out of Payroll) $6,500,000 (3)
Pavel Buchnevich $5,800,000 (1)
Phillip Danault $5,500,000 (3)
Joel Eriksson Ek $5,250,000 (5)
Charlie Coyle $5,250,000 (2)
Dylan Strome $5,000,000 (4)
Artyom Levshunov $4,225,000 (3)
Jake Oettinger $4,000,000 (1)
Noah Dobson $4,000,000 (1)
Garnet Hathaway $2,375,000 (1)
Bobby Brink $1,500,000 (2)
Kaiden Guhle $1,283,333 (1)
Sam Steel $1,200,000 (1)
Wyatt Johnston (Out of Payroll) $1,000,417 (1)
David Rittich $1,000,000 (1)
Declan Chisholm $1,000,000 (1)
Cole Smith $1,000,000 (1)
Ville Koivunen $880,000 (2)
Zack Ostapchuk $880,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $90,899,464
Year 15 : $68,240,714
Year 16 : $59,730,714
Year 17 : $25,705,714
Salary Average Commitment
Year 14 : $64,589,464
Year 15 : $48,505,714
Year 16 : $43,255,714
Year 17 : $13,455,714
Salary Cap with 1 Way Contract
Year 14 : $90,899,464
Year 15 : $68,240,714
Year 16 : $59,730,714
Year 17 : $25,705,714

Farm Players Salaries

Hunter McKown $683,334 (1)
Nathan Gaucher $564,583 (3)
Jesse Pulkkinen $487,500 (3)
Otto Stenberg $475,000 (3)
Nikita Chibrikov $462,500 (2)
Nikita Novikov $462,500 (2)
Brendan Brisson $462,500 (1)
Justin Ertel $462,500 (3)
Anton Wahlberg $459,167 (3)
Noah Warren $459,167 (3)
Danil Gushchin $447,084 (1)
Vsevolod Komarov $435,000 (3)
Zach Dean $431,667 (2)
Elliot Desnoyers $427,084 (1)
Leevi Merilainen $410,000 (1)
Fraser Minten $408,333 (3)
Matthew Kessel $400,000 (2)
Lukas Cormier $396,667 (1)
Nikolas Matinpalo $387,500 (1)
Marc Del Gaizo $387,500 (1)
Kole Lind $387,500 (1)
Aaron Dell $375,000 (1)
Total Farm Players22
Salary Commitment
Year 14 : $9,872,084
Year 15 : $5,507,916
Year 16 : $3,751,249
Year 17 : $0
Salary Average Commitment
Year 14 : $2,379,584
Year 15 : $0
Year 16 : $0
Year 17 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 770 - 96,16%
Level 2: 5000 - $60 - 4 781 - 95,62%
Level 3: 2000 - $35 - 1 862 - 93,11%
Level 4: 4000 - $25 - 3 730 - 93,25%
Luxury : 1000 - $200 - 939 - 93,95%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %17 082 - 94,90%
Average Income per Game$617,162
Year to Date Revenue$9,257,423

Expense

Pro Players Total Salaries$81,808,334
Farm Players Total Salaries$11,833,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,100,259
Farm Year To Date Expenses$3,499,685
Pro Salary Cap To Date$24,772,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,046,200
Pro Remaining Season Days132
Pro Expenses Per Days$431,293
Pro Estimated Expenses$56,930,676
Farm Remaining Season Days132
Farm Expenses Per Days$61,632
Farm Estimated Expenses$8,135,424
Estimated Season Expenses$65,066,100
Season Salary Cap$81,808,334
Estimate Under Maximum Salary Cap of $88,000,000$6,191,666
Estimate Over Minimum Salary Cap of $65,000,000 $16,808,334
Current Bank Account$874,253,634
Projected Bank Account$825,233,734

