Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $100 - 5 655 - 94,25%
Level 2: 5000 - $60 - 4 751 - 95,02%
Level 3: 2000 - $35 - 1 877 - 93,83%
Level 4: 4000 - $25 - 3 813 - 95,32%
Luxury : 1000 - $200 - 936 - 93,64%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17 032 - 94,62%
Average Income per Game$611,415
Year to Date Revenue$14,673,949

Expense

Pro Players Total Salaries$86,925,833
Farm Players Total Salaries$10,136,666
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,776,515
Farm Year To Date Expenses$5,583,631
Pro Salary Cap To Date$49,902,457
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,394,047
Pro Remaining Season Days81
Pro Expenses Per Days$457,947
Pro Estimated Expenses$37,093,707
Farm Remaining Season Days81
Farm Expenses Per Days$52,795
Farm Estimated Expenses$4,276,395
Estimated Season Expenses$41,370,102
Season Salary Cap$86,925,833
Estimate Under Maximum Salary Cap of $88,000,000$1,074,167
Estimate Over Minimum Salary Cap of $65,000,000 $21,925,833
Current Bank Account$861,899,800
Projected Bank Account$830,923,745

Pro Players Salaries

Elias Pettersson $11,600,000 (8)
Rasmus Dahlin $11,000,000 (8)
Aleksander Barkov $10,000,000 (6)
Tim Stutzle $8,350,000 (7)
Brandon Hagel $6,500,000 (8)
Jonathan Marchessault $5,500,000 (5)
Darcy Kuemper $5,250,000 (3)
Shea Theodore $5,200,000 (1)
Aliaksei Protas $3,375,000 (5)
Mario Ferraro $3,250,000 (2)
Alexander Romanov $2,500,000 (1)
Alexis Lafreniere $2,325,000 (1)
Marcus Johansson $2,000,000 (1)
Cutter Gauthier $1,900,000 (2)
Teddy Blueger $1,800,000 (2)
Jack Quinn $1,713,333 (1)
Dmitry Kulikov $1,150,000 (4)
Tyler Kleven $1,125,000 (1)
Justus Annunen $837,500 (2)
Luke Glendening $800,000 (1)
TJ Brodie $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,925,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000
Salary Average Commitment
Year 14 : $38,588,333
Year 15 : $26,850,000
Year 16 : $23,600,000
Year 17 : $18,350,000
Salary Cap with 1 Way Contract
Year 14 : $86,925,833
Year 15 : $70,512,500
Year 16 : $62,725,000
Year 17 : $57,475,000

Farm Players Salaries

Kaapo Kakko $1,200,000 (1)
Brandt Clarke $856,667 (2)
Samuel Honzek $709,167 (3)
Conor Timmins $550,000 (1)
Aatu Raty $451,250 (1)
Nicholas Robertson $437,500 (1)
Joshua Roy $427,084 (2)
Zemgus Girgensons $425,000 (3)
David Gustafsson $417,500 (2)
Jonatan Berggren $412,500 (1)
Tyler Motte $400,000 (1)
Givani Smith $400,000 (1)
Austin Watson $387,500 (1)
Tyler Madden $387,500 (1)
Jacob Ingham $387,500 (1)
Kevin Gravel $387,500 (2)
Nick DeSimone $387,500 (1)
Emil Bemstrom $387,500 (1)
Matthew Peca $375,000 (1)
Cameron Whitehead $375,000 (1)
Felix Sandstrom $375,000 (1)
Total Farm Players21
Salary Commitment
Year 14 : $10,136,668
Year 15 : $3,222,918
Year 16 : $1,134,166
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5 621 - 93,69%
Level 2: 5000 - $60 - 4 678 - 93,56%
Level 3: 2000 - $35 - 1 919 - 95,94%
Level 4: 4000 - $25 - 3 788 - 94,70%
Luxury : 1000 - $200 - 957 - 95,68%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %16 963 - 94,24%
Average Income per Game$609,965
Year to Date Revenue$17,079,016

