Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks

Anaheim Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 667 - 94,45%
Level 2: 5000 - $60 - 4 740 - 94,80%
Level 3: 2000 - $35 - 1 812 - 90,60%
Level 4: 4000 - $25 - 3 511 - 87,78%
Luxury : 1000 - $200 - 928 - 92,80%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 658 - 92,54%
Average Income per Game$605,826
Year to Date Revenue$1,211,652

Expense

Pro Players Total Salaries$88,275,833
Farm Players Total Salaries$9,461,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,587,673
Farm Year To Date Expenses$502,889
Pro Salary Cap To Date$4,523,483
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,627,214
Pro Remaining Season Days182
Pro Expenses Per Days$464,978
Pro Estimated Expenses$84,625,996
Farm Remaining Season Days182
Farm Expenses Per Days$49,280
Farm Estimated Expenses$8,968,960
Estimated Season Expenses$93,594,956
Season Salary Cap$88,275,833
Estimate Under Maximum Salary Cap of $88,000,000-$275,833
Estimate Over Minimum Salary Cap of $65,000,000 $23,275,833
Current Bank Account$899,707,087
Projected Bank Account$829,739,345

Pro Players Salaries

Elias Pettersson $11,600,000 (8)
Rasmus Dahlin $11,000,000 (8)
Aleksander Barkov $10,000,000 (6)
Tim Stutzle $8,350,000 (7)
Brandon Hagel $6,500,000 (8)
Jonathan Marchessault $5,500,000 (5)
Darcy Kuemper $5,250,000 (3)
Shea Theodore $5,200,000 (1)
Aliaksei Protas $3,375,000 (5)
Mario Ferraro $3,250,000 (2)
Alexander Romanov $2,500,000 (1)
Kaapo Kakko $2,400,000 (1)
Alexis Lafreniere $2,325,000 (1)
Marcus Johansson $2,000,000 (1)
Cutter Gauthier $1,900,000 (2)
Teddy Blueger $1,800,000 (2)
Jack Quinn $1,713,333 (1)
Dmitry Kulikov $1,150,000 (4)
Nicholas Robertson $875,000 (1)
Justus Annunen $837,500 (2)
TJ Brodie $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $88,275,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000
Salary Average Commitment
Year 14 : $38,588,333
Year 15 : $26,850,000
Year 16 : $23,600,000
Year 17 : $18,350,000
Salary Cap with 1 Way Contract
Year 14 : $88,275,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000

Farm Players Salaries

Brandt Clarke $856,667 (2)
Samuel Honzek $709,167 (3)
Tyler Kleven $562,500 (1)
Conor Timmins $550,000 (1)
Aatu Raty $451,250 (1)
Joshua Roy $427,084 (2)
Zemgus Girgensons $425,000 (3)
David Gustafsson $417,500 (2)
Jonatan Berggren $412,500 (1)
Givani Smith $400,000 (1)
Tyler Motte $400,000 (1)
Luke Glendening $400,000 (1)
Jacob Ingham $387,500 (1)
Kevin Gravel $387,500 (2)
Nick DeSimone $387,500 (1)
Austin Watson $387,500 (1)
Emil Bemstrom $387,500 (1)
Tyler Madden $387,500 (1)
Matthew Peca $375,000 (1)
Cameron Whitehead $375,000 (1)
Felix Sandstrom $375,000 (1)
Total Farm Players21
Salary Commitment
Year 14 : $9,461,668
Year 15 : $3,222,918
Year 16 : $1,134,166
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 512 - 91,87%
Level 2: 5000 - $60 - 4 700 - 94,00%
Level 3: 2000 - $35 - 1 833 - 91,63%
Level 4: 4000 - $25 - 3 479 - 86,98%
Luxury : 1000 - $200 - 984 - 98,40%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %16 508 - 91,71%
Average Income per Game$602,392
Year to Date Revenue$1,807,175

Expense

Pro Players Total Salaries$85,278,000
Farm Players Total Salaries$11,177,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,548,332
Farm Year To Date Expenses$599,755
Pro Salary Cap To Date$4,496,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,890,883
Pro Remaining Season Days182
Pro Expenses Per Days$449,365
Pro Estimated Expenses$81,784,430
Farm Remaining Season Days182
Farm Expenses Per Days$58,217
Farm Estimated Expenses$10,595,494
Estimated Season Expenses$92,379,924
Season Salary Cap$85,278,000
Estimate Under Maximum Salary Cap of $88,000,000$2,722,000
Estimate Over Minimum Salary Cap of $65,000,000 $20,278,000
Current Bank Account$904,510,099
Projected Bank Account$835,021,058

Pro Players Salaries

Nathan MacKinnon $12,600,000 (7)
Mitch Marner $10,903,000 (1)
Jake Guentzel $9,000,000 (7)
Sam Reinhart $8,625,000 (8)
Morgan Rielly $7,500,000 (6)
Ryan McDonagh $6,750,000 (2)
Jordan Binnington $6,000,000 (3)
Travis Konecny $5,500,000 (1)
Sean Walker $3,600,000 (5)
Evan Rodrigues $3,000,000 (3)
Jan Rutta (Out of Payroll) $2,750,000 (1)
Brock McGinn $2,750,000 (1)
Oskar Sundqvist $1,500,000 (2)
Jonathan Quick $1,300,000 (1)
Justin Barron $1,150,000 (2)
Kasperi Kapanen $1,000,000 (1)
Connor Brown $1,000,000 (1)
Jimmy Vesey $800,000 (1)
Haydn Fleury $775,000 (1)
Brendan Gaunce $775,000 (2)
Mathew Dumba $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $88,028,000
Year 15 : $60,500,000
Year 16 : $50,325,000
Year 17 : $41,325,000
Salary Average Commitment
Year 14 : $31,250,000
Year 15 : $20,250,000
Year 16 : $13,500,000
Year 17 : $7,500,000
Salary Cap with 1 Way Contract
Year 14 : $88,028,000
Year 15 : $60,500,000
Year 16 : $50,325,000
Year 17 : $41,325,000

Farm Players Salaries

Travis Hamonic $550,000 (1)
Maxim Groshev $462,500 (2)
Samu Tuomaala $431,667 (2)
Jesper Vikman $429,000 (2)
Talyn Boyko $425,417 (1)
Jaydon Dureau $420,834 (1)
Jordan Oesterle $387,500 (2)
Pavol Regenda $387,500 (1)
Colton White $387,500 (2)
Noah Philp $387,500 (1)
Dominic Toninato $387,500 (1)
Noel Hoefenmayer $387,500 (1)
Jeremy Davies $387,500 (1)
Matt Villalta $387,500 (2)
Max Lajoie $387,500 (1)
Brayden Pachal $387,500 (1)
Olivier Rodrigue $387,500 (1)
Travis Dermott $387,500 (1)
Jiri Patera $387,500 (2)
Gage Goncalves $387,500 (1)
Luke Henman $387,500 (1)
Maxence Guenette $387,500 (1)
Jake Leschyshyn $383,334 (1)
Carter Gylander $375,000 (1)
Joey Keane $375,000 (1)
Kyle Clifford $375,000 (1)
Scott Walford $375,000 (1)
Dylan Wells $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $11,177,750
Year 15 : $2,873,166
Year 16 : $0
Year 17 : $0
Salary Average Commitment
Year 14 : $804,168
Year 15 : $0
Year 16 : $0
Year 17 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 778 - 96,30%
Level 2: 5000 - $60 - 4 843 - 96,87%
Level 3: 2000 - $35 - 1 801 - 90,07%
Level 4: 4000 - $25 - 3 794 - 94,85%
Luxury : 1000 - $200 - 958 - 95,77%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 174 - 95,41%
Average Income per Game$621,093
Year to Date Revenue$1,863,279

Expense

Pro Players Total Salaries$86,758,333
Farm Players Total Salaries$7,939,583
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,523,870
Farm Year To Date Expenses$413,520
Pro Salary Cap To Date$4,514,754
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,601,534
Pro Remaining Season Days182
Pro Expenses Per Days$452,387
Pro Estimated Expenses$82,334,434
Farm Remaining Season Days182
Farm Expenses Per Days$41,352
Farm Estimated Expenses$7,526,064
Estimated Season Expenses$89,860,498
Season Salary Cap$86,758,333
Estimate Under Maximum Salary Cap of $88,000,000$1,241,667
Estimate Over Minimum Salary Cap of $65,000,000 $21,758,333
Current Bank Account$878,517,650
Projected Bank Account$812,258,686

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Sidney Crosby $8,700,000 (1)
Brent Burns $8,000,000 (1)
Valeri Nichushkin $6,125,000 (6)
Brad Marchand $6,125,000 (1)
Gustav Forsling $5,750,000 (8)
Jake DeBrusk $5,500,000 (7)
Kyle Palmieri $5,000,000 (1)
Artturi Lehkonen $4,500,000 (3)
Eeli Tolvanen $3,475,000 (2)
J.J. Moser $3,375,000 (2)
Adam Henrique $3,000,000 (2)
Alex Newhook $2,900,000 (3)
Martin Fehervary $2,675,000 (2)
Cam Talbot $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
Carl Grundstrom $1,800,000 (2)
Samuel Ersson $1,450,000 (2)
Lane Hutson $1,333,333 (2)
Trevor Lewis $800,000 (1)
Joe Veleno $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,758,333
Year 15 : $55,383,333
Year 16 : $35,775,000
Year 17 : $17,375,000
Salary Average Commitment
Year 14 : $49,450,000
Year 15 : $21,625,000
Year 16 : $21,625,000
Year 17 : $6,125,000
Salary Cap with 1 Way Contract
Year 14 : $86,758,333
Year 15 : $55,383,333
Year 16 : $35,775,000
Year 17 : $17,375,000

Farm Players Salaries

Xavier Bourgault $583,750 (1)
Calvin Pickard $500,000 (2)
Ryker Evans $462,500 (1)
Jiri Kulich $443,333 (3)
Nikita Grebenkin $437,500 (2)
Sam Morton $435,000 (1)
Walker Duehr $412,500 (1)
Jacob Bernard-Docker $402,500 (1)
Ville Heinola $400,000 (2)
Patrick Brown $400,000 (1)
Lucas Carlsson $400,000 (2)
Alex Belzile $387,500 (2)
Phillip Di Giuseppe $387,500 (1)
Samuel Fagemo $387,500 (1)
Kyle MacLean $387,500 (3)
Jesper Boqvist $387,500 (1)
Rem Pitlick $375,000 (1)
Brendan Lemieux $375,000 (1)
Aaron Ness $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $7,939,583
Year 15 : $2,955,833
Year 16 : $830,833
Year 17 : $0
Salary Average Commitment
Year 14 : $1,046,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 686 - 94,76%
Level 2: 5000 - $60 - 4 438 - 88,76%
Level 3: 2000 - $35 - 1 815 - 90,73%
Level 4: 4000 - $25 - 3 934 - 98,34%
Luxury : 1000 - $200 - 902 - 90,15%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 773 - 93,18%
Average Income per Game$600,258
Year to Date Revenue$1,200,515

Expense

Pro Players Total Salaries$85,599,524
Farm Players Total Salaries$5,900,834
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,380,182
Farm Year To Date Expenses$317,756
Pro Salary Cap To Date$4,295,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,410,042
Pro Remaining Season Days182
Pro Expenses Per Days$451,039
Pro Estimated Expenses$82,089,098
Farm Remaining Season Days182
Farm Expenses Per Days$30,734
Farm Estimated Expenses$5,593,588
Estimated Season Expenses$87,682,686
Season Salary Cap$85,599,524
Estimate Under Maximum Salary Cap of $88,000,000$2,400,476
Estimate Over Minimum Salary Cap of $65,000,000 $20,599,524
Current Bank Account$887,032,679
Projected Bank Account$822,760,035

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (9)
Jack Eichel $10,000,000 (2)
Timo Meier $8,800,000 (7)
Brandon Montour $7,142,857 (7)
Mattias Ekholm $6,250,000 (2)
Owen Tippett $6,200,000 (8)
William Karlsson $5,900,000 (3)
Adam Fantilli $4,150,000 (2)
Jake Allen $3,850,000 (1)
Frederik Andersen $3,400,000 (1)
Jake Walman $3,400,000 (2)
Shayne Gostisbehere $3,200,000 (3)
Nick Seeler $2,700,000 (4)
Philipp Kurashev $2,250,000 (1)
Kent Johnson $1,800,000 (3)
Henry Thrun $1,000,000 (2)
Martin Pospisil $1,000,000 (2)
Mavrik Bourque $894,167 (1)
Uvis Balinskis $850,000 (2)
Jonny Brodzinski $787,500 (2)
Martin Frk $775,000 (1)
Jayson Megna $750,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $85,599,524
Year 15 : $73,680,357
Year 16 : $46,242,857
Year 17 : $35,342,857
Salary Average Commitment
Year 14 : $27,194,167
Year 15 : $26,300,000
Year 16 : $5,900,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $85,599,524
Year 15 : $73,680,357
Year 16 : $46,242,857
Year 17 : $35,342,857

Farm Players Salaries

Lukas Reichel $600,000 (2)
Dyllan Gill $475,000 (3)
Josh Lopina $462,500 (1)
Luke Tuch $462,500 (2)
Ronnie Attard $425,000 (1)
Angus Booth $413,334 (3)
Arthur Kaliyev $412,500 (1)
Justin Kirkland $387,500 (1)
Brandon Gignac $387,500 (1)
Pavel Cajan $375,000 (1)
Stefan Matteau $375,000 (1)
Robbie Russo $375,000 (1)
Jake Wise $375,000 (1)
Brandon Baddock $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,900,834
Year 15 : $1,950,834
Year 16 : $888,334
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 586 - 93,10%
Level 2: 5000 - $60 - 4 729 - 94,58%
Level 3: 2000 - $35 - 1 902 - 95,08%
Level 4: 4000 - $25 - 3 864 - 96,60%
Luxury : 1000 - $200 - 966 - 96,55%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17 046 - 94,70%
Average Income per Game$611,283
Year to Date Revenue$1,222,565

Expense

Pro Players Total Salaries$70,093,333
Farm Players Total Salaries$9,540,834
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,657,006
Farm Year To Date Expenses$541,877
Pro Salary Cap To Date$3,595,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,840,018
Pro Remaining Season Days182
Pro Expenses Per Days$369,757
Pro Estimated Expenses$67,295,774
Farm Remaining Season Days182
Farm Expenses Per Days$49,692
Farm Estimated Expenses$9,043,944
Estimated Season Expenses$76,339,718
Season Salary Cap$67,343,333
Estimate Under Maximum Salary Cap of $88,000,000$20,656,667
Estimate Over Minimum Salary Cap of $65,000,000 $2,343,333
Current Bank Account$885,790,553
Projected Bank Account$833,290,853