Pro Players Salaries

Seth Jones $9,500,000 (6)
Patrik Laine $8,700,000 (2)
Owen Power $8,350,000 (7)
Dmitry Orlov $7,750,000 (1)
Ondrej Palat $6,000,000 (3)
Jesperi Kotkaniemi $4,820,000 (6)
Ryan Graves $4,500,000 (5)
Mathew Dumba $3,750,000 (1)
Kirby Dach $3,362,500 (2)
Cole Perfetti $3,250,000 (2)
Timothy Liljegren $3,000,000 (2)
Anton Forsberg $2,750,000 (1)
Noah Cates $2,625,000 (1)
Cody Glass $2,500,000 (1)
Trent Frederic $2,300,000 (1)
Conor Sheary $2,000,000 (2)
Ilya Samsonov $1,800,000 (1)
Zack Bolduc $1,275,834 (2)
Nikita Tolopilo $950,000 (1)
Mackie Samoskevich $925,000 (1)
Dmitri Voronkov $925,000 (1)
Caleb Jones $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $81,808,334
Year 15 : $54,758,334
Year 16 : $33,170,000
Year 17 : $27,170,000
Salary Average Commitment
Year 14 : $35,132,500
Year 15 : $32,382,500
Year 16 : $20,320,000
Year 17 : $14,320,000
Salary Cap with 1 Way Contract
Year 14 : $81,808,334
Year 15 : $54,758,334
Year 16 : $33,170,000
Year 17 : $27,170,000

Farm Players Salaries

Justin Holl $1,700,000 (2)
David Jiricek $975,000 (1)
Chaz Lucius $662,500 (1)
Hunter Brzustewicz $475,000 (3)
Shai Buium $462,500 (3)
Matt Murray $437,500 (1)
Ethan Samson $435,000 (2)
Alexis Gendron $430,000 (1)
Remi Poirier $418,334 (1)
Nolan Foote $412,500 (1)
Kirill Kudryavtsev $412,500 (3)
Cole Schwindt $400,000 (1)
Adam Wilsby $387,500 (1)
Ben Meyers $387,500 (1)
Clark Bishop $387,500 (1)
Robert Hagg $387,500 (1)
Travis Boyd $387,500 (1)
Mark Friedman $387,500 (1)
Jacob Moverare $387,500 (2)
Liam Foudy $387,500 (1)
Alex Turcotte $387,500 (3)
Trevor Janicke $375,000 (1)
Boris Katchouk $375,000 (1)
Aidan McDonough $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $11,833,334
Year 15 : $4,260,000
Year 16 : $1,737,500
Year 17 : $0
Salary Average Commitment
Year 14 : $2,485,834
Year 15 : $0
Year 16 : $0
Year 17 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 669 - 94,48%
Level 2: 5000 - $60 - 4 633 - 92,66%
Level 3: 2000 - $35 - 1 872 - 93,61%
Level 4: 4000 - $25 - 3 728 - 93,19%
Luxury : 1000 - $200 - 947 - 94,73%
Total Capacity :18000

Income

Home Games Left26
Average Attendance - %16 849 - 93,60%
Average Income per Game$608,433
Year to Date Revenue$9,126,499

Expense

Pro Players Total Salaries$87,254,167
Farm Players Total Salaries$5,510,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,584,625
Farm Year To Date Expenses$1,823,449
Pro Salary Cap To Date$27,201,811
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,819,265
Pro Remaining Season Days132
Pro Expenses Per Days$459,657
Pro Estimated Expenses$60,674,724
Farm Remaining Season Days132
Farm Expenses Per Days$28,698
Farm Estimated Expenses$3,788,136
Estimated Season Expenses$64,462,860
Season Salary Cap$87,254,167
Estimate Under Maximum Salary Cap of $88,000,000$745,833
Estimate Over Minimum Salary Cap of $65,000,000 $22,254,167
Current Bank Account$874,686,221
Projected Bank Account$826,042,626