Expense

Pro Players Total Salaries$87,678,000
Farm Players Total Salaries$10,977,750
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,622,718
Farm Year To Date Expenses$6,443,498
Pro Salary Cap To Date$49,473,331
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,929,543
Pro Remaining Season Days81
Pro Expenses Per Days$461,865
Pro Estimated Expenses$37,411,065
Farm Remaining Season Days81
Farm Expenses Per Days$57,176
Farm Estimated Expenses$4,631,256
Estimated Season Expenses$42,042,321
Season Salary Cap$82,178,000
Estimate Under Maximum Salary Cap of $88,000,000$5,822,000
Estimate Over Minimum Salary Cap of $65,000,000 $17,178,000
Current Bank Account$867,863,811
Projected Bank Account$833,751,033

Pro Players Salaries

Nathan MacKinnon $12,600,000 (7)
Mitch Marner $10,903,000 (1)
Jake Guentzel $9,000,000 (7)
Sam Reinhart $8,625,000 (8)
Morgan Rielly $7,500,000 (6)
Ryan McDonagh $6,750,000 (2)
Jordan Binnington $6,000,000 (3)
Travis Konecny (Out of Payroll) $5,500,000 (1)
Sean Walker $3,600,000 (5)
Evan Rodrigues $3,000,000 (3)
Jan Rutta $2,750,000 (1)
Brock McGinn $2,750,000 (1)
Oskar Sundqvist $1,500,000 (2)
Jonathan Quick $1,300,000 (1)
Kasperi Kapanen $1,000,000 (1)
Connor Brown $1,000,000 (1)
Jimmy Vesey $800,000 (1)
Travis Dermott $775,000 (1)
Haydn Fleury $775,000 (1)
Gage Goncalves $775,000 (1)
Brendan Gaunce $775,000 (2)
Total Pro Players21
Salary Commitment
Year 14 : $87,678,000
Year 15 : $59,350,000
Year 16 : $50,325,000
Year 17 : $41,325,000
Salary Average Commitment
Year 14 : $31,250,000
Year 15 : $20,250,000
Year 16 : $13,500,000
Year 17 : $7,500,000
Salary Cap with 1 Way Contract
Year 14 : $87,678,000
Year 15 : $59,350,000
Year 16 : $50,325,000
Year 17 : $41,325,000

Farm Players Salaries

Justin Barron $575,000 (2)
Travis Hamonic $550,000 (1)
Maxim Groshev $462,500 (2)
Samu Tuomaala $431,667 (2)
Jesper Vikman $429,000 (2)
Talyn Boyko $425,417 (1)
Jaydon Dureau $420,834 (1)
Brayden Pachal $387,500 (1)
Maxence Guenette $387,500 (1)
Pavol Regenda $387,500 (1)
Colton White $387,500 (2)
Noah Philp $387,500 (1)
Dominic Toninato $387,500 (1)
Noel Hoefenmayer $387,500 (1)
Jeremy Davies $387,500 (1)
Matt Villalta $387,500 (2)
Max Lajoie $387,500 (1)
Jordan Oesterle $387,500 (2)
Olivier Rodrigue $387,500 (1)
Jiri Patera $387,500 (2)
Luke Henman $387,500 (1)
Jake Leschyshyn $383,334 (1)
Kyle Clifford $375,000 (1)
Joey Keane $375,000 (1)
Scott Walford $375,000 (1)
Dylan Wells $375,000 (1)
Carter Gylander $375,000 (1)
Total Farm Players27
Salary Commitment
Year 14 : $10,977,750
Year 15 : $3,448,166
Year 16 : $0
Year 17 : $0
Salary Average Commitment
Year 14 : $804,168
Year 15 : $0
Year 16 : $0
Year 17 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $100 - 5 702 - 95,03%
Level 2: 5000 - $60 - 4 767 - 95,34%
Level 3: 2000 - $35 - 1 879 - 93,95%
Level 4: 4000 - $25 - 3 754 - 93,86%
Luxury : 1000 - $200 - 950 - 94,96%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17 051 - 94,73%
Average Income per Game$614,922
Year to Date Revenue$15,373,053

Expense

Pro Players Total Salaries$84,644,999
Farm Players Total Salaries$7,496,250
Coaches Total Salaries$100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,890,099
Farm Year To Date Expenses$4,433,169
Pro Salary Cap To Date$47,605,410
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,838,754
Pro Remaining Season Days81
Pro Expenses Per Days$441,380
Pro Estimated Expenses$35,751,780
Farm Remaining Season Days81
Farm Expenses Per Days$39,043
Farm Estimated Expenses$3,162,483
Estimated Season Expenses$38,914,263
Season Salary Cap$84,644,999
Estimate Under Maximum Salary Cap of $88,000,000$3,355,001
Estimate Over Minimum Salary Cap of $65,000,000 $19,644,999
Current Bank Account$844,641,546
Projected Bank Account$815,566,037