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
Filip Forsberg $8,500,000 (6)
Alex DeBrincat $7,875,000 (3)
Ivan Provorov $6,750,000 (1)
Oliver Bjorkstrand $5,400,000 (2)
Jamie Oleksiak $4,600,000 (2)
Brenden Dillon $4,000,000 (3)
Jordan Martinook $3,050,000 (3)
Matt Grzelcyk (Out of Payroll) $2,750,000 (1)
Stefan Noesen $2,750,000 (3)
David Kampf $2,400,000 (3)
Pyotr Kochetkov $2,000,000 (3)
Tomas Tatar $1,800,000 (1)
Ivan Miroshnichenko $1,700,000 (2)
Corey Perry $1,400,000 (1)
Mike Reilly $1,250,000 (1)
Scott Morrow $1,158,333 (2)
Mark Kastelic $835,000 (1)
Mark Jankowski $800,000 (2)
Nate Schmidt $800,000 (1)
John Leonard $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $70,093,333
Year 15 : $53,733,333
Year 16 : $40,075,000
Year 17 : $18,000,000
Salary Average Commitment
Year 14 : $35,550,000
Year 15 : $28,000,000
Year 16 : $18,000,000
Year 17 : $18,000,000
Salary Cap with 1 Way Contract
Year 14 : $70,093,333
Year 15 : $53,733,333
Year 16 : $40,075,000
Year 17 : $18,000,000

Farm Players Salaries

Owen Pickering $568,334 (3)
Zac Funk $516,667 (3)
Max Jones $500,000 (2)
Dysin Mayo $475,000 (1)
Leo Loof $462,500 (2)
Adam Edstrom $423,334 (1)
Ivan Ivan $422,500 (2)
Matt Rempe $410,000 (1)
Bo Groulx $387,500 (1)
Curtis Douglas $387,500 (2)
Joe Hicketts $387,500 (1)
Matthew Highmore $387,500 (1)
Jakub Skarek $387,500 (1)
Kevin Mandolese $387,500 (1)
Skyler Brind'Amour $387,500 (1)
Chris Wagner $387,500 (1)
Ryan Suzuki $387,500 (1)
Nicolas Mattinen $387,500 (1)
Michael Callahan $387,500 (1)
Marcel Marcel $375,000 (1)
Cam Lund $375,000 (1)
Ales Stezka $375,000 (1)
Mitchell Vande Sompel $375,000 (1)
Total Farm Players23
Salary Commitment
Year 14 : $9,540,834
Year 15 : $2,857,500
Year 16 : $1,085,000
Year 17 : $0
Salary Average Commitment
Year 14 : $475,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 299 - 88,32%
Level 2: 5000 - $60 - 4 613 - 92,26%
Level 3: 2000 - $35 - 1 890 - 94,48%
Level 4: 4000 - $25 - 3 870 - 96,74%
Luxury : 1000 - $200 - 905 - 90,50%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 576 - 92,09%
Average Income per Game$586,781
Year to Date Revenue$1,173,561

Expense

Pro Players Total Salaries$87,830,357
Farm Players Total Salaries$9,313,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,626,580
Farm Year To Date Expenses$485,422
Pro Salary Cap To Date$4,574,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,884,440
Pro Remaining Season Days182
Pro Expenses Per Days$462,658
Pro Estimated Expenses$84,203,756
Farm Remaining Season Days182
Farm Expenses Per Days$48,509
Farm Estimated Expenses$8,828,638
Estimated Season Expenses$93,032,394
Season Salary Cap$87,830,357
Estimate Under Maximum Salary Cap of $88,000,000$169,643
Estimate Over Minimum Salary Cap of $65,000,000 $22,830,357
Current Bank Account$877,344,809
Projected Bank Account$807,196,855

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Nikita Kucherov $9,500,000 (3)
Connor Hellebuyck $8,500,000 (7)
Victor Hedman $7,875,000 (1)
Kyle Connor $7,142,857 (2)
Josh Morrissey $6,250,000 (3)
Zach Hyman $5,500,000 (4)
Jaccob Slavin $5,300,000 (1)
Jared McCann $5,000,000 (3)
Alex Vlasic $4,600,000 (6)
Connor Bedard $4,450,000 (2)
Danton Heinen $2,250,000 (2)
Kevin Korchinski $1,918,333 (2)
Fabian Zetterlund $1,450,000 (1)
Shakir Mukhamadullin $1,294,167 (1)
Taylor Raddysh $1,000,000 (1)
James Reimer $1,000,000 (1)
Michael Sgarbossa $775,000 (1)
Alex Nylander $775,000 (1)
Matt Luff $750,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,830,357
Year 15 : $67,611,190
Year 16 : $39,350,000
Year 17 : $18,600,000
Salary Average Commitment
Year 14 : $64,812,024
Year 15 : $50,342,857
Year 16 : $26,250,000
Year 17 : $5,500,000
Salary Cap with 1 Way Contract
Year 14 : $87,830,357
Year 15 : $67,611,190
Year 16 : $39,350,000
Year 17 : $18,600,000

Farm Players Salaries

Landon Slaggert $675,000 (1)
Arvid Soderblom $481,250 (1)
Ethan Cardwell $462,500 (2)
Samuel Savoie $459,167 (3)
Paul Ludwinski $459,167 (3)
Jakub Stancl $458,334 (3)
Nolan Allan $440,000 (2)
Felix Unger Sorum $433,334 (3)
Vyacheslav Buteyets $426,250 (2)
Spencer Stastney $412,500 (2)
Joel Hanley $393,750 (1)
T.J. Tynan $387,500 (1)
Marc McLaughlin $387,500 (1)
Jaret Anderson-Dolan $387,500 (1)
Jack Studnicka $387,500 (1)
Jack St. Ivany $387,500 (3)
Gustav Olofsson $387,500 (1)
Corey Schueneman $387,500 (1)
Curtis McKenzie $375,000 (1)
Reece Newkirk $375,000 (1)
Isaac Ratcliffe $375,000 (1)
Jett Jones $375,000 (1)
Total Farm Players22
Salary Commitment
Year 14 : $9,313,750
Year 15 : $3,938,750
Year 16 : $2,197,500
Year 17 : $0
Salary Average Commitment
Year 14 : $462,500
Year 15 : $462,500
Year 16 : $0
Year 17 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 973 - 99,55%
Level 2: 5000 - $60 - 4 889 - 97,78%
Level 3: 2000 - $35 - 1 953 - 97,65%
Level 4: 4000 - $25 - 3 820 - 95,49%
Luxury : 1000 - $200 - 888 - 88,80%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17 523 - 97,35%
Average Income per Game$628,362
Year to Date Revenue$1,256,724

Expense

Pro Players Total Salaries$86,962,500
Farm Players Total Salaries$8,807,084
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,555,340
Farm Year To Date Expenses$458,700
Pro Salary Cap To Date$4,529,300
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,506,118
Pro Remaining Season Days182
Pro Expenses Per Days$455,534
Pro Estimated Expenses$82,907,188
Farm Remaining Season Days182
Farm Expenses Per Days$45,870
Farm Estimated Expenses$8,348,340
Estimated Season Expenses$91,255,528
Season Salary Cap$86,962,500
Estimate Under Maximum Salary Cap of $88,000,000$1,037,500
Estimate Over Minimum Salary Cap of $65,000,000 $21,962,500
Current Bank Account$913,331,102
Projected Bank Account$846,581,692

Pro Players Salaries

Kirill Kaprizov $9,000,000 (2)
Jake Sanderson $8,050,000 (8)
Nazem Kadri $7,000,000 (5)
Cam Fowler $6,500,000 (2)
Quinton Byfield $6,250,000 (5)
Tyler Toffoli $6,000,000 (4)
Nikolaj Ehlers $6,000,000 (1)
Ben Chiarot $4,750,000 (2)
Mikael Backlund $4,500,000 (2)
Ryan O'Reilly $4,500,000 (3)
Filip Chytil $4,437,500 (3)
Bowen Byram $3,850,000 (1)
Anthony Mantha $3,500,000 (1)
Vitek Vanecek $3,400,000 (1)
Brett Kulak $2,750,000 (2)
Alexandre Texier $2,100,000 (2)
Scott Wedgewood $1,500,000 (2)
Erik Johnson $1,000,000 (1)
Daniel Sprong $975,000 (1)
Matt Nieto $900,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $86,962,500
Year 15 : $67,337,500
Year 16 : $36,237,500
Year 17 : $27,300,000
Salary Average Commitment
Year 14 : $39,400,000
Year 15 : $30,000,000
Year 16 : $7,000,000
Year 17 : $7,000,000
Salary Cap with 1 Way Contract
Year 14 : $86,962,500
Year 15 : $67,337,500
Year 16 : $36,237,500
Year 17 : $27,300,000

Farm Players Salaries

Rasmus Kupari $500,000 (1)
Cooper Black $475,000 (2)
Gavin Brindley $475,000 (1)
Caedan Bankier $462,500 (2)
Jayden Struble $462,500 (1)
Aku Raty $462,500 (1)
William Trudeau $451,667 (1)
Ethan Del Mastro $451,250 (3)
Noel Gunler $437,500 (1)
Nikita Prishchepov $403,334 (3)
Jack Matier $400,834 (2)
Kevin Connauton $387,500 (2)
Justin Dowling $387,500 (1)
Emilio Pettersen $387,500 (1)
Brandon Halverson $387,500 (2)
Cole Guttman $387,500 (1)
Connor Carrick $387,500 (1)
Scott Reedy $375,000 (1)
Joel Teasdale $375,000 (1)
Benjamin Gaudreau $375,000 (1)
Xavier Parent $375,000 (1)
Total Farm Players21
Salary Commitment
Year 14 : $8,807,084
Year 15 : $2,967,918
Year 16 : $854,584
Year 17 : $0
Salary Average Commitment
Year 14 : $1,364,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 575 - 92,91%
Level 2: 5000 - $60 - 4 640 - 92,79%
Level 3: 2000 - $35 - 1 849 - 92,43%
Level 4: 4000 - $25 - 3 573 - 89,31%
Luxury : 1000 - $200 - 935 - 93,50%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 570 - 92,06%
Average Income per Game$600,183
Year to Date Revenue$1,200,366

Expense

Pro Players Total Salaries$81,454,167
Farm Players Total Salaries$12,703,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,294,490
Farm Year To Date Expenses$661,630
Pro Salary Cap To Date$4,242,400
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,407,137
Pro Remaining Season Days182
Pro Expenses Per Days$429,449
Pro Estimated Expenses$78,159,718
Farm Remaining Season Days182
Farm Expenses Per Days$66,163
Farm Estimated Expenses$12,041,666
Estimated Season Expenses$90,201,384
Season Salary Cap$81,454,167
Estimate Under Maximum Salary Cap of $88,000,000$6,545,833
Estimate Over Minimum Salary Cap of $65,000,000 $16,454,167
Current Bank Account$879,903,116
Projected Bank Account$813,108,869

Pro Players Salaries

Patrik Laine $8,700,000 (2)
Jacob Trouba $8,000,000 (2)
Quinn Hughes $7,850,000 (3)
Alex Killorn $6,250,000 (3)
Evgeni Malkin $6,100,000 (2)
Tyler Bertuzzi $5,500,000 (4)
Bryan Rust $5,125,000 (4)
Thatcher Demko $5,000,000 (2)
Dawson Mercer $4,000,000 (3)
Joel Armia $3,400,000 (1)
Connor Clifton $3,333,333 (2)
Brian Dumoulin $3,150,000 (1)
Ian Cole $3,100,000 (1)
Semyon Varlamov $2,750,000 (3)
Noel Acciari $2,000,000 (2)
Erik Gustafsson $2,000,000 (2)
Pavel Dorofeyev $1,835,000 (2)
Pius Suter $1,600,000 (1)
Josh Doan $925,000 (2)
Jake Neighbours $835,834 (1)
Total Pro Players20
Salary Commitment
Year 14 : $81,454,167
Year 15 : $69,368,333
Year 16 : $31,475,000
Year 17 : $10,625,000
Salary Average Commitment
Year 14 : $44,175,000
Year 15 : $40,775,000
Year 16 : $12,975,000
Year 17 : $5,125,000
Salary Cap with 1 Way Contract
Year 14 : $81,454,167
Year 15 : $69,368,333
Year 16 : $31,475,000
Year 17 : $10,625,000

Farm Players Salaries

Jett Luchanko $737,500 (3)
Ben Hutton $487,500 (2)
Pierrick Dube $475,000 (1)
Michael Milne $475,000 (1)
Tye Kartye $462,500 (1)
Maxwell Crozier $462,500 (1)
Domenick Fensore $462,500 (1)
Coulson Pitre $429,167 (3)
Justin Robidas $425,834 (2)
James Malatesta $425,000 (2)
Noah Gregor $425,000 (1)
Rory Kerins $423,334 (1)
Will Cranley $420,834 (1)
Jeremie Poirier $416,667 (1)
Marshall Warren $412,500 (2)
Cole Schwindt $400,000 (1)
Mitchell Chaffee $400,000 (2)
Adam Beckman $387,500 (1)
Kale Clague $387,500 (1)
Colten Ellis $387,500 (1)
Louis Crevier $387,500 (1)
Adam Raska $387,500 (1)
John Ludvig $387,500 (1)
Trent Miner $387,500 (1)
Mike Benning $375,000 (1)
Gavin Hain $375,000 (1)
Aleksei Kolosov $375,000 (1)
Ben King $375,000 (1)
Brett Davis $375,000 (1)
Chris Terry $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $12,703,334
Year 15 : $3,317,500
Year 16 : $1,166,667
Year 17 : $0
Salary Average Commitment
Year 14 : $1,354,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Dallas Stars

Dallas Stars is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 387 - 89,78%
Level 2: 5000 - $60 - 4 657 - 93,13%
Level 3: 2000 - $35 - 1 761 - 88,03%
Level 4: 4000 - $25 - 3 680 - 92,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 484 - 91,58%
Average Income per Game$597,545
Year to Date Revenue$1,195,090

Expense

Pro Players Total Salaries$67,841,666
Farm Players Total Salaries$8,118,333
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,585,500
Farm Year To Date Expenses$422,830
Pro Salary Cap To Date$3,506,510
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,304,255
Pro Remaining Season Days182
Pro Expenses Per Days$358,550
Pro Estimated Expenses$65,256,100
Farm Remaining Season Days182
Farm Expenses Per Days$42,283
Farm Estimated Expenses$7,695,506
Estimated Season Expenses$72,951,606
Season Salary Cap$62,675,000
Estimate Under Maximum Salary Cap of $88,000,000$25,325,000
Estimate Over Minimum Salary Cap of $65,000,000 -$2,325,000
Current Bank Account$873,164,128
Projected Bank Account$823,516,777