Pro Players Salaries

Brayden Point $9,500,000 (6)
Mark Stone $9,500,000 (3)
Ilya Sorokin $8,250,000 (8)
Clayton Keller $7,150,000 (4)
Anze Kopitar $7,000,000 (2)
Patrick Kane $6,500,000 (1)
MacKenzie Weegar $6,250,000 (7)
Kris Letang $6,100,000 (4)
Nick Schmaltz $5,850,000 (2)
Mikey Anderson $4,125,000 (7)
Ryan Hartman $4,000,000 (3)
Gabriel Vilardi $3,437,500 (1)
Andrew Peeke $2,750,000 (2)
Brandon Duhaime $1,850,000 (2)
Urho Vaakanainen (Out of Payroll) $1,100,000 (1)
Eric Robinson $950,000 (1)
Matt Martin $875,000 (1)
Simon Holmstrom $850,000 (1)
Oskar Back $775,000 (1)
Magnus Hellberg $775,000 (1)
Johnathan Kovacevic $766,667 (1)
Total Pro Players21
Salary Commitment
Year 14 : $88,354,167
Year 15 : $72,325,000
Year 16 : $54,875,000
Year 17 : $41,375,000
Salary Average Commitment
Year 14 : $43,841,667
Year 15 : $42,225,000
Year 16 : $36,375,000
Year 17 : $26,875,000
Salary Cap with 1 Way Contract
Year 14 : $88,354,167
Year 15 : $72,325,000
Year 16 : $54,875,000
Year 17 : $41,375,000

Farm Players Salaries

Magnus Chrona $462,500 (1)
Harrison Brunicke $437,500 (3)
Ruslan Khazheyev $422,500 (3)
Mathias Laferriere $387,500 (1)
Fredrik Karlstrom $387,500 (1)
Ryan Shea $387,500 (1)
Brogan Rafferty $387,500 (1)
Filip Roos $387,500 (1)
Lucas Johansen $375,000 (1)
Keean Washkurak $375,000 (1)
Mike Vecchione $375,000 (1)
Dillon Heatherington $375,000 (1)
Dawson Barteaux $375,000 (1)
Cole Bardreau $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,510,000
Year 15 : $860,000
Year 16 : $860,000
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - $100 - 5 821 - 97,02%
Level 2: 5000 - $60 - 4 637 - 92,73%
Level 3: 2000 - $35 - 1 891 - 94,55%
Level 4: 4000 - $25 - 3 789 - 94,72%
Luxury : 1000 - $200 - 951 - 95,08%
Total Capacity :18000

Income

Home Games Left29
Average Attendance - %17 088 - 94,94%
Average Income per Game$617,799
Year to Date Revenue$7,413,584

Expense

Pro Players Total Salaries$67,138,776
Farm Players Total Salaries$5,072,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,180,518
Farm Year To Date Expenses$1,710,206
Pro Salary Cap To Date$20,813,843
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,916,161
Pro Remaining Season Days132
Pro Expenses Per Days$354,889
Pro Estimated Expenses$46,845,348
Farm Remaining Season Days132
Farm Expenses Per Days$26,419
Farm Estimated Expenses$3,487,308
Estimated Season Expenses$50,332,656
Season Salary Cap$67,138,776
Estimate Under Maximum Salary Cap of $88,000,000$20,861,224
Estimate Over Minimum Salary Cap of $65,000,000 $2,138,776
Current Bank Account$916,340,553
Projected Bank Account$883,924,058

Pro Players Salaries

Seth Jarvis $7,420,087 (8)
Kevin Hayes $7,142,857 (2)
Jeff Petry $6,250,000 (1)
Tristan Jarry $5,375,000 (4)
Matvei Michkov $4,250,000 (3)
Nick Jensen $4,050,000 (2)
Shane Wright $3,949,166 (3)
Tommy Novak $3,500,000 (3)
Ilya Lyubushkin $3,250,000 (3)
Pierre Engvall $3,000,000 (6)
Tanner Jeannot $2,665,000 (1)
Dan Vladar $2,200,000 (1)
Nicolas Deslauriers $1,750,000 (2)
Denton Mateychuk $1,636,666 (3)
Nicolas Aube-Kubel $1,500,000 (1)
Peyton Krebs $1,450,000 (2)
Ryan Reaves $1,350,000 (2)
Tyson Barrie $1,250,000 (1)
Frank Nazar $1,250,000 (2)
Nils Lundkvist $1,250,000 (1)
Brett Leason $1,050,000 (1)
Philip Tomasino $825,000 (1)
Joel Hofer $775,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $67,138,776
Year 15 : $49,373,776
Year 16 : $32,380,919
Year 17 : $15,795,087
Salary Average Commitment
Year 14 : $15,142,857
Year 15 : $8,892,857
Year 16 : $0
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $67,138,776
Year 15 : $49,373,776
Year 16 : $32,380,919
Year 17 : $15,795,087