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Sidney Crosby $8,700,000 (1)
Brent Burns $8,000,000 (1)
Brad Marchand $6,125,000 (1)
Valeri Nichushkin $6,125,000 (6)
Gustav Forsling $5,750,000 (8)
Jake DeBrusk $5,500,000 (7)
Kyle Palmieri $5,000,000 (1)
Artturi Lehkonen $4,500,000 (3)
Eeli Tolvanen $3,475,000 (2)
J.J. Moser $3,375,000 (2)
Adam Henrique (Out of Payroll) $3,000,000 (2)
Alex Newhook $2,900,000 (3)
Martin Fehervary $2,675,000 (2)
Cam Talbot $2,500,000 (2)
Vladislav Namestnikov $2,000,000 (1)
Carl Grundstrom $1,800,000 (2)
Samuel Ersson $1,450,000 (2)
Lane Hutson $1,333,333 (2)
Jiri Kulich $886,666 (3)
Trevor Lewis $800,000 (1)
Joe Veleno $750,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $87,644,999
Year 15 : $56,269,999
Year 16 : $36,661,666
Year 17 : $17,375,000
Salary Average Commitment
Year 14 : $49,450,000
Year 15 : $21,625,000
Year 16 : $21,625,000
Year 17 : $6,125,000
Salary Cap with 1 Way Contract
Year 14 : $87,644,999
Year 15 : $56,269,999
Year 16 : $36,661,666
Year 17 : $17,375,000

Farm Players Salaries

Xavier Bourgault $583,750 (1)
Calvin Pickard $500,000 (2)
Ryker Evans $462,500 (1)
Nikita Grebenkin $437,500 (2)
Sam Morton $435,000 (1)
Walker Duehr $412,500 (1)
Jacob Bernard-Docker $402,500 (1)
Ville Heinola $400,000 (2)
Patrick Brown $400,000 (1)
Lucas Carlsson $400,000 (2)
Alex Belzile $387,500 (2)
Phillip Di Giuseppe $387,500 (1)
Samuel Fagemo $387,500 (1)
Kyle MacLean $387,500 (3)
Jesper Boqvist $387,500 (1)
Rem Pitlick $375,000 (1)
Brendan Lemieux $375,000 (1)
Aaron Ness $375,000 (1)
Total Farm Players18
Salary Commitment
Year 14 : $7,496,250
Year 15 : $2,512,500
Year 16 : $387,500
Year 17 : $0
Salary Average Commitment
Year 14 : $1,046,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5 645 - 94,08%
Level 2: 5000 - $60 - 4 821 - 96,41%
Level 3: 2000 - $35 - 1 891 - 94,54%
Level 4: 4000 - $25 - 3 844 - 96,09%
Luxury : 1000 - $200 - 954 - 95,40%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17 154 - 95,30%
Average Income per Game$615,451
Year to Date Revenue$16,001,714

Expense

Pro Players Total Salaries$86,905,357
Farm Players Total Salaries$5,813,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,317,908
Farm Year To Date Expenses$3,276,094
Pro Salary Cap To Date$49,546,820
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,231,758
Pro Remaining Season Days81
Pro Expenses Per Days$457,840
Pro Estimated Expenses$37,085,040
Farm Remaining Season Days81
Farm Expenses Per Days$30,278
Farm Estimated Expenses$2,452,518
Estimated Season Expenses$39,537,558
Season Salary Cap$86,905,357
Estimate Under Maximum Salary Cap of $88,000,000$1,094,643
Estimate Over Minimum Salary Cap of $65,000,000 $21,905,357
Current Bank Account$852,937,814
Projected Bank Account$822,632,014