Pro Players Salaries

Tomas Hertl $8,137,500 (6)
Kevin Fiala $7,875,000 (5)
Andre Burakovsky $5,500,000 (3)
Yanni Gourde (Out of Payroll) $5,166,666 (1)
Cal Petersen $5,000,000 (1)
Josh Manson $4,500,000 (2)
Lawson Crouse $4,300,000 (3)
Mats Zuccarello $4,125,000 (2)
Scott Mayfield $3,500,000 (6)
David Savard $3,500,000 (1)
Luke Schenn $2,750,000 (2)
Miles Wood $2,500,000 (5)
Ethan Bear $2,062,500 (1)
Derek Forbort $1,500,000 (1)
Oliver Kylington $1,050,000 (1)
Cam Atkinson $900,000 (1)
Alex Laferriere $875,000 (1)
Steven Lorentz $775,000 (1)
Chad Ruhwedel $775,000 (1)
Jakub Vrana $775,000 (1)
Tomas Nosek $775,000 (1)
Ryan Fanti $750,000 (1)
Carl Lindbom $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $67,841,666
Year 15 : $43,187,500
Year 16 : $31,812,500
Year 17 : $22,012,500
Salary Average Commitment
Year 14 : $43,979,166
Year 15 : $30,312,500
Year 16 : $25,812,500
Year 17 : $16,012,500
Salary Cap with 1 Way Contract
Year 14 : $67,841,666
Year 15 : $43,187,500
Year 16 : $31,812,500
Year 17 : $22,012,500

Farm Players Salaries

Noah Ostlund $680,833 (3)
Kyle Burroughs $550,000 (2)
Victor Ostman $475,000 (2)
Emil Lilleberg $475,000 (1)
William Stromgren $462,500 (2)
Ondrej Becher $450,000 (3)
Noah Juulsen $387,500 (1)
Cam Dineen $387,500 (2)
Nick Abruzzese $387,500 (1)
Gustav Lindstrom $387,500 (1)
Shane Bowers $387,500 (2)
Zack MacEwen $387,500 (2)
Dylan Ferguson $387,500 (1)
Spencer Smallman $387,500 (1)
Tyler Pitlick $387,500 (1)
Tim Gettinger $387,500 (1)
Oscar Dansk $387,500 (1)
Brett Seney $387,500 (1)
Mason Millman $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $8,118,333
Year 15 : $3,643,333
Year 16 : $1,130,833
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5 510 - 91,83%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 1 871 - 93,53%
Level 4: 4000 - $25 - 3 896 - 97,39%
Luxury : 1000 - $200 - 978 - 97,80%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 254 - 95,86%
Average Income per Game$616,827
Year to Date Revenue$1,850,482

Expense

Pro Players Total Salaries$87,302,667
Farm Players Total Salaries$6,027,916
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,599,100
Farm Year To Date Expenses$313,950
Pro Salary Cap To Date$4,547,010
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,439,439
Pro Remaining Season Days182
Pro Expenses Per Days$459,910
Pro Estimated Expenses$83,703,620
Farm Remaining Season Days182
Farm Expenses Per Days$31,395
Farm Estimated Expenses$5,713,890
Estimated Season Expenses$89,417,510
Season Salary Cap$87,302,667
Estimate Under Maximum Salary Cap of $88,000,000$697,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,302,667
Current Bank Account$901,239,533
Projected Bank Account$835,261,462

Pro Players Salaries

Auston Matthews $13,250,000 (4)
William Nylander $11,500,000 (8)
Darnell Nurse $9,250,000 (6)
Dylan Larkin $8,700,000 (7)
Moritz Seider $8,550,000 (7)
Trevor Zegras $5,750,000 (2)
Alex Tuch $4,750,000 (2)
Chris Tanev $4,500,000 (6)
Filip Gustavsson $3,750,000 (2)
Matt Duchene $3,000,000 (1)
Zach Whitecloud $2,750,000 (4)
Jonathan Drouin $2,500,000 (1)
Juuso Valimaki $2,000,000 (2)
Brandon Saad $1,500,000 (1)
Nic Dowd $1,300,000 (1)
Victor Olofsson $1,075,000 (1)
Artur Akhtyamov $852,667 (2)
Justin Brazeau $775,000 (1)
Jack Johnson $775,000 (1)
Adam Gaudette $775,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,302,667
Year 15 : $75,602,667
Year 16 : $58,500,000
Year 17 : $58,500,000
Salary Average Commitment
Year 14 : $18,050,000
Year 15 : $16,750,000
Year 16 : $12,000,000
Year 17 : $12,000,000
Salary Cap with 1 Way Contract
Year 14 : $87,302,667
Year 15 : $75,602,667
Year 16 : $58,500,000
Year 17 : $58,500,000

Farm Players Salaries

Jonathan Lekkerimaki $696,667 (3)
Mikulas Hovorka $475,000 (2)
Antti Tuomisto $462,500 (1)
Justin Sourdif $451,250 (1)
Derek Ryan $450,000 (1)
Colin White $425,000 (1)
Cole Clayton $405,000 (1)
Max McCormick $387,500 (2)
Ethen Frank $387,500 (2)
Guillaume Brisebois $387,500 (1)
Adam Scheel $375,000 (1)
Garrett Wilson $375,000 (1)
Matthew Strome $375,000 (1)
Brian Pinho $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $6,027,916
Year 15 : $1,946,666
Year 16 : $696,666
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 585 - 93,08%
Level 2: 5000 - $60 - 4 808 - 96,15%
Level 3: 2000 - $35 - 1 832 - 91,58%
Level 4: 4000 - $25 - 3 721 - 93,01%
Luxury : 1000 - $200 - 923 - 92,30%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 867 - 93,71%
Average Income per Game$606,194
Year to Date Revenue$1,212,387

Expense

Pro Players Total Salaries$78,543,333
Farm Players Total Salaries$4,709,166
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,142,880
Farm Year To Date Expenses$245,270
Pro Salary Cap To Date$4,090,800
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,641,546
Pro Remaining Season Days182
Pro Expenses Per Days$414,288
Pro Estimated Expenses$75,400,416
Farm Remaining Season Days182
Farm Expenses Per Days$24,527
Farm Estimated Expenses$4,463,914
Estimated Season Expenses$79,864,330
Season Salary Cap$78,543,333
Estimate Under Maximum Salary Cap of $88,000,000$9,456,667
Estimate Over Minimum Salary Cap of $65,000,000 $13,543,333
Current Bank Account$935,678,361
Projected Bank Account$879,455,577

Pro Players Salaries

Robert Thomas $8,125,000 (7)
Cole Caufield $7,850,000 (7)
Vince Dunn $7,350,000 (3)
Dylan Cozens $7,100,000 (6)
Martin Necas $6,500,000 (2)
Neal Pionk $5,875,000 (1)
Adin Hill $4,900,000 (1)
Logan Cooley $4,450,000 (2)
Simon Nemec $4,168,333 (2)
Alex Iafallo $4,000,000 (1)
Thomas Harley $4,000,000 (2)
Dakota Joshua $3,250,000 (4)
Ryan Lomberg $2,000,000 (2)
Simon Edvinsson $1,775,000 (1)
Colin Miller $1,500,000 (2)
Kevin Rooney $1,300,000 (1)
Alexey Toropchenko $1,250,000 (1)
Parker Kelly $825,000 (2)
Pheonix Copley $825,000 (1)
Seth Griffith $750,000 (1)
Sammy Blais $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $78,543,333
Year 15 : $57,118,333
Year 16 : $33,675,000
Year 17 : $26,325,000
Salary Average Commitment
Year 14 : $11,650,000
Year 15 : $0
Year 16 : $0
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $78,543,333
Year 15 : $57,118,333
Year 16 : $33,675,000
Year 17 : $26,325,000

Farm Players Salaries

Bradly Nadeau $459,167 (3)
Arturs Silovs $425,000 (2)
Devin Cooley $387,500 (2)
Rhett Gardner $387,500 (1)
Mac Hollowell $387,500 (1)
Dylan Gambrell $387,500 (1)
Cameron Crotty $387,500 (1)
Christian Wolanin $387,500 (1)
Robert Mastrosimone $375,000 (1)
Gemel Smith $375,000 (1)
Blake McLaughlin $375,000 (1)
Brendan Warren $375,000 (1)
Total Farm Players12
Salary Commitment
Year 14 : $4,709,166
Year 15 : $1,271,666
Year 16 : $459,166
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5 578 - 92,97%
Level 2: 5000 - $60 - 4 789 - 95,77%
Level 3: 2000 - $35 - 1 742 - 87,10%
Level 4: 4000 - $25 - 3 847 - 96,18%
Luxury : 1000 - $200 - 928 - 92,83%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %16 885 - 93,80%
Average Income per Game$605,866
Year to Date Revenue$1,817,598

Expense

Pro Players Total Salaries$86,837,500
Farm Players Total Salaries$6,499,166
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,397,658
Farm Year To Date Expenses$332,053
Pro Salary Cap To Date$4,292,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,022,908
Pro Remaining Season Days182
Pro Expenses Per Days$457,487
Pro Estimated Expenses$83,262,634
Farm Remaining Season Days182
Farm Expenses Per Days$33,850
Farm Estimated Expenses$6,160,700
Estimated Season Expenses$89,423,334
Season Salary Cap$86,837,500
Estimate Under Maximum Salary Cap of $88,000,000$1,162,500
Estimate Over Minimum Salary Cap of $65,000,000 $21,837,500
Current Bank Account$885,920,648
Projected Bank Account$819,520,222

Pro Players Salaries

Dougie Hamilton $9,000,000 (4)
Bo Horvat $8,500,000 (7)
Steven Stamkos $8,000,000 (4)
Aaron Ekblad $7,500,000 (1)
Anders Lee $7,000,000 (2)
Claude Giroux $6,500,000 (1)
Justin Faulk $6,500,000 (3)
J.T. Compher $5,100,000 (4)
Jean-Gabriel Pageau $5,000,000 (2)
Blake Coleman $4,900,000 (3)
Joonas Korpisalo $4,000,000 (4)
Boone Jenner $3,750,000 (2)
Jake Middleton $2,450,000 (1)
Nick Bjugstad $2,100,000 (1)
Joey Daccord $1,200,000 (1)
Andreas Englund $1,000,000 (1)
Ty Emberson $950,000 (1)
Brett Berard $925,000 (2)
Michael McCarron $900,000 (2)
Julien Gauthier $787,500 (1)
Colin Blackwell $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,837,500
Year 15 : $63,575,000
Year 16 : $46,000,000
Year 17 : $34,600,000
Salary Average Commitment
Year 14 : $50,150,000
Year 15 : $36,150,000
Year 16 : $20,400,000
Year 17 : $9,000,000
Salary Cap with 1 Way Contract
Year 14 : $86,837,500
Year 15 : $63,575,000
Year 16 : $46,000,000
Year 17 : $34,600,000

Farm Players Salaries

Liam O'Brien $500,000 (3)
Gabriel Szturc $475,000 (3)
Chase Wheatcroft $457,917 (2)
Dylan Roobroeck $425,000 (3)
Maximus Wanner $414,167 (2)
Ben Harpur $393,750 (1)
Michael Dipietro $387,500 (1)
Matt Kiersted $387,500 (1)
Jesse Ylonen $387,500 (1)
Hunter Skinner $387,500 (1)
Derrick Pouliot $387,500 (1)
Matej Blumel $387,500 (1)
Jonas Rondbjerg $383,334 (1)
Dustin Tokarski $375,000 (1)
Ty Gallagher $375,000 (1)
Avery Hayes $375,000 (1)
Total Farm Players16
Salary Commitment
Year 14 : $6,499,166
Year 15 : $2,272,082
Year 16 : $1,400,000
Year 17 : $0
Salary Average Commitment
Year 14 : $383,334
Year 15 : $0
Year 16 : $0
Year 17 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 726 - 94,51%
Level 3: 2000 - $35 - 1 964 - 98,18%
Level 4: 4000 - $25 - 3 516 - 87,90%
Luxury : 1000 - $200 - 912 - 91,20%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17 117 - 95,09%
Average Income per Game$623,502
Year to Date Revenue$1,247,004

Expense

Pro Players Total Salaries$76,840,338
Farm Players Total Salaries$13,240,416
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,019,736
Farm Year To Date Expenses$706,824
Pro Salary Cap To Date$3,967,656
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,316,578
Pro Remaining Season Days182
Pro Expenses Per Days$405,418
Pro Estimated Expenses$73,786,076
Farm Remaining Season Days182
Farm Expenses Per Days$68,960
Farm Estimated Expenses$12,550,720
Estimated Season Expenses$86,336,796
Season Salary Cap$76,840,338
Estimate Under Maximum Salary Cap of $88,000,000$11,159,662
Estimate Over Minimum Salary Cap of $65,000,000 $11,840,338
Current Bank Account$886,260,586
Projected Bank Account$824,240,368

Pro Players Salaries

Damon Severson $6,250,000 (7)
Adrian Kempe $5,500,000 (2)
Erik Cernak $5,200,000 (7)
Rasmus Ristolainen $5,100,000 (3)
Ilya Mikheyev $4,750,000 (2)
Artem Zub $4,600,000 (3)
Rasmus Andersson $4,550,000 (2)
Nick Foligno $4,500,000 (2)
Mattias Samuelsson $4,285,714 (6)
Robby Fabbri $4,000,000 (1)
Marcus Foligno $4,000,000 (4)
Eetu Luostarinen $3,000,000 (3)
Jordan Staal $2,900,000 (3)
Marc-Andre Fleury $2,500,000 (1)
Mackenzie Blackwood $2,350,000 (1)
Dylan Holloway $2,290,457 (2)
Ryan McLeod $2,100,000 (1)
Sam Lafferty $2,000,000 (2)
Dylan Guenther $1,744,167 (1)
Conor Geekie $1,653,333 (3)
Mattias Janmark $1,450,000 (3)
Bobby McMann $1,350,000 (2)
Joseph Woll $766,667 (1)
Total Pro Players23
Salary Commitment
Year 14 : $76,840,338
Year 15 : $63,379,504
Year 16 : $38,439,047
Year 17 : $19,735,714
Salary Average Commitment
Year 14 : $26,410,834
Year 15 : $19,900,000
Year 16 : $5,100,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $76,840,338
Year 15 : $63,379,504
Year 16 : $38,439,047
Year 17 : $19,735,714