Farm Players Salaries

Aleksandr Kisakov $462,500 (1)
Chris Driedger $397,500 (2)
Filip Larsson $387,500 (2)
Simon Lundmark $387,500 (1)
Mason Geertsen $387,500 (1)
Kevin Labanc $387,500 (1)
Brandon Biro $387,500 (1)
Axel Jonsson-Fjallby $387,500 (1)
Alex Limoges $387,500 (1)
Scott Harrington $375,000 (1)
Rocco Grimaldi $375,000 (1)
Tyler Wotherspoon $375,000 (1)
Devante Stephens $375,000 (1)
Total Farm Players13
Salary Commitment
Year 14 : $5,072,500
Year 15 : $785,000
Year 16 : $0
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $881,509,044 $89,400,833 -$1,400,833 $24,400,833 222042
Boston Bruins $886,045,715 $86,903,000 $1,097,000 $21,903,000 202848
Buffalo Sabres $863,352,415 $76,133,333 $11,866,667 $11,133,333 211940
Calgary Flames $868,315,118 $84,624,524 $3,375,476 $19,624,524 231336
Carolina Hurricanes $872,569,945 $64,768,333 $23,231,667 -$231,667 222345
Chicago Blackhawks $859,689,531 $87,480,357 $519,643 $22,480,357 202040
Colorado Avalanche $895,459,848 $82,487,500 $5,512,500 $17,487,500 221941
Columbus Blue Jackets $862,222,460 $83,368,333 $4,631,667 $18,368,333 222850
Dallas Stars $861,063,242 $59,565,832 $28,434,168 -$5,434,168 241640
Detroit Red Wings $885,208,396 $87,302,667 $697,333 $22,302,667 201434
Edmonton Oilers $921,374,188 $69,143,333 $18,856,667 $4,143,333 231336
Florida Panthers $869,547,935 $86,687,500 $1,312,500 $21,687,500 211637
Los Angeles Kings $868,992,793 $75,187,005 $12,812,995 $10,187,005 223052
Minnesota Wild $904,147,201 $78,562,675 $9,437,325 $13,562,675 232649
Montreal Canadiens $855,168,388 $82,493,333 $5,506,667 $17,493,333 213051
Nashville Predators $871,095,572 $87,355,917 $644,083 $22,355,917 211233
New Jersey Devils $899,701,339 $81,131,667 $6,868,333 $16,131,667 232952
New York Islanders $915,268,750 $67,368,318 $20,631,682 $2,368,318 252651
New York Rangers $878,368,112 $77,246,666 $10,753,334 $12,246,666 232851
Ottawa Senateurs $899,309,897 $56,278,292 $31,721,708 -$8,721,708 253156
Philadelphia Flyers $870,094,491 $79,363,333 $8,636,667 $14,363,333 212243
Pittsburgh Penguins $893,603,818 $77,415,001 $10,584,999 $12,415,001 232952
San Jose Sharks $892,812,859 $69,565,001 $18,434,999 $4,565,001 221840
Seattle Kraken $895,951,445 $66,395,411 $21,604,589 $1,395,411 222850
St-Louis Blues $895,566,065 $69,117,000 $18,883,000 $4,117,000 233053
Tampa Bay Lightning $857,704,765 $87,200,000 $800,000 $22,200,000 212041
Toronto Maple Leafs $874,386,685 $85,947,857 $2,052,143 $20,947,857 202545
Utah Mammoth $882,378,861 $87,180,667 $819,333 $22,180,667 222446
Vancouver Canucks $868,976,364 $83,399,047 $4,600,953 $18,399,047 232245
Vegas Golden Knights $874,253,634 $81,808,334 $6,191,666 $16,808,334 222446
Washington Capitals $874,686,221 $87,254,167 $745,833 $22,254,167 211435
Winnipeg Jets $916,340,553 $67,138,776 $20,861,224 $2,138,776 231336