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (9)
Jack Eichel $10,000,000 (2)
Timo Meier $8,800,000 (7)
Alex DeBrincat $7,875,000 (3)
Brandon Montour $7,142,857 (7)
Mattias Ekholm $6,250,000 (2)
Owen Tippett $6,200,000 (8)
Adam Fantilli $4,150,000 (2)
Jake Allen $3,850,000 (1)
Jake Walman $3,400,000 (2)
Frederik Andersen $3,400,000 (1)
Shayne Gostisbehere $3,200,000 (3)
Nick Seeler $2,700,000 (4)
Kent Johnson $1,800,000 (3)
Peyton Krebs $1,450,000 (2)
Nils Lundkvist $1,250,000 (1)
Martin Pospisil $1,000,000 (2)
Uvis Balinskis $850,000 (2)
Jonny Brodzinski $787,500 (2)
Martin Frk $775,000 (1)
Joel Hofer $775,000 (1)
Jayson Megna $750,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $86,905,357
Year 15 : $76,105,357
Year 16 : $48,217,857
Year 17 : $35,342,857
Salary Average Commitment
Year 14 : $20,400,000
Year 15 : $20,400,000
Year 16 : $0
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $86,905,357
Year 15 : $76,105,357
Year 16 : $48,217,857
Year 17 : $35,342,857

Farm Players Salaries

Lukas Reichel $600,000 (2)
Dyllan Gill $475,000 (3)
Josh Lopina $462,500 (1)
Ronnie Attard $425,000 (1)
Angus Booth $413,334 (3)
Arthur Kaliyev $412,500 (1)
Justin Kirkland $387,500 (1)
Brandon Gignac $387,500 (1)
Pavel Cajan $375,000 (1)
Stefan Matteau $375,000 (1)
Marcel Marcel $375,000 (1)
Robbie Russo $375,000 (1)
Jake Wise $375,000 (1)
Brandon Baddock $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,813,334
Year 15 : $1,488,334
Year 16 : $888,334
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 5 654 - 94,23%
Level 2: 5000 - $60 - 4 735 - 94,70%
Level 3: 2000 - $35 - 1 856 - 92,78%
Level 4: 4000 - $25 - 3 802 - 95,06%
Luxury : 1000 - $200 - 929 - 92,91%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %16 976 - 94,31%
Average Income per Game$609,608
Year to Date Revenue$17,069,032

Expense

Pro Players Total Salaries$65,718,333
Farm Players Total Salaries$9,587,500
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,541,832
Farm Year To Date Expenses$5,722,506
Pro Salary Cap To Date$37,812,420
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,924,908
Pro Remaining Season Days81
Pro Expenses Per Days$346,970
Pro Estimated Expenses$28,104,570
Farm Remaining Season Days81
Farm Expenses Per Days$49,935
Farm Estimated Expenses$4,044,735
Estimated Season Expenses$32,149,305
Season Salary Cap$65,718,333
Estimate Under Maximum Salary Cap of $88,000,000$22,281,667
Estimate Over Minimum Salary Cap of $65,000,000 $718,333
Current Bank Account$861,571,565
Projected Bank Account$837,347,168

Pro Players Salaries

Andrei Vasilevskiy $9,500,000 (4)
Filip Forsberg $8,500,000 (6)
William Karlsson $5,900,000 (3)
Oliver Bjorkstrand $5,400,000 (2)
Jamie Oleksiak $4,600,000 (2)
Rasmus Sandin $4,600,000 (5)
Brenden Dillon $4,000,000 (3)
Jordan Martinook $3,050,000 (3)
Matt Grzelcyk $2,750,000 (1)
Stefan Noesen $2,750,000 (3)
David Kampf $2,400,000 (3)
Pyotr Kochetkov $2,000,000 (3)
Ivan Miroshnichenko $1,700,000 (2)
Corey Perry $1,400,000 (1)
Scott Morrow $1,158,333 (2)
Max Jones $1,000,000 (2)
Josh Brown $1,000,000 (3)
Noah Gregor $850,000 (1)
Mark Kastelic $835,000 (1)
Mark Jankowski (Out of Payroll) $800,000 (2)
John Leonard $775,000 (1)
Zack MacEwen $775,000 (2)
Chad Ruhwedel $775,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $66,518,333
Year 15 : $59,133,333
Year 16 : $43,700,000
Year 17 : $22,600,000
Salary Average Commitment
Year 14 : $34,900,000
Year 15 : $34,900,000
Year 16 : $24,900,000
Year 17 : $18,000,000
Salary Cap with 1 Way Contract
Year 14 : $66,518,333
Year 15 : $59,133,333
Year 16 : $43,700,000
Year 17 : $22,600,000