Farm Players Salaries

Lian Bichsel $709,167 (3)
Sam Colangelo $650,000 (1)
Kurtis MacDermid $575,000 (3)
Nick Perbix $562,500 (1)
Samuel Hlavaj $475,000 (2)
Bogdan Trineyev $462,500 (1)
John Beecher $462,500 (1)
Drew Helleson $462,500 (1)
Tyrel Bauer $462,500 (1)
Dylan Peterson $462,500 (2)
Samuel Helenius $451,250 (1)
Topias Vilen $447,084 (1)
Emmitt Finnie $422,500 (3)
Lucas Ciona $415,000 (2)
Ryan Winterton $414,167 (1)
Roman Schmidt $412,500 (2)
Parker Wotherspoon $400,000 (1)
Jakub Lauko $393,750 (1)
Joel Kiviranta $387,500 (1)
Yan Kuznetsov $387,500 (1)
Jonas Johansson $387,500 (1)
William Lagesson $387,500 (1)
Tobias Bjornfot $387,500 (1)
Andre Lee $387,500 (1)
Matthew Robertson $387,500 (1)
Juuso Parssinen $387,500 (1)
Domenic DiVincentiis $375,000 (1)
Jan Bednar $375,000 (1)
Max Willman $375,000 (1)
Erik Portillo $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $13,240,416
Year 15 : $3,471,666
Year 16 : $1,706,666
Year 17 : $0
Salary Average Commitment
Year 14 : $2,667,916
Year 15 : $415,000
Year 16 : $0
Year 17 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 933 - 98,88%
Level 2: 5000 - $60 - 4 417 - 88,33%
Level 3: 2000 - $35 - 1 876 - 93,78%
Level 4: 4000 - $25 - 3 839 - 95,96%
Luxury : 1000 - $200 - 896 - 89,55%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 959 - 94,22%
Average Income per Game$611,488
Year to Date Revenue$1,222,975

Expense

Pro Players Total Salaries$78,562,675
Farm Players Total Salaries$11,832,083
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,143,890
Farm Year To Date Expenses$616,250
Pro Salary Cap To Date$4,091,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,848,012
Pro Remaining Season Days182
Pro Expenses Per Days$414,389
Pro Estimated Expenses$75,418,798
Farm Remaining Season Days182
Farm Expenses Per Days$61,625
Farm Estimated Expenses$11,215,750
Estimated Season Expenses$86,634,548
Season Salary Cap$78,562,675
Estimate Under Maximum Salary Cap of $88,000,000$9,437,325
Estimate Over Minimum Salary Cap of $65,000,000 $13,562,675
Current Bank Account$919,747,420
Projected Bank Account$856,960,884

Pro Players Salaries

Josh Norris $7,950,000 (6)
Nick Suzuki $7,875,000 (6)
Troy Terry $7,000,000 (6)
Elvis Merzlikins $5,400,000 (3)
Ryan Lindgren $4,500,000 (1)
Juraj Slafkovsky $4,450,000 (1)
Andreas Athanasiou $4,250,000 (1)
Jason Dickinson $4,250,000 (2)
Trevor Moore $4,200,000 (4)
Marcus Pettersson $4,025,175 (1)
Adam Larsson $4,000,000 (1)
Evan Bouchard $3,900,000 (1)
Frank Vatrano $3,650,000 (1)
Alex Kerfoot $3,500,000 (1)
Nico Sturm $2,000,000 (1)
Arber Xhekaj $1,300,000 (2)
Daniil Miromanov $1,250,000 (2)
Emil Heineman $925,000 (1)
Kevin Lankinen $875,000 (1)
Luke Hughes $850,000 (1)
A.J. Greer $850,000 (1)
Troy Stecher $787,500 (2)
Paul Cotter $775,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $78,562,675
Year 15 : $40,787,500
Year 16 : $32,425,000
Year 17 : $27,025,000
Salary Average Commitment
Year 14 : $32,325,175
Year 15 : $13,275,000
Year 16 : $13,275,000
Year 17 : $7,875,000
Salary Cap with 1 Way Contract
Year 14 : $78,562,675
Year 15 : $40,787,500
Year 16 : $32,425,000
Year 17 : $27,025,000

Farm Players Salaries

Liam Ohgren $689,167 (3)
Seamus Casey $675,000 (3)
Rafael Harvey-Pinard $550,000 (1)
Calle Clang $462,500 (1)
Daniel Torgersson $462,500 (1)
Simon Robertsson $462,500 (3)
Georgii Merkulov $462,500 (1)
Ryan Johnson $462,500 (1)
Bryce McConnell-Barker $459,167 (3)
Gavin White $455,417 (2)
Donovan Sebrango $451,250 (1)
Eemil Viro $451,250 (1)
Dylan Garand $451,250 (1)
Calle Odelius $447,500 (3)
Jean-Luc Foudy $447,084 (1)
Zachary L'Heureux $431,667 (2)
Jacob Perreault $431,667 (1)
Maksymilian Szuber $429,584 (2)
Roni Hirvonen $428,334 (1)
Sandis Vilmanis $427,500 (3)
Jansen Harkins $393,750 (2)
Jack Rathbone $387,500 (1)
Cole McWard $387,500 (1)
Owen Lindmark $375,000 (1)
Riley Hughes $375,000 (1)
Case McCarthy $375,000 (1)
Total Farm Players26
Salary Commitment
Year 14 : $11,832,084
Year 15 : $4,871,248
Year 16 : $3,160,832
Year 17 : $0
Salary Average Commitment
Year 14 : $2,695,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5 787 - 96,44%
Level 2: 5000 - $60 - 4 862 - 97,24%
Level 3: 2000 - $35 - 1 860 - 93,00%
Level 4: 4000 - $25 - 3 838 - 95,94%
Luxury : 1000 - $200 - 879 - 87,85%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17 225 - 95,69%
Average Income per Game$615,625
Year to Date Revenue$1,231,249

Expense

Pro Players Total Salaries$85,143,333
Farm Players Total Salaries$13,615,396
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,486,630
Farm Year To Date Expenses$709,140
Pro Salary Cap To Date$4,434,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,009,356
Pro Remaining Season Days182
Pro Expenses Per Days$448,663
Pro Estimated Expenses$81,656,666
Farm Remaining Season Days182
Farm Expenses Per Days$70,914
Farm Estimated Expenses$12,906,348
Estimated Season Expenses$94,563,014
Season Salary Cap$85,143,333
Estimate Under Maximum Salary Cap of $88,000,000$2,856,667
Estimate Over Minimum Salary Cap of $65,000,000 $20,143,333
Current Bank Account$873,593,328
Projected Bank Account$803,039,670

Pro Players Salaries

Adam Fox $9,500,000 (5)
Mark Scheifele $8,500,000 (7)
John Carlson $8,000,000 (2)
Thomas Chabot $8,000,000 (4)
Jason Robertson $7,750,000 (2)
Matt Roy $5,750,000 (6)
Mikael Granlund $5,000,000 (1)
Vladimir Tarasenko $4,750,000 (2)
Macklin Celebrini $4,475,000 (3)
Leo Carlsson $4,200,000 (2)
Jonas Siegenthaler $3,400,000 (4)
Luke Kunin $2,750,000 (1)
Alex Nedeljkovic $2,500,000 (2)
Frederick Gaudreau $2,100,000 (4)
Connor McMichael $2,100,000 (2)
Marco Kasper $1,886,666 (2)
Matt Coronato $1,491,667 (1)
Morgan Barron $1,350,000 (1)
Cayden Primeau $890,000 (1)
Egor Zamula $750,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $85,143,333
Year 15 : $72,911,666
Year 16 : $41,725,000
Year 17 : $37,250,000
Salary Average Commitment
Year 14 : $39,140,000
Year 15 : $33,250,000
Year 16 : $17,500,000
Year 17 : $17,500,000
Salary Cap with 1 Way Contract
Year 14 : $85,143,333
Year 15 : $72,911,666
Year 16 : $41,725,000
Year 17 : $37,250,000

Farm Players Salaries

Brennan Othmann $656,667 (2)
Collin Graf $641,667 (2)
Chase Bradley $487,500 (2)
Stian Solberg $487,500 (3)
Rodwin Dionicio $475,000 (3)
Nico Myatovic $475,000 (3)
Pierre-Olivier Joseph $475,000 (1)
Arttu Hyry $475,000 (2)
William Dufour $462,500 (1)
Reid Schaefer $443,333 (3)
Jared Davidson $440,000 (2)
Tanner Dickinson $439,167 (1)
Thomas Bordeleau $437,063 (1)
Vincent Iorio $431,667 (2)
Tristen Robins $431,667 (1)
Frederic Brunet $430,000 (2)
Max McCue $429,167 (3)
Vyacheslav Peksa $425,834 (2)
Matthew Seminoff $425,000 (2)
Jake Chiasson $421,667 (2)
Zach Sawchenko $387,500 (1)
Kyle Capobianco $387,500 (2)
Louie Belpedio $387,500 (1)
Kieffer Bellows $387,500 (1)
Riley Tufte $387,500 (1)
Rasmus Asplund $387,500 (1)
Valtteri Puustinen $387,500 (2)
Akil Thomas $387,500 (2)
Madison Bowey $375,000 (1)
Nikolai Knyzhov $375,000 (1)
Garin Bjorklund $375,000 (1)
Total Farm Players31
Salary Commitment
Year 14 : $13,615,396
Year 15 : $8,307,500
Year 16 : $2,310,000
Year 17 : $0
Salary Average Commitment
Year 14 : $1,535,832
Year 15 : $641,666
Year 16 : $0
Year 17 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 587 - 93,11%
Level 2: 5000 - $60 - 4 659 - 93,18%
Level 3: 2000 - $35 - 1 885 - 94,25%
Level 4: 4000 - $25 - 3 692 - 92,30%
Luxury : 1000 - $200 - 902 - 90,20%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 725 - 92,91%
Average Income per Game$600,201
Year to Date Revenue$1,200,402

Expense

Pro Players Total Salaries$86,580,917
Farm Players Total Salaries$5,469,174
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,561,510
Farm Year To Date Expenses$284,850
Pro Salary Cap To Date$4,509,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,407,839
Pro Remaining Season Days182
Pro Expenses Per Days$456,151
Pro Estimated Expenses$83,019,482
Farm Remaining Season Days182
Farm Expenses Per Days$28,485
Farm Estimated Expenses$5,184,270
Estimated Season Expenses$88,203,752
Season Salary Cap$86,580,917
Estimate Under Maximum Salary Cap of $88,000,000$1,419,083
Estimate Over Minimum Salary Cap of $65,000,000 $21,580,917
Current Bank Account$886,869,596
Projected Bank Account$822,073,683

Pro Players Salaries

David Pastrnak $11,250,000 (7)
Sebastian Aho $9,750,000 (8)
Leon Draisaitl $8,500,000 (1)
Mikhail Sergachev $8,500,000 (7)
Vincent Trocheck $5,625,000 (5)
Sean Monahan $5,500,000 (5)
Teuvo Teravainen $5,400,000 (3)
Linus Ullmark $5,000,000 (1)
Conor Garland $4,950,000 (2)
Philip Broberg $4,580,917 (2)
Jake McCabe $4,000,000 (1)
Radko Gudas $4,000,000 (2)
Kevin Stenlund $2,000,000 (2)
Jake Evans $1,700,000 (1)
Dylan Samberg $1,400,000 (1)
Charlie Lindgren $1,100,000 (1)
Sam Carrick $1,000,000 (3)
Ryan Suter $775,000 (1)
Michael Carcone $775,000 (1)
Nathan Walker $775,000 (2)
Total Pro Players20
Salary Commitment
Year 14 : $86,580,917
Year 15 : $63,330,917
Year 16 : $47,025,000
Year 17 : $40,625,000
Salary Average Commitment
Year 14 : $30,875,000
Year 15 : $10,575,000
Year 16 : $5,625,000
Year 17 : $5,625,000
Salary Cap with 1 Way Contract
Year 14 : $86,580,917
Year 15 : $63,330,917
Year 16 : $47,025,000
Year 17 : $40,625,000

Farm Players Salaries

Darren Raddysh $487,500 (2)
Damian Clara $475,000 (3)
Ian Moore $462,500 (2)
Marek Alscher $459,167 (3)
Elias D. Pettersson $459,167 (4)
Jakub Demek $425,842 (2)
Michael Eyssimont $400,000 (1)
Nick Cousins $400,000 (1)
Jaycob Megna $387,500 (1)
Drake Caggiula $387,500 (1)
Zachary Gallant $375,000 (1)
Roland McKeown $375,000 (1)
Carsen Twarynski $375,000 (1)
Total Farm Players13
Salary Commitment
Year 14 : $5,469,174
Year 15 : $2,769,174
Year 16 : $1,393,332
Year 17 : $250,000
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 368 - 89,47%
Level 2: 5000 - $60 - 4 423 - 88,46%
Level 3: 2000 - $35 - 1 829 - 91,45%
Level 4: 4000 - $25 - 3 635 - 90,88%
Luxury : 1000 - $200 - 995 - 99,50%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %16 250 - 90,28%
Average Income per Game$589,596
Year to Date Revenue$589,596

Expense

Pro Players Total Salaries$80,356,667
Farm Players Total Salaries$13,953,748
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,035,505
Farm Year To Date Expenses$726,760
Pro Salary Cap To Date$3,943,056
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,583,840
Pro Remaining Season Days182
Pro Expenses Per Days$423,733
Pro Estimated Expenses$77,119,406
Farm Remaining Season Days182
Farm Expenses Per Days$72,676
Farm Estimated Expenses$13,227,032
Estimated Season Expenses$90,346,438
Season Salary Cap$80,356,667
Estimate Under Maximum Salary Cap of $88,000,000$7,643,333
Estimate Over Minimum Salary Cap of $65,000,000 $15,356,667
Current Bank Account$915,407,873
Projected Bank Account$848,645,275

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
Pierre-Luc Dubois $8,500,000 (7)
Sean Couturier $7,750,000 (6)
Filip Hronek $7,250,000 (8)
Matt Boldy $7,000,000 (6)
Brock Boeser $6,650,000 (1)
Nick Leddy $4,000,000 (2)
Nino Niederreiter $4,000,000 (3)
Max Domi $3,750,000 (4)
Barclay Goodrow $3,641,667 (3)
Gustav Nyquist $3,185,000 (1)
Michael Amadio $2,600,000 (3)
Klim Kostin $2,000,000 (1)
William Carrier $2,000,000 (6)
Simon Benoit $1,350,000 (3)
Matt Benning $1,250,000 (1)
Jon Merrill $1,200,000 (1)
Connor Zary $1,005,000 (1)
Erik Brannstrom $900,000 (1)
Eric Comrie $825,000 (2)
Ryan Carpenter $750,000 (1)
Adam Boqvist $750,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $80,356,667
Year 15 : $62,666,667
Year 16 : $47,841,667
Year 17 : $36,250,000
Salary Average Commitment
Year 14 : $30,496,667
Year 15 : $17,641,667
Year 16 : $3,641,667
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $80,356,667
Year 15 : $62,666,667
Year 16 : $47,841,667
Year 17 : $36,250,000

Farm Players Salaries

David Reinbacher $1,042,500 (3)
Jordan Spence $750,000 (2)
Joakim Kemell $693,333 (3)
Marat Khusnutdinov $675,000 (1)
Victor Mancini $475,000 (2)
Ryder Korczak $462,500 (2)
Carter Mazur $462,500 (2)
Hunter Haight $459,167 (3)
Eduard Sale $459,167 (3)
Ryan O'Rourke $447,084 (1)
Filip Mesar $443,333 (3)
Oskar Pettersson $435,000 (3)
Jakub Dvorak $435,000 (3)
Chase Stillman $431,667 (2)
Ryan Tverberg $425,834 (1)
Dennis Hildeby $421,667 (1)
Martin Chromiak $410,000 (1)
Tyler Tucker $400,000 (1)
Cale Fleury $400,000 (1)
Cameron Hughes $387,500 (1)
Louis Domingue $387,500 (1)
Hugh McGing $387,500 (2)
Jett Woo $387,500 (1)
Hunter Shepard $387,500 (1)
Vinni Lettieri $387,500 (1)
Rodrigo Abols $387,500 (1)
Zachary Sanford $387,500 (1)
Hardy Haman Aktell $375,000 (1)
Wyatte Wylie $375,000 (1)
Andrew Poturalski $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $13,953,750
Year 15 : $6,936,666
Year 16 : $3,967,499
Year 17 : $0
Salary Average Commitment
Year 14 : $2,325,418
Year 15 : $1,042,500
Year 16 : $1,042,500
Year 17 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 765 - 96,09%
Level 2: 5000 - $60 - 4 875 - 97,49%
Level 3: 2000 - $35 - 1 937 - 96,87%
Level 4: 4000 - $25 - 3 637 - 90,93%
Luxury : 1000 - $200 - 940 - 94,03%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 155 - 95,30%
Average Income per Game$620,064
Year to Date Revenue$1,860,191

Expense

Pro Players Total Salaries$67,757,484
Farm Players Total Salaries$11,603,333
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,569,662
Farm Year To Date Expenses$597,700
Pro Salary Cap To Date$3,517,581
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,562,419
Pro Remaining Season Days182
Pro Expenses Per Days$358,112
Pro Estimated Expenses$65,176,384
Farm Remaining Season Days182
Farm Expenses Per Days$60,434
Farm Estimated Expenses$10,998,988
Estimated Season Expenses$76,175,372
Season Salary Cap$67,757,484
Estimate Under Maximum Salary Cap of $88,000,000$20,242,516
Estimate Over Minimum Salary Cap of $65,000,000 $2,757,484
Current Bank Account$929,240,698
Projected Bank Account$876,627,745

Pro Players Salaries

Tyler Seguin $9,850,000 (3)
Andrew Copp $5,625,000 (3)
Andrei Kuzmenko $5,500,000 (1)
Ville Husso $4,750,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (5)
Michael Bunting $4,500,000 (2)
Christian Dvorak $4,450,000 (1)
Warren Foegele $3,500,000 (3)
Carson Soucy $3,250,000 (2)
Michael Rasmussen $3,200,000 (4)
Barrett Hayton $2,650,000 (2)
Nicolas Hague $2,294,150 (1)
Dan Vladar $2,200,000 (1)
Vincent Desharnais $2,000,000 (2)
Blake Lizotte $1,850,000 (2)
Frank Nazar $1,250,000 (2)
Justin Danforth $1,100,000 (1)
Oliver Wahlstrom $1,000,000 (1)
Olen Zellweger $863,334 (1)
Luke Evangelista $825,000 (1)
Jarred Tinordi $800,000 (1)
Caleb Jones $775,000 (1)
Anthony Richard $775,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $67,757,484
Year 15 : $43,200,000
Year 16 : $26,925,000
Year 17 : $7,950,000
Salary Average Commitment
Year 14 : $27,794,150
Year 15 : $15,475,000
Year 16 : $15,475,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $67,757,484
Year 15 : $43,200,000
Year 16 : $26,925,000
Year 17 : $7,950,000

Farm Players Salaries

Hunter McDonald $600,000 (2)
Stephen Halliday $600,000 (2)
Ross Johnston $550,000 (2)
Fabian Lysell $517,084 (2)
Christian Kyrou $475,000 (2)
Mikael Pyyhtia $462,500 (1)
Florian Xhekaj $460,000 (3)
Aleksi Heimosalmi $440,000 (2)
Cade Webber $437,500 (1)
Isaac Belliveau $437,500 (2)
Jack Finley $431,667 (1)
Matyas Sapovaliv $401,667 (3)
Luke Prokop $396,667 (1)
Adam Ginning $393,750 (2)
Brett Murray $387,500 (1)
Anthony Angello $387,500 (1)
Joona Koppanen $387,500 (1)
Marcus Hogberg $387,500 (2)
John Hayden $387,500 (1)
Reese Johnson $387,500 (1)
Riley Stillman $387,500 (1)
Sam Poulin $387,500 (2)
Mike Hardman $387,500 (2)
Keaton Middleton $387,500 (1)
Sam Gagner $375,000 (1)
Curtis Hall $375,000 (1)
Jack LaFontaine $375,000 (1)
Total Farm Players27
Salary Commitment
Year 14 : $11,603,334
Year 15 : $6,037,501
Year 16 : $861,667
Year 17 : $0
Salary Average Commitment
Year 14 : $1,067,084
Year 15 : $1,067,084
Year 16 : $0
Year 17 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 777 - 96,28%
Level 2: 5000 - $60 - 4 743 - 94,87%
Level 3: 2000 - $35 - 1 774 - 88,72%
Level 4: 4000 - $25 - 3 776 - 94,41%
Luxury : 1000 - $200 - 955 - 95,53%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 026 - 94,59%
Average Income per Game$617,020
Year to Date Revenue$1,851,060

Expense

Pro Players Total Salaries$78,146,666
Farm Players Total Salaries$12,550,416
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,977,430
Farm Year To Date Expenses$671,638
Pro Salary Cap To Date$3,903,994
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,446,760
Pro Remaining Season Days182
Pro Expenses Per Days$412,222
Pro Estimated Expenses$75,024,404
Farm Remaining Season Days182
Farm Expenses Per Days$65,367
Farm Estimated Expenses$11,896,794
Estimated Season Expenses$86,921,198
Season Salary Cap$78,146,666
Estimate Under Maximum Salary Cap of $88,000,000$9,853,334
Estimate Over Minimum Salary Cap of $65,000,000 $13,146,666
Current Bank Account$896,665,603
Projected Bank Account$833,191,165

Pro Players Salaries

Zach Werenski $9,583,333 (3)
Jamie Benn $9,500,000 (1)
Jared Spurgeon $7,575,000 (3)
Brendan Gallagher $6,500,000 (3)
Taylor Hall $6,000,000 (1)
Juuse Saros $5,000,000 (1)
Ryan Strome $5,000,000 (3)
Dylan DeMelo $4,900,000 (4)
Brandon Carlo $4,100,000 (3)
Shane Pinto $3,750,000 (2)
Dante Fabbro $2,500,000 (1)
Lars Eller $2,450,000 (1)
Jack Drury $1,725,000 (2)
William Eklund $1,713,333 (2)
Logan Stanley $1,250,000 (2)
Mathieu Olivier $1,100,000 (1)
Daniil Tarasov $1,050,000 (1)
Vasily Podkolzin $1,000,000 (2)
Zach Benson $950,000 (1)
Jackson LaCombe $925,000 (2)
Pontus Holmberg $800,000 (1)
Glenn Gawdin $775,000 (2)
Total Pro Players22
Salary Commitment
Year 14 : $78,146,666
Year 15 : $48,796,666
Year 16 : $37,658,333
Year 17 : $4,900,000
Salary Average Commitment
Year 14 : $55,258,333
Year 15 : $32,758,333
Year 16 : $32,758,333
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $78,146,666
Year 15 : $48,796,666
Year 16 : $37,658,333
Year 17 : $4,900,000

Farm Players Salaries

Dalibor Dvorsky $850,833 (3)
Isak Rosen $709,584 (2)
Tristen Nielsen $475,000 (1)
Julian Lutz $475,000 (3)
Corson Ceulemans $462,500 (2)
Dylan Duke $462,500 (3)
Nikolai Kovalenko $462,500 (1)
Cross Hanas $462,500 (1)
Josh Filmon $459,167 (3)
Gavin Hayes $459,167 (3)
Brett Harrison $451,250 (2)
Antonio Stranges $446,667 (1)
Danila Klimovich $435,834 (2)
Sebastian Cossa $431,667 (1)
Topi Niemela $428,334 (1)
Vadim Zherenko $423,334 (1)
Nico Daws $406,250 (2)
Jorian Donovan $398,333 (3)
Lukas Rousek $387,500 (1)
Garrett Pilon $387,500 (2)
Grigori Denisenko $387,500 (1)
Vladislav Kolyachonok $387,500 (2)
Mitchell Stephens $387,500 (2)
William Lockwood $387,500 (1)
Eetu Makiniemi $387,500 (1)
Isaak Phillips $387,500 (1)
Ethan Edwards $375,000 (1)
Cal O'Reilly $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $12,550,415
Year 15 : $6,732,915
Year 16 : $3,104,999
Year 17 : $0
Salary Average Commitment
Year 14 : $2,200,000
Year 15 : $435,834
Year 16 : $0
Year 17 : $0

Ottawa Senateurs

Ottawa Senateurs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5 772 - 96,20%
Level 2: 5000 - $60 - 4 495 - 89,89%
Level 3: 2000 - $35 - 1 819 - 90,93%
Level 4: 4000 - $25 - 3 701 - 92,53%
Luxury : 1000 - $200 - 984 - 98,40%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 770 - 93,17%
Average Income per Game$611,920
Year to Date Revenue$1,223,839

Expense

Pro Players Total Salaries$57,187,500
Farm Players Total Salaries$13,685,396
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,459,504
Farm Year To Date Expenses$712,780
Pro Salary Cap To Date$3,407,424
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,864,860
Pro Remaining Season Days182
Pro Expenses Per Days$303,060
Pro Estimated Expenses$55,156,920
Farm Remaining Season Days182
Farm Expenses Per Days$71,278
Farm Estimated Expenses$12,972,596
Estimated Season Expenses$68,129,516
Season Salary Cap$57,187,500
Estimate Under Maximum Salary Cap of $88,000,000$30,812,500
Estimate Over Minimum Salary Cap of $65,000,000 -$7,812,500
Current Bank Account$913,388,370
Projected Bank Account$869,123,714

Pro Players Salaries

Mathew Barzal (Out of Payroll) $9,150,000 (7)
Philipp Grubauer $5,900,000 (3)
Igor Shesterkin $5,666,667 (1)
Josh Anderson $5,500,000 (3)
Reilly Smith $5,000,000 (1)
Sam Bennett $4,425,000 (1)
Connor Murphy $4,400,000 (2)
Henri Jokiharju $3,100,000 (1)
Will Borgen $2,700,000 (1)
Evgenii Dadonov $2,250,000 (1)
Yegor Chinakhov $2,100,000 (2)
Ryan Donato $2,000,000 (1)
Nate Danielson $1,918,333 (3)
Alexander Holtz $1,744,167 (1)
Cam York $1,600,000 (1)
Jordan Harris $1,400,000 (1)
Keegan Kolesar $1,400,000 (1)
Ty Dellandrea $1,300,000 (2)
Anthony Beauvillier $1,250,000 (1)
Wyatt Kaiser $1,208,333 (1)
Jakob Pelletier $800,000 (1)
Adam Klapka $775,000 (1)
Brad Hunt $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $66,337,500
Year 15 : $30,268,333
Year 16 : $22,468,333
Year 17 : $9,150,000
Salary Average Commitment
Year 14 : $34,035,833
Year 15 : $15,800,000
Year 16 : $11,400,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $66,337,500
Year 15 : $30,268,333
Year 16 : $22,468,333
Year 17 : $9,150,000

Farm Players Salaries

Matthew Maggio $475,000 (2)
Lucas Edmonds $475,000 (1)
Carson Lambos $467,084 (2)
Jalen Luypen $462,500 (1)
Massimo Rizzo $462,500 (2)
Trevor Kuntar $462,500 (1)
Alex Jefferies $462,500 (2)
Jagger Firkus $459,167 (3)
Jordan Dumais $443,333 (3)
Jan Mysak $437,500 (1)
Nikita Nesterenko $437,063 (1)
Xavier Simoneau $427,500 (1)
Sam Lipkin $425,834 (3)
Francesco Pinelli $422,500 (1)
Daylan Kuefler $420,000 (2)
Judd Caulfield $418,750 (1)
Josh Davies $414,167 (3)
Graeme Clarke $400,000 (1)
Dylan Coghlan $387,500 (1)
Alex Barre-Boulet $387,500 (1)
Jake Christiansen $387,500 (1)
Nate Clurman $387,500 (1)
Sebastian D. Aho $387,500 (2)
Clay Stevenson $387,500 (3)
Jack Campbell $387,500 (1)
Joseph Blandisi $375,000 (1)
Jack Malone $375,000 (1)
Spencer Martin $375,000 (1)
Justin Gill $375,000 (1)
Xavier Bernard $375,000 (1)
Chase DeLeo $375,000 (1)
Carson Bantle $375,000 (1)
Jacob Fowler $375,000 (1)
Total Farm Players33
Salary Commitment
Year 14 : $13,685,396
Year 15 : $4,804,582
Year 16 : $2,129,998
Year 17 : $0
Salary Average Commitment
Year 14 : $1,335,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 547 - 92,45%
Level 2: 5000 - $60 - 4 787 - 95,74%
Level 3: 2000 - $35 - 1 774 - 88,68%
Level 4: 4000 - $25 - 3 794 - 94,84%
Luxury : 1000 - $200 - 970 - 97,00%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 871 - 93,73%
Average Income per Game$608,343
Year to Date Revenue$1,216,686

Expense

Pro Players Total Salaries$67,776,666
Farm Players Total Salaries$8,890,140
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,855,867
Farm Year To Date Expenses$488,912
Pro Salary Cap To Date$3,777,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,725,377
Pro Remaining Season Days182
Pro Expenses Per Days$358,212
Pro Estimated Expenses$65,194,584
Farm Remaining Season Days182
Farm Expenses Per Days$46,303
Farm Estimated Expenses$8,427,146
Estimated Season Expenses$73,621,730
Season Salary Cap$67,776,666
Estimate Under Maximum Salary Cap of $88,000,000$20,223,334
Estimate Over Minimum Salary Cap of $65,000,000 $2,776,666
Current Bank Account$884,806,940
Projected Bank Account$834,910,587

Pro Players Salaries

Lucas Raymond $8,075,000 (8)
Hampus Lindholm $6,500,000 (6)
Anthony Cirelli $6,250,000 (7)
Travis Sanheim (Out of Payroll) $6,250,000 (7)
Ryan Pulock $6,150,000 (6)
Joel Farabee (Out of Payroll) $5,000,000 (4)
Rickard Rakell $5,000,000 (4)
Anton Lundell $5,000,000 (6)
David Perron $4,000,000 (2)
Ross Colton $4,000,000 (3)
Sam Montembeault $3,150,000 (3)
Trevor van Riemsdyk $3,000,000 (2)
Karel Vejmelka $2,725,000 (1)
Sean Kuraly $2,500,000 (1)
Morgan Frost $2,100,000 (1)
Calle Jarnkrok $2,100,000 (2)
Jake Bean $1,750,000 (2)
Michael Kesselring $1,400,000 (2)
Pat Maroon $1,300,000 (1)
Mason Lohrei $1,050,000 (1)
Tyson Foerster $863,333 (1)
Ridly Greig $863,333 (1)
Total Pro Players22
Salary Commitment
Year 14 : $79,026,666
Year 15 : $67,625,000
Year 16 : $55,375,000
Year 17 : $48,225,000
Salary Average Commitment
Year 14 : $33,801,666
Year 15 : $24,750,000
Year 16 : $22,650,000
Year 17 : $22,650,000
Salary Cap with 1 Way Contract
Year 14 : $79,026,666
Year 15 : $67,625,000
Year 16 : $55,375,000
Year 17 : $48,225,000