Farm Players Salaries

Owen Pickering $568,334 (3)
Zac Funk $516,667 (3)
Dysin Mayo $475,000 (1)
Leo Loof $462,500 (2)
Luke Tuch $462,500 (2)
Bradly Nadeau $459,167 (3)
Adam Edstrom $423,334 (1)
Ivan Ivan $422,500 (2)
Matt Rempe $410,000 (1)
Bo Groulx $387,500 (1)
Curtis Douglas $387,500 (2)
Joe Hicketts $387,500 (1)
Matthew Highmore $387,500 (1)
Jakub Skarek $387,500 (1)
Kevin Mandolese $387,500 (1)
Chris Wagner $387,500 (1)
Ryan Suzuki $387,500 (1)
Nicolas Mattinen $387,500 (1)
Michael Callahan $387,500 (1)
Skyler Brind'Amour $387,500 (1)
Mitchell Vande Sompel $375,000 (1)
Cam Lund $375,000 (1)
Ales Stezka $375,000 (1)
Total Farm Players23
Salary Commitment
Year 14 : $9,587,500
Year 15 : $3,279,166
Year 16 : $1,544,166
Year 17 : $0
Salary Average Commitment
Year 14 : $475,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Chicago Blackhawks

Chicago Blackhawks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5 661 - 94,36%
Level 2: 5000 - $60 - 4 740 - 94,79%
Level 3: 2000 - $35 - 1 877 - 93,83%
Level 4: 4000 - $25 - 3 745 - 93,62%
Luxury : 1000 - $200 - 930 - 93,00%
Total Capacity :18000

Income

Home Games Left12
Average Attendance - %16 952 - 94,18%
Average Income per Game$609,862
Year to Date Revenue$17,685,986

Expense

Pro Players Total Salaries$88,255,357
Farm Players Total Salaries$8,145,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,226,691
Farm Year To Date Expenses$4,921,924
Pro Salary Cap To Date$49,336,479
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,318,339
Pro Remaining Season Days81
Pro Expenses Per Days$464,872
Pro Estimated Expenses$37,654,632
Farm Remaining Season Days81
Farm Expenses Per Days$42,422
Farm Estimated Expenses$3,436,182
Estimated Season Expenses$41,090,814
Season Salary Cap$88,255,357
Estimate Under Maximum Salary Cap of $88,000,000-$255,357
Estimate Over Minimum Salary Cap of $65,000,000 $23,255,357
Current Bank Account$843,820,621
Projected Bank Account$810,048,146

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Nikita Kucherov $9,500,000 (3)
Connor Hellebuyck $8,500,000 (7)
Victor Hedman $7,875,000 (1)
Kyle Connor $7,142,857 (2)
Josh Morrissey $6,250,000 (3)
Zach Hyman $5,500,000 (4)
Jaccob Slavin $5,300,000 (1)
Jared McCann $5,000,000 (3)
Alex Vlasic $4,600,000 (6)
Connor Bedard $4,450,000 (2)
Kevin Korchinski $1,918,333 (2)
Ryan Poehling $1,900,000 (2)
Fabian Zetterlund $1,450,000 (1)
Shakir Mukhamadullin $1,294,167 (1)
James Reimer $1,000,000 (1)
Taylor Raddysh $1,000,000 (1)
Jaret Anderson-Dolan $775,000 (1)
Michael Sgarbossa $775,000 (1)
Alex Nylander $775,000 (1)
Matt Luff $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $88,255,357
Year 15 : $67,261,190
Year 16 : $39,350,000
Year 17 : $18,600,000
Salary Average Commitment
Year 14 : $64,812,024
Year 15 : $50,342,857
Year 16 : $26,250,000
Year 17 : $5,500,000
Salary Cap with 1 Way Contract
Year 14 : $88,255,357
Year 15 : $67,261,190
Year 16 : $39,350,000
Year 17 : $18,600,000