Farm Players Salaries

Christian Fischer $562,500 (1)
Fedor Svechkov $533,334 (2)
Filip Bystedt $500,833 (3)
Emil Andrae $462,500 (2)
Henri Nikkanen $462,500 (1)
Jacob Bryson $450,000 (1)
Zayde Wisdom $448,334 (1)
Sergei Murashov $430,555 (3)
Arshdeep Bains $408,334 (1)
Jet Greaves $406,250 (2)
Riley Sutter $387,500 (1)
Steven Santini $387,500 (1)
Robert Bortuzzo $387,500 (1)
Scott Sabourin $387,500 (1)
Connor Mackey $387,500 (2)
Tanner Laczynski $387,500 (2)
Bokondji Imama $387,500 (1)
Anton Blidh $387,500 (1)
Jujhar Khaira $375,000 (1)
Hunter Miska $375,000 (1)
Nikke Kokko $375,000 (1)
Total Farm Players21
Salary Commitment
Year 14 : $8,890,138
Year 15 : $3,108,472
Year 16 : $931,388
Year 17 : $0
Salary Average Commitment
Year 14 : $1,319,168
Year 15 : $0
Year 16 : $0
Year 17 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 385 - 89,75%
Level 2: 5000 - $60 - 4 754 - 95,08%
Level 3: 2000 - $35 - 1 918 - 95,88%
Level 4: 4000 - $25 - 3 797 - 94,91%
Luxury : 1000 - $200 - 948 - 94,75%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 801 - 93,34%
Average Income per Game$599,385
Year to Date Revenue$1,198,770

Expense

Pro Players Total Salaries$74,577,501
Farm Players Total Salaries$13,310,554
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,911,590
Farm Year To Date Expenses$704,045
Pro Salary Cap To Date$3,859,505
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,376,015
Pro Remaining Season Days182
Pro Expenses Per Days$393,633
Pro Estimated Expenses$71,641,206
Farm Remaining Season Days182
Farm Expenses Per Days$69,326
Farm Estimated Expenses$12,617,332
Estimated Season Expenses$84,258,538
Season Salary Cap$74,577,501
Estimate Under Maximum Salary Cap of $88,000,000$13,422,499
Estimate Over Minimum Salary Cap of $65,000,000 $9,577,501
Current Bank Account$910,764,194
Projected Bank Account$849,881,671

Pro Players Salaries

Jeremy Swayman $8,250,000 (8)
Colton Parayko $6,500,000 (6)
Brock Nelson $6,000,000 (1)
Ryan Nugent-Hopkins $5,125,000 (5)
Drake Batherson $4,975,000 (3)
Carter Verhaeghe $4,166,667 (1)
Erik Gudbranson $4,000,000 (2)
Kirill Marchenko $3,850,000 (3)
Yakov Trenin $3,500,000 (4)
Ivan Fedotov $3,275,000 (1)
Radek Faksa $3,250,000 (1)
Yegor Sharangovich $3,100,000 (1)
Jordan Greenway $3,000,000 (1)
Brayden McNabb $2,850,000 (1)
Niko Mikkola $2,500,000 (2)
Casey Cizikas $2,500,000 (3)
Mason Appleton $2,166,667 (1)
Connor Ingram $1,950,000 (2)
Kevin Bahl $1,050,000 (1)
Nikita Tolopilo $950,000 (1)
Sasha Pastujov $844,167 (2)
Ty Smith $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $74,577,501
Year 15 : $43,994,167
Year 16 : $34,700,000
Year 17 : $23,375,000
Salary Average Commitment
Year 14 : $44,533,334
Year 15 : $23,100,000
Year 16 : $19,100,000
Year 17 : $11,625,000
Salary Cap with 1 Way Contract
Year 14 : $74,577,501
Year 15 : $43,994,167
Year 16 : $34,700,000
Year 17 : $23,375,000

Farm Players Salaries

Rutger McGroarty $725,000 (3)
Oliver Kapanen $604,167 (3)
Sean Farrell $579,167 (1)
Ryan McAllister $475,000 (2)
Georgi Romanov $475,000 (1)
Justin Hryckowian $475,000 (2)
Oliver Okuliar $475,000 (1)
Max Sasson $475,000 (1)
Luca Cagnoni $475,000 (3)
Joel Blomqvist $462,500 (2)
Jayden Grubbe $462,500 (2)
Jaroslav Chmelar $462,500 (3)
Ryan Ufko $462,500 (3)
Daemon Hunt $451,250 (1)
Kaleb Lawrence $426,250 (3)
Fabian Wagner $415,278 (3)
Jacob Melanson $413,056 (2)
William Villeneuve $408,889 (1)
Mads Sogaard $387,500 (2)
Reilly Walsh $387,500 (1)
Ilya Solovyov $387,500 (2)
Jaxson Stauber $387,500 (1)
Angus Crookshank $387,500 (1)
Jan Jenik $387,500 (1)
Filip Kral $387,500 (1)
Calen Addison $375,000 (1)
Akira Schmid $375,000 (1)
Benjamin Kraws $375,000 (1)
Callum Tung $375,000 (1)
Artem Duda $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $13,310,555
Year 15 : $6,633,750
Year 16 : $3,570,694
Year 17 : $0
Salary Average Commitment
Year 14 : $860,139
Year 15 : $0
Year 16 : $0
Year 17 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5 709 - 95,14%
Level 2: 5000 - $60 - 4 628 - 92,57%
Level 3: 2000 - $35 - 1 962 - 98,08%
Level 4: 4000 - $25 - 3 909 - 97,73%
Luxury : 1000 - $200 - 965 - 96,50%
Total Capacity :18000

Income

Home Games Left38
Average Attendance - %17 173 - 95,41%
Average Income per Game$616,059
Year to Date Revenue$1,848,176

Expense

Pro Players Total Salaries$85,654,167
Farm Players Total Salaries$7,578,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,443,058
Farm Year To Date Expenses$397,174
Pro Salary Cap To Date$4,390,971
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,410,229
Pro Remaining Season Days182
Pro Expenses Per Days$451,324
Pro Estimated Expenses$82,140,968
Farm Remaining Season Days182
Farm Expenses Per Days$39,470
Farm Estimated Expenses$7,183,540
Estimated Season Expenses$89,324,508
Season Salary Cap$85,654,167
Estimate Under Maximum Salary Cap of $88,000,000$2,345,833
Estimate Over Minimum Salary Cap of $65,000,000 $20,654,167
Current Bank Account$908,260,666
Projected Bank Account$842,346,387

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Miro Heiskanen $8,450,000 (5)
J.T. Miller $8,000,000 (6)
Sean Durzi $6,000,000 (4)
Nick Schmaltz $5,850,000 (2)
Adam Pelech $5,750,000 (5)
Ivan Barbashev $5,000,000 (4)
Pavel Zacha $4,750,000 (3)
John Marino $4,400,000 (3)
Oliver Ekman-Larsson $3,500,000 (4)
Matias Maccelli $3,425,000 (2)
Alexandar Georgiev $3,400,000 (1)
Jeff Skinner $3,000,000 (1)
Colton Sissons $2,857,143 (2)
Andrew Peeke $2,750,000 (2)
Maxim Tsyplakov $1,950,000 (1)
Kiefer Sherwood $1,500,000 (2)
Drew Commesso $1,066,667 (2)
Michael Pezzetta $812,500 (1)
Nick Blankenburg $775,000 (2)
Logan Brown $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $85,654,167
Year 15 : $75,716,667
Year 16 : $45,850,000
Year 17 : $36,700,000
Salary Average Commitment
Year 14 : $42,350,000
Year 15 : $38,950,000
Year 16 : $18,600,000
Year 17 : $14,200,000
Salary Cap with 1 Way Contract
Year 14 : $85,654,167
Year 15 : $75,716,667
Year 16 : $45,850,000
Year 17 : $36,700,000

Farm Players Salaries

Ty Mueller $475,000 (3)
Daniil Misyul $462,500 (1)
Kyle Masters $450,000 (2)
Danil Zhilkin $428,334 (3)
Josiah Slavin $387,500 (2)
Nikita Alexandrov $387,500 (1)
Nathan Legare $387,500 (1)
Ben Jones $387,500 (2)
Andrew Agozzino $387,500 (2)
Casey Fitzgerald $387,500 (2)
Matt Tomkins $387,500 (1)
Jonah Gadjovich $387,500 (2)
Joseph Cecconi $387,500 (1)
Devin Shore $387,500 (1)
Hudson Fasching $387,500 (1)
Malcolm Subban $375,000 (1)
Logan Shaw $375,000 (1)
Trevor Carrick $375,000 (1)
Anton Johansson $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $7,578,334
Year 15 : $3,290,834
Year 16 : $903,334
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 553 - 92,54%
Level 2: 5000 - $60 - 4 516 - 90,32%
Level 3: 2000 - $35 - 1 856 - 92,80%
Level 4: 4000 - $25 - 3 758 - 93,94%
Luxury : 1000 - $200 - 969 - 96,85%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 651 - 92,50%
Average Income per Game$601,192
Year to Date Revenue$1,202,384

Expense

Pro Players Total Salaries$71,895,411
Farm Players Total Salaries$12,842,776
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,796,640
Farm Year To Date Expenses$668,890
Pro Salary Cap To Date$3,744,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,446,488
Pro Remaining Season Days182
Pro Expenses Per Days$379,664
Pro Estimated Expenses$69,098,848
Farm Remaining Season Days182
Farm Expenses Per Days$66,889
Farm Estimated Expenses$12,173,798
Estimated Season Expenses$81,272,646
Season Salary Cap$71,895,411
Estimate Under Maximum Salary Cap of $88,000,000$16,104,589
Estimate Over Minimum Salary Cap of $65,000,000 $6,895,411
Current Bank Account$911,379,485
Projected Bank Account$853,553,327

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
Matty Beniers $7,142,857 (7)
Marc-Edouard Vlasic $7,000,000 (2)
John Gibson $6,400,000 (3)
Jaden Schwartz $5,500,000 (2)
Petr Mrazek $4,250,000 (2)
Will Smith $4,150,000 (3)
Viktor Arvidsson $4,000,000 (2)
Jalen Chatfield $3,000,000 (3)
Jamie Drysdale $2,300,000 (2)
Brett Howden $1,900,000 (1)
John Klingberg $1,755,056 (1)
Marco Rossi $1,713,333 (1)
Pavel Mintyukov $1,701,666 (2)
Isac Lundestrom $1,500,000 (1)
Zach Bogosian $1,250,000 (2)
Hendrix Lapierre $1,105,833 (1)
Nils Hoglander $1,100,000 (1)
Brock Faber $1,008,333 (1)
Craig Smith $1,000,000 (1)
Jackson Blake $925,000 (2)
Jani Nyman $918,333 (3)
Vinnie Hinostroza $775,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $71,895,411
Year 15 : $60,812,856
Year 16 : $33,111,190
Year 17 : $7,142,857
Salary Average Commitment
Year 14 : $33,219,166
Year 15 : $30,400,000
Year 16 : $17,900,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $71,895,411
Year 15 : $60,812,856
Year 16 : $33,111,190
Year 17 : $7,142,857

Farm Players Salaries

Matt Savoie $943,333 (3)
Yaroslav Askarov $887,500 (1)
Konsta Helenius $787,500 (3)
Matthew Poitras $475,000 (2)
Aleksanteri Kaskimaki $475,000 (3)
Tucker Robertson $475,000 (2)
Jack Peart $462,500 (3)
Niko Huuhtanen $462,500 (3)
David Goyette $459,167 (3)
Amadeus Lombardi $459,167 (2)
Helge Grans $447,084 (1)
Ty Nelson $447,084 (3)
Stanislav Svozil $440,000 (2)
Gleb Trikozov $437,500 (3)
David Spacek $437,500 (2)
Oskar Olausson $431,667 (2)
Dmitry Kuzmin $421,111 (2)
Nils Aman $412,500 (2)
Matvey Petrov $406,667 (2)
Calvin de Haan $400,000 (1)
Mason Shaw $387,500 (1)
Josh Mahura $387,500 (1)
Egor Sokolov $387,500 (1)
Matthew Phillips $387,500 (1)
Carter George $375,000 (1)
Ty Tullio $375,000 (1)
Adam Erne $375,000 (1)
Total Farm Players27
Salary Commitment
Year 14 : $12,842,778
Year 15 : $8,433,194
Year 16 : $4,474,584
Year 17 : $0
Salary Average Commitment
Year 14 : $1,334,584
Year 15 : $0
Year 16 : $0
Year 17 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5 924 - 98,73%
Level 2: 5000 - $60 - 4 679 - 93,58%
Level 3: 2000 - $35 - 1 992 - 99,58%
Level 4: 4000 - $25 - 3 938 - 98,45%
Luxury : 1000 - $200 - 982 - 98,20%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17 515 - 97,30%
Average Income per Game$631,224
Year to Date Revenue$1,262,447

Expense

Pro Players Total Salaries$74,117,000
Farm Players Total Salaries$15,034,376
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,912,340
Farm Year To Date Expenses$783,040
Pro Salary Cap To Date$3,860,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,617,716
Pro Remaining Season Days182
Pro Expenses Per Days$391,234
Pro Estimated Expenses$71,204,588
Farm Remaining Season Days182
Farm Expenses Per Days$78,304
Farm Estimated Expenses$14,251,328
Estimated Season Expenses$85,455,916
Season Salary Cap$74,117,000
Estimate Under Maximum Salary Cap of $88,000,000$13,883,000
Estimate Over Minimum Salary Cap of $65,000,000 $9,117,000
Current Bank Account$910,679,585
Projected Bank Account$849,841,385

Pro Players Salaries

Andrei Svechnikov $7,750,000 (5)
Vladislav Gavrikov $5,875,000 (1)
Andrew Mangiapane $5,800,000 (1)
Casey Mittelstadt $5,750,000 (3)
Samuel Girard $5,000,000 (3)
Alexander Wennberg $5,000,000 (2)
Nikita Zadorov $5,000,000 (6)
Jordan Eberle $4,750,000 (2)
Mason Marchment $4,500,000 (2)
K'Andre Miller $3,872,000 (1)
Mason McTavish $3,394,167 (1)
Mathieu Joseph $2,950,000 (2)
Jack Roslovic $2,800,000 (1)
Cole Sillinger $2,250,000 (2)
Jeremy Lauzon $2,000,000 (2)
Jack McBain $1,599,999 (1)
Will Cuylle $902,500 (1)
Alex Lyon $900,000 (1)
Logan Mailloux $894,167 (2)
Lukas Dostal $812,500 (1)
Jesse Puljujarvi $775,000 (1)
Kailer Yamamoto $775,000 (1)
Logan Thompson $766,667 (1)
Total Pro Players23
Salary Commitment
Year 14 : $74,117,000
Year 15 : $45,844,167
Year 16 : $23,500,000
Year 17 : $12,750,000
Salary Average Commitment
Year 14 : $33,063,334
Year 15 : $22,200,000
Year 16 : $12,750,000
Year 17 : $7,750,000
Salary Cap with 1 Way Contract
Year 14 : $74,117,000
Year 15 : $45,844,167
Year 16 : $23,500,000
Year 17 : $12,750,000

Farm Players Salaries

Spencer Knight $2,250,000 (2)
Tyler Boucher $798,334 (2)
Charles-Alexis Legault $475,000 (3)
Tristan Lennox $462,500 (2)
Ville Ottavainen $462,500 (2)
Tristan Luneau $459,167 (3)
Michael Buchinger $459,167 (3)
Yegor Sidorov $450,000 (3)
Maveric Lamoureux $443,333 (3)
Jack Thompson $437,500 (1)
Ozzy Wiesblatt $431,667 (1)
Parker Bell $428,750 (2)
Ryan Mast $425,278 (2)
Mikko Kokkonen $423,334 (1)
Tyson Hinds $414,722 (2)
Alex Alexeyev $412,500 (1)
Brandon Coe $406,875 (1)
Zac Jones $406,250 (1)
Tyce Thompson $387,500 (1)
Raphael Lavoie $387,500 (1)
Alex Steeves $387,500 (1)
Jamieson Rees $387,500 (1)
Ian Mitchell $387,500 (1)
Nathan Smith $387,500 (1)
Gabriel Fortier $387,500 (1)
Cole Reinhardt $387,500 (1)
Chase Priskie $387,500 (1)
Ethan Keppen $375,000 (1)
Noah Laba $375,000 (1)
Gabriel Carriere $375,000 (1)
Thomas Milic $375,000 (1)
Total Farm Players31
Salary Commitment
Year 14 : $15,034,375
Year 15 : $7,528,749
Year 16 : $2,286,665
Year 17 : $0
Salary Average Commitment
Year 14 : $855,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 755 - 95,91%
Level 2: 5000 - $60 - 4 747 - 94,93%
Level 3: 2000 - $35 - 1 759 - 87,93%
Level 4: 4000 - $25 - 3 980 - 99,49%
Luxury : 1000 - $200 - 946 - 94,60%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17 185 - 95,47%
Average Income per Game$617,343
Year to Date Revenue$1,234,685

Expense

Pro Players Total Salaries$87,280,000
Farm Players Total Salaries$9,074,791
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,597,920
Farm Year To Date Expenses$472,584
Pro Salary Cap To Date$4,545,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,076,358
Pro Remaining Season Days182
Pro Expenses Per Days$459,792
Pro Estimated Expenses$83,682,144
Farm Remaining Season Days182
Farm Expenses Per Days$47,265
Farm Estimated Expenses$8,602,230
Estimated Season Expenses$92,284,374
Season Salary Cap$87,280,000
Estimate Under Maximum Salary Cap of $88,000,000$720,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,280,000
Current Bank Account$875,696,205
Projected Bank Account$807,488,189

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Mika Zibanejad $8,500,000 (6)
Jordan Kyrou $8,125,000 (7)
Jesper Bratt $7,875,000 (7)
Tom Wilson $6,500,000 (7)
Brayden Schenn $6,500,000 (4)
Chandler Stephenson $6,250,000 (7)
Jonas Brodin $6,000,000 (4)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (1)
Alec Martinez $4,000,000 (1)
Cody Ceci $3,250,000 (1)
Nick Paul $3,150,000 (4)
Anthony Stolarz $2,500,000 (2)
Connor Dewar $1,180,000 (1)
Josh Brown $1,000,000 (3)
Kaapo Kahkonen $1,000,000 (1)
Matthew Knies $925,000 (1)
Zach Aston-Reese $775,000 (1)
Tanner Pearson $775,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,280,000
Year 15 : $70,775,000
Year 16 : $53,900,000
Year 17 : $52,900,000
Salary Average Commitment
Year 14 : $50,180,000
Year 15 : $36,375,000
Year 16 : $22,000,000
Year 17 : $21,000,000
Salary Cap with 1 Way Contract
Year 14 : $87,280,000
Year 15 : $70,775,000
Year 16 : $53,900,000
Year 17 : $52,900,000

Farm Players Salaries

Jesper Wallstedt $675,000 (1)
Scott Perunovich $575,000 (1)
Christoffer Sedoff $475,000 (2)
Viktor Neuchev $475,000 (2)
Eetu Liukas $462,500 (2)
Isaiah George $459,167 (3)
Elias Salomonsson $447,500 (3)
Jacob Quillan $437,500 (2)
Tyson Kozak $425,000 (1)
Henrik Tikkanen $411,875 (2)
Olle Lycksell $393,750 (1)
Joe Snively $387,500 (1)
Dennis Cholowski $387,500 (1)
Philippe Myers $387,500 (1)
Jack Ahcan $387,500 (1)
Tyson Jost $387,500 (1)
Trey Fix-Wolansky $387,500 (1)
Ben McCartney $387,500 (1)
Sammy Walker $387,500 (1)
Alexander Petrovic $387,500 (2)
Brandon Hickey $350,000 (1)
Total Farm Players21
Salary Commitment
Year 14 : $9,074,791
Year 15 : $3,556,041
Year 16 : $906,666
Year 17 : $0
Salary Average Commitment
Year 14 : $1,575,000
Year 15 : $475,000
Year 16 : $0
Year 17 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Air Canada
Level 1: 6000 - $100 - 5 612 - 93,53%
Level 2: 5000 - $60 - 4 510 - 90,20%
Level 3: 2000 - $35 - 1 881 - 94,03%
Level 4: 4000 - $25 - 3 701 - 92,53%
Luxury : 1000 - $200 - 962 - 96,15%
Total Capacity :18000

Income

Home Games Left37
Average Attendance - %16 664 - 92,58%
Average Income per Game$603,013
Year to Date Revenue$2,412,050

Expense

Pro Players Total Salaries$83,317,857
Farm Players Total Salaries$9,971,804
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,418,381
Farm Year To Date Expenses$480,842
Pro Salary Cap To Date$4,366,296
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,311,462
Pro Remaining Season Days182
Pro Expenses Per Days$439,156
Pro Estimated Expenses$79,926,392
Farm Remaining Season Days182
Farm Expenses Per Days$51,936
Farm Estimated Expenses$9,452,352
Estimated Season Expenses$89,378,744
Season Salary Cap$83,317,857
Estimate Under Maximum Salary Cap of $88,000,000$4,682,143
Estimate Over Minimum Salary Cap of $65,000,000 $18,317,857
Current Bank Account$892,797,537
Projected Bank Account$825,730,255

Pro Players Salaries

John Tavares $11,000,000 (1)
Mikko Rantanen $9,250,000 (1)
Noah Hanifin $7,350,000 (8)
Nico Hischier $7,250,000 (3)
Tage Thompson $7,142,857 (6)
Brady Skjei $7,000,000 (7)
Jason Zucker $5,000,000 (1)
Rasmus Sandin $4,600,000 (5)
Ryan Graves $4,500,000 (5)
Anthony Duclair $3,500,000 (4)
Erik Haula $3,150,000 (2)
Stuart Skinner $2,600,000 (2)
Olli Maatta $2,000,000 (1)
Morgan Geekie $2,000,000 (1)
Max Pacioretty $1,500,000 (1)
Nathan Bastian $1,350,000 (1)
Beck Malenstyn $1,350,000 (2)
Brendan Smith $1,000,000 (1)
Drew O'Connor $925,000 (1)
Dustin Wolf $850,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $83,317,857
Year 15 : $48,442,857
Year 16 : $41,342,857
Year 17 : $34,092,857
Salary Average Commitment
Year 14 : $27,500,000
Year 15 : $7,250,000
Year 16 : $7,250,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $83,317,857
Year 15 : $48,442,857
Year 16 : $41,342,857
Year 17 : $34,092,857

Farm Players Salaries

Logan Morrison $475,000 (2)
Samuel Knazko $451,250 (1)
Colton Dach $440,000 (2)
Owen Beck $440,000 (3)
Sam Malinski $425,000 (1)
Jake Furlong $425,000 (3)
Jakub Brabenec $414,167 (2)
Ben Hemmerling $410,556 (3)
Adam Sykora $403,333 (3)
Samuel Bolduc $400,000 (1)
Philip Kemp $387,500 (1)
Mackenzie MacEachern $387,500 (1)
Brandon Bussi $387,500 (1)
Lucas Condotta $387,500 (1)
Collin Delia $387,500 (1)
Alex Beaucage $375,000 (1)
Connor Corcoran $375,000 (1)
Hunter Drew $375,000 (1)
Ryan Jones $375,000 (1)
Blake Hillman $375,000 (1)
Matthew Murray $375,000 (1)
Austin Wagner $375,000 (1)
Anders Bjork $375,000 (1)
Austin Poganski $375,000 (1)
Keith Petruzzelli $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $9,971,805
Year 15 : $3,008,055
Year 16 : $1,678,889
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5 468 - 91,13%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 1 924 - 96,20%
Level 4: 4000 - $25 - 3 889 - 97,23%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %17 281 - 96,01%
Average Income per Game$617,796
Year to Date Revenue$617,796

Expense

Pro Players Total Salaries$79,430,667
Farm Players Total Salaries$10,120,418
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,210,799
Farm Year To Date Expenses$551,739
Pro Salary Cap To Date$4,163,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,711,840
Pro Remaining Season Days182
Pro Expenses Per Days$418,389
Pro Estimated Expenses$76,146,798
Farm Remaining Season Days182
Farm Expenses Per Days$52,711
Farm Estimated Expenses$9,593,402
Estimated Season Expenses$85,740,200
Season Salary Cap$79,430,667
Estimate Under Maximum Salary Cap of $88,000,000$8,569,333
Estimate Over Minimum Salary Cap of $65,000,000 $14,430,667
Current Bank Account$901,828,236
Projected Bank Account$840,799,876

Pro Players Salaries

Charlie McAvoy $9,500,000 (6)
Matthew Tkachuk $9,500,000 (6)
Roman Josi $9,059,000 (4)
Roope Hintz $8,450,000 (7)
Jack Hughes $8,000,000 (6)
Elias Lindholm (Out of Payroll) $7,750,000 (7)
Jacob Markstrom $6,000,000 (2)
Brett Pesce $5,500,000 (6)
Alexandre Carrier $3,750,000 (3)
Adam Lowry $3,250,000 (2)
Nicolas Roy $3,000,000 (3)
Tyler Myers $3,000,000 (3)
Braden Schneider $2,200,000 (2)
Logan O'Connor $1,050,000 (1)
Casey DeSmith $1,000,000 (3)
Curtis Lazar $1,000,000 (1)
Elmer Soderblom $925,000 (1)
James van Riemsdyk $900,000 (1)
Luca Del Bel Belluz $891,667 (3)
Logan Stankoven $880,000 (2)
Joey Anderson $800,000 (1)
Tony DeAngelo $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $87,180,667
Year 15 : $81,730,667
Year 16 : $69,400,667
Year 17 : $57,759,000
Salary Average Commitment
Year 14 : $52,175,667
Year 15 : $49,200,667
Year 16 : $39,950,667
Year 17 : $36,059,000
Salary Cap with 1 Way Contract
Year 14 : $87,180,667
Year 15 : $81,730,667
Year 16 : $69,400,667
Year 17 : $57,759,000

Farm Players Salaries

Brad Lambert $600,000 (1)
John Farinacci $475,000 (1)
Miko Matikka $475,000 (3)
Tristan Broz $462,500 (3)
William Wallinder $462,500 (1)
Jakub Dobes $462,500 (1)
Riley Kidney $437,500 (2)
Ronan Seeley $418,750 (1)
Vasily Ponomarev $415,000 (1)
Kaedan Korczak $412,500 (2)
Dennis Gilbert $412,500 (1)
Ty Young $412,500 (3)
Philippe Daoust $410,834 (1)
Artem Grushnikov $407,084 (1)
Isaac Poulter $406,250 (1)
Jonathan Gruden $387,500 (2)
Cedric Pare $387,500 (1)
Lane Pederson $387,500 (1)
Albert Johansson $387,500 (1)
Dryden Hunt $387,500 (1)
Linus Karlsson $387,500 (1)
Joni Jurmo $375,000 (1)
Josh Jacobs $375,000 (1)
Blade Jenkins $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,120,418
Year 15 : $2,587,500
Year 16 : $1,350,000
Year 17 : $0
Salary Average Commitment
Year 14 : $1,425,834
Year 15 : $0
Year 16 : $0
Year 17 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 733 - 94,66%
Level 3: 2000 - $35 - 1 865 - 93,25%
Level 4: 4000 - $25 - 3 694 - 92,34%
Luxury : 1000 - $200 - 914 - 91,35%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17 205 - 95,58%
Average Income per Game$624,389
Year to Date Revenue$1,248,778

Expense

Pro Players Total Salaries$80,589,464
Farm Players Total Salaries$12,402,084
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,329,918
Farm Year To Date Expenses$660,394
Pro Salary Cap To Date$4,277,838
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,351,171
Pro Remaining Season Days182
Pro Expenses Per Days$424,945
Pro Estimated Expenses$77,339,990
Farm Remaining Season Days182
Farm Expenses Per Days$64,594
Farm Estimated Expenses$11,756,108
Estimated Season Expenses$89,096,098
Season Salary Cap$80,589,464
Estimate Under Maximum Salary Cap of $88,000,000$7,410,536
Estimate Over Minimum Salary Cap of $65,000,000 $15,589,464
Current Bank Account$888,265,667
Projected Bank Account$823,520,740

Pro Players Salaries

Cale Makar $9,000,000 (3)
Alex Pietrangelo $8,800,000 (3)
Brady Tkachuk $8,205,714 (4)
Devon Toews $7,250,000 (7)
Chris Kreider $6,500,000 (3)
Pavel Buchnevich $5,800,000 (1)
Phillip Danault $5,500,000 (3)
Joel Eriksson Ek $5,250,000 (5)
Charlie Coyle (Out of Payroll) $5,250,000 (2)
Dylan Strome $5,000,000 (4)
Jake Oettinger $4,000,000 (1)
Noah Dobson $4,000,000 (1)
Garnet Hathaway $2,375,000 (1)
Bobby Brink $1,500,000 (2)
Kaiden Guhle $1,283,333 (1)
Sam Steel $1,200,000 (1)
Wyatt Johnston $1,000,417 (1)
David Rittich $1,000,000 (1)
Declan Chisholm $1,000,000 (1)
Cole Smith $1,000,000 (1)
Nikita Chibrikov $925,000 (2)
Total Pro Players21
Salary Commitment
Year 14 : $85,839,464
Year 15 : $63,180,714
Year 16 : $55,505,714
Year 17 : $25,705,714
Salary Average Commitment
Year 14 : $64,589,464
Year 15 : $48,505,714
Year 16 : $43,255,714
Year 17 : $13,455,714
Salary Cap with 1 Way Contract
Year 14 : $85,839,464
Year 15 : $63,180,714
Year 16 : $55,505,714
Year 17 : $25,705,714

Farm Players Salaries

Artyom Levshunov $2,112,500 (3)
Hunter McKown $683,334 (1)
Nathan Gaucher $564,583 (3)
Jesse Pulkkinen $487,500 (3)
Otto Stenberg $475,000 (3)
Nikita Novikov $462,500 (2)
Brendan Brisson $462,500 (1)
Justin Ertel $462,500 (3)
Anton Wahlberg $459,167 (3)
Noah Warren $459,167 (3)
Danil Gushchin $447,084 (1)
Zack Ostapchuk $440,000 (2)
Ville Koivunen $440,000 (2)
Vsevolod Komarov $435,000 (3)
Zach Dean $431,667 (2)
Elliot Desnoyers $427,084 (1)
Leevi Merilainen $410,000 (1)
Fraser Minten $408,333 (3)
Matthew Kessel $400,000 (2)
Lukas Cormier $396,667 (1)
Nikolas Matinpalo $387,500 (1)
Kole Lind $387,500 (1)
Marc Del Gaizo $387,500 (1)
Aaron Dell $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $12,402,084
Year 15 : $8,037,916
Year 16 : $5,863,749
Year 17 : $0
Salary Average Commitment
Year 14 : $2,379,584
Year 15 : $0
Year 16 : $0
Year 17 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 778 - 96,30%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 1 942 - 97,10%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 929 - 92,85%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17 649 - 98,05%
Average Income per Game$628,050
Year to Date Revenue$1,256,099

Expense

Pro Players Total Salaries$75,958,334
Farm Players Total Salaries$10,970,834
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,008,250
Farm Year To Date Expenses$571,400
Pro Salary Cap To Date$3,956,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,493,930
Pro Remaining Season Days182
Pro Expenses Per Days$400,825
Pro Estimated Expenses$72,950,150
Farm Remaining Season Days182
Farm Expenses Per Days$57,140
Farm Estimated Expenses$10,399,480
Estimated Season Expenses$83,349,630
Season Salary Cap$75,958,334
Estimate Under Maximum Salary Cap of $88,000,000$12,041,666
Estimate Over Minimum Salary Cap of $65,000,000 $10,958,334
Current Bank Account$890,272,604
Projected Bank Account$831,416,904

Pro Players Salaries

Seth Jones $9,500,000 (6)
Owen Power $8,350,000 (7)
Dmitry Orlov $7,750,000 (1)
Ondrej Palat $6,000,000 (3)
Jesperi Kotkaniemi $4,820,000 (6)
Joel Edmundson $3,850,000 (4)
Brandon Tanev $3,500,000 (1)
Justin Holl $3,400,000 (2)
Kirby Dach $3,362,500 (2)
Cole Perfetti $3,250,000 (2)
Timothy Liljegren $3,000,000 (2)
Scott Laughton $3,000,000 (2)
Anton Forsberg $2,750,000 (1)
Noah Cates $2,625,000 (1)
Cody Glass $2,500,000 (1)
Trent Frederic $2,300,000 (1)
Conor Sheary $2,000,000 (2)
Ilya Samsonov $1,800,000 (1)
Zack Bolduc $1,275,834 (2)
Dmitri Voronkov $925,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $75,958,334
Year 15 : $51,808,334
Year 16 : $32,520,000
Year 17 : $26,520,000
Salary Average Commitment
Year 14 : $32,932,500
Year 15 : $26,682,500
Year 16 : $20,320,000
Year 17 : $14,320,000
Salary Cap with 1 Way Contract
Year 14 : $75,958,334
Year 15 : $51,808,334
Year 16 : $32,520,000
Year 17 : $26,520,000

Farm Players Salaries

David Jiricek $975,000 (1)
Chaz Lucius $662,500 (1)
Hunter Brzustewicz $475,000 (3)
Mackie Samoskevich $462,500 (1)
Shai Buium $462,500 (3)
Matt Murray $437,500 (1)
Ethan Samson $435,000 (2)
Alexis Gendron $430,000 (1)
Remi Poirier $418,334 (1)
Nolan Foote $412,500 (1)
Kirill Kudryavtsev $412,500 (3)
Santeri Hatakka $387,500 (1)
Ben Meyers $387,500 (1)
Clark Bishop $387,500 (1)
Adam Wilsby $387,500 (1)
Mark Friedman $387,500 (1)
Jacob Moverare $387,500 (2)
Cole Koepke $387,500 (1)
Liam Foudy $387,500 (1)
Travis Boyd $387,500 (1)
Robert Hagg $387,500 (1)
Alex Turcotte $387,500 (3)
Trevor Janicke $375,000 (1)
Boris Katchouk $375,000 (1)
Aidan McDonough $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $10,970,834
Year 15 : $2,560,000
Year 16 : $1,737,500
Year 17 : $0
Salary Average Commitment
Year 14 : $2,485,834
Year 15 : $0
Year 16 : $0
Year 17 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 651 - 94,18%
Level 2: 5000 - $60 - 4 389 - 87,78%
Level 3: 2000 - $35 - 1 800 - 89,98%
Level 4: 4000 - $25 - 3 616 - 90,39%
Luxury : 1000 - $200 - 955 - 95,45%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %16 409 - 91,16%
Average Income per Game$598,057
Year to Date Revenue$1,196,114

Expense

Pro Players Total Salaries$87,329,167
Farm Players Total Salaries$5,572,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,592,666
Farm Year To Date Expenses$294,138
Pro Salary Cap To Date$4,519,745
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,324,223
Pro Remaining Season Days182
Pro Expenses Per Days$460,048
Pro Estimated Expenses$83,728,736
Farm Remaining Season Days182
Farm Expenses Per Days$29,023
Farm Estimated Expenses$5,282,186
Estimated Season Expenses$89,010,922
Season Salary Cap$87,329,167
Estimate Under Maximum Salary Cap of $88,000,000$670,833
Estimate Over Minimum Salary Cap of $65,000,000 $22,329,167
Current Bank Account$891,277,106
Projected Bank Account$825,590,407

Pro Players Salaries

Brayden Point $9,500,000 (6)
Mark Stone $9,500,000 (3)
Ilya Sorokin $8,250,000 (8)
Clayton Keller $7,150,000 (4)
Anze Kopitar $7,000,000 (2)
Patrick Kane $6,500,000 (1)
MacKenzie Weegar $6,250,000 (7)
Kris Letang $6,100,000 (4)
Esa Lindell $5,800,000 (1)
Mikey Anderson $4,125,000 (7)
Ryan Hartman $4,000,000 (3)
Gabriel Vilardi $3,437,500 (1)
Ryan Poehling $1,900,000 (2)
Brandon Duhaime $1,850,000 (2)
Urho Vaakanainen $1,100,000 (1)
Eric Robinson $950,000 (1)
Simon Holmstrom $850,000 (1)
Oskar Back $775,000 (1)
Magnus Hellberg $775,000 (1)
Johnathan Kovacevic $766,667 (1)
Mike Vecchione $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $87,329,167
Year 15 : $65,625,000
Year 16 : $54,875,000
Year 17 : $41,375,000
Salary Average Commitment
Year 14 : $43,791,667
Year 15 : $36,375,000
Year 16 : $36,375,000
Year 17 : $26,875,000
Salary Cap with 1 Way Contract
Year 14 : $87,329,167
Year 15 : $65,625,000
Year 16 : $54,875,000
Year 17 : $41,375,000

Farm Players Salaries

Magnus Chrona $462,500 (1)
Harrison Brunicke $437,500 (3)
Matt Martin $437,500 (1)
Ruslan Khazheyev $422,500 (3)
Mathias Laferriere $387,500 (1)
Fredrik Karlstrom $387,500 (1)
Ryan Shea $387,500 (1)
Brogan Rafferty $387,500 (1)
Filip Roos $387,500 (1)
Lucas Johansen $375,000 (1)
Keean Washkurak $375,000 (1)
Dillon Heatherington $375,000 (1)
Dawson Barteaux $375,000 (1)
Cole Bardreau $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,572,500
Year 15 : $860,000
Year 16 : $860,000
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - $100 - 5 999 - 99,98%
Level 2: 5000 - $60 - 4 749 - 94,98%
Level 3: 2000 - $35 - 1 851 - 92,55%
Level 4: 4000 - $25 - 3 831 - 95,76%
Luxury : 1000 - $200 - 972 - 97,15%
Total Capacity :18000

Income

Home Games Left39
Average Attendance - %17 401 - 96,67%
Average Income per Game$632,241
Year to Date Revenue$1,264,482

Expense

Pro Players Total Salaries$66,149,610
Farm Players Total Salaries$5,547,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$3,582,014
Farm Year To Date Expenses$272,978
Pro Salary Cap To Date$3,529,926
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,657,399
Pro Remaining Season Days182
Pro Expenses Per Days$349,738
Pro Estimated Expenses$63,652,316
Farm Remaining Season Days182
Farm Expenses Per Days$28,893
Farm Estimated Expenses$5,258,526
Estimated Season Expenses$68,910,842
Season Salary Cap$66,149,610
Estimate Under Maximum Salary Cap of $88,000,000$21,850,390
Estimate Over Minimum Salary Cap of $65,000,000 $1,149,610
Current Bank Account$929,227,183
Projected Bank Account$884,973,740

Pro Players Salaries

Seth Jarvis $7,420,087 (8)
Kevin Hayes $7,142,857 (2)
Jeff Petry $6,250,000 (1)
Tristan Jarry $5,375,000 (4)
Matvei Michkov $4,250,000 (3)
Nick Jensen $4,050,000 (2)
Shane Wright $3,949,166 (3)
Tommy Novak $3,500,000 (3)
Ilya Lyubushkin $3,250,000 (3)
Pierre Engvall $3,000,000 (6)
Tanner Jeannot $2,665,000 (1)
Nicolas Deslauriers $1,750,000 (2)
Denton Mateychuk $1,636,666 (3)
Devon Levi $1,566,667 (1)
Nicolas Aube-Kubel $1,500,000 (1)
Peyton Krebs $1,450,000 (2)
Ryan Reaves $1,350,000 (2)
Nils Lundkvist $1,250,000 (1)
Tyson Barrie $1,250,000 (1)
Brett Leason $1,050,000 (1)
JJ Peterka $894,167 (1)
Philip Tomasino $825,000 (1)
Joel Hofer $775,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $66,149,610
Year 15 : $48,123,776
Year 16 : $32,380,919
Year 17 : $15,795,087
Salary Average Commitment
Year 14 : $15,142,857
Year 15 : $8,892,857
Year 16 : $0
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $66,149,610
Year 15 : $48,123,776
Year 16 : $32,380,919
Year 17 : $15,795,087

Farm Players Salaries

Adam Engstrom $475,000 (3)
Aleksandr Kisakov $462,500 (1)
Chris Driedger $397,500 (2)
Filip Larsson $387,500 (2)
Simon Lundmark $387,500 (1)
Mason Geertsen $387,500 (1)
Kevin Labanc $387,500 (1)
Brandon Biro $387,500 (1)
Axel Jonsson-Fjallby $387,500 (1)
Alex Limoges $387,500 (1)
Scott Harrington $375,000 (1)
Rocco Grimaldi $375,000 (1)
Tyler Wotherspoon $375,000 (1)
Devante Stephens $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,547,500
Year 15 : $1,260,000
Year 16 : $475,000
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $899,707,087 $88,275,833 -$275,833 $23,275,833 212142
Boston Bruins $904,510,099 $85,278,000 $2,722,000 $20,278,000 212849
Buffalo Sabres $878,517,650 $86,758,333 $1,241,667 $21,758,333 211940
Calgary Flames $887,032,679 $85,599,524 $2,400,476 $20,599,524 221436
Carolina Hurricanes $885,790,553 $67,343,333 $20,656,667 $2,343,333 212344
Chicago Blackhawks $877,344,809 $87,830,357 $169,643 $22,830,357 202242
Colorado Avalanche $913,331,102 $86,962,500 $1,037,500 $21,962,500 202141
Columbus Blue Jackets $879,903,116 $81,454,167 $6,545,833 $16,454,167 203050
Dallas Stars $873,164,128 $62,675,000 $25,325,000 -$2,325,000 231942
Detroit Red Wings $901,239,533 $87,302,667 $697,333 $22,302,667 201434
Edmonton Oilers $935,678,361 $78,543,333 $9,456,667 $13,543,333 211233
Florida Panthers $885,920,648 $86,837,500 $1,162,500 $21,837,500 211637
Los Angeles Kings $886,260,586 $76,840,338 $11,159,662 $11,840,338 233053
Minnesota Wild $919,747,420 $78,562,675 $9,437,325 $13,562,675 232649
Montreal Canadiens $873,593,328 $85,143,333 $2,856,667 $20,143,333 203151
Nashville Predators $886,869,596 $86,580,917 $1,419,083 $21,580,917 201333
New Jersey Devils $915,407,873 $80,356,667 $7,643,333 $15,356,667 223052
New York Islanders $929,240,698 $67,757,484 $20,242,516 $2,757,484 232750
New York Rangers $896,665,603 $78,146,666 $9,853,334 $13,146,666 222850
Ottawa Senateurs $913,388,370 $57,187,500 $30,812,500 -$7,812,500 233356
Philadelphia Flyers $884,806,940 $67,776,666 $20,223,334 $2,776,666 222143
Pittsburgh Penguins $910,764,194 $74,577,501 $13,422,499 $9,577,501 223052
San Jose Sharks $908,260,666 $85,654,167 $2,345,833 $20,654,167 211940
Seattle Kraken $911,379,485 $71,895,411 $16,104,589 $6,895,411 232750
St-Louis Blues $910,679,585 $74,117,000 $13,883,000 $9,117,000 233154
Tampa Bay Lightning $875,696,205 $87,280,000 $720,000 $22,280,000 202141
Toronto Maple Leafs $892,797,537 $83,317,857 $4,682,143 $18,317,857 202545
Utah Mammoth $901,828,236 $79,430,667 $8,569,333 $14,430,667 222446
Vancouver Canucks $888,265,667 $80,589,464 $7,410,536 $15,589,464 212445
Vegas Golden Knights $890,272,604 $75,958,334 $12,041,666 $10,958,334 202545
Washington Capitals $891,277,106 $87,329,167 $670,833 $22,329,167 211435
Winnipeg Jets $929,227,183 $66,149,610 $21,850,390 $1,149,610 231437