Farm Players Salaries

Landon Slaggert $675,000 (1)
Arvid Soderblom $481,250 (1)
Ethan Cardwell $462,500 (2)
Paul Ludwinski $459,167 (3)
Samuel Savoie $459,167 (3)
Jakub Stancl $458,334 (3)
Nolan Allan $440,000 (2)
Felix Unger Sorum $433,334 (3)
Vyacheslav Buteyets $426,250 (2)
Spencer Stastney $412,500 (2)
Gustav Olofsson $387,500 (1)
Marc McLaughlin $387,500 (1)
T.J. Tynan $387,500 (1)
Corey Schueneman $387,500 (1)
Jack Studnicka $387,500 (1)
Reece Newkirk $375,000 (1)
Isaac Ratcliffe $375,000 (1)
Curtis McKenzie $375,000 (1)
Jett Jones $375,000 (1)
Total Farm Players19
Salary Commitment
Year 14 : $8,145,000
Year 15 : $3,551,250
Year 16 : $1,810,000
Year 17 : $0
Salary Average Commitment
Year 14 : $462,500
Year 15 : $462,500
Year 16 : $0
Year 17 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5 669 - 94,49%
Level 2: 5000 - $60 - 4 806 - 96,13%
Level 3: 2000 - $35 - 1 885 - 94,26%
Level 4: 4000 - $25 - 3 783 - 94,56%
Luxury : 1000 - $200 - 934 - 93,42%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17 078 - 94,88%
Average Income per Game$613,364
Year to Date Revenue$15,947,473

Expense

Pro Players Total Salaries$80,162,500
Farm Players Total Salaries$7,457,084
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,999,748
Farm Year To Date Expenses$4,797,583
Pro Salary Cap To Date$48,566,744
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,200,465
Pro Remaining Season Days81
Pro Expenses Per Days$420,117
Pro Estimated Expenses$34,029,477
Farm Remaining Season Days81
Farm Expenses Per Days$38,839
Farm Estimated Expenses$3,145,959
Estimated Season Expenses$37,175,436
Season Salary Cap$80,162,500
Estimate Under Maximum Salary Cap of $88,000,000$7,837,500
Estimate Over Minimum Salary Cap of $65,000,000 $15,162,500
Current Bank Account$879,238,560
Projected Bank Account$851,263,589

Pro Players Salaries

Kirill Kaprizov $9,000,000 (2)
Jake Sanderson $8,050,000 (8)
Nazem Kadri $7,000,000 (5)
Cam Fowler $6,500,000 (2)
Quinton Byfield (Out of Payroll) $6,250,000 (5)
Tyler Toffoli $6,000,000 (4)
Nikolaj Ehlers $6,000,000 (1)
Ben Chiarot (Out of Payroll) $4,750,000 (2)
Mikael Backlund $4,500,000 (2)
Ryan O'Reilly $4,500,000 (3)
Filip Chytil $4,437,500 (3)
Bowen Byram $3,850,000 (1)
Anthony Mantha $3,500,000 (1)
Vitek Vanecek $3,400,000 (1)
Brett Kulak $2,750,000 (2)
Alexandre Texier $2,100,000 (2)
Scott Wedgewood $1,500,000 (2)
Nicolas Aube-Kubel $1,500,000 (1)
Erik Johnson $1,000,000 (1)
Rasmus Kupari $1,000,000 (1)
Daniel Sprong $975,000 (1)
Jayden Struble $925,000 (1)
Matt Nieto $900,000 (1)
Cole Guttman $775,000 (1)
Total Pro Players24
Salary Commitment
Year 14 : $91,162,500
Year 15 : $67,337,500
Year 16 : $36,237,500
Year 17 : $27,300,000
Salary Average Commitment
Year 14 : $39,400,000
Year 15 : $30,000,000
Year 16 : $7,000,000
Year 17 : $7,000,000
Salary Cap with 1 Way Contract
Year 14 : $91,162,500
Year 15 : $67,337,500
Year 16 : $36,237,500
Year 17 : $27,300,000

Farm Players Salaries

Cooper Black $475,000 (2)
Gavin Brindley $475,000 (1)
Caedan Bankier $462,500 (2)
Aku Raty $462,500 (1)
William Trudeau $451,667 (1)
Ethan Del Mastro $451,250 (3)
Noel Gunler $437,500 (1)
Nikita Prishchepov $403,334 (3)
Jack Matier $400,834 (2)
Kevin Connauton $387,500 (2)
Justin Dowling $387,500 (1)
Emilio Pettersen $387,500 (1)
Brandon Halverson $387,500 (2)
Connor Carrick $387,500 (1)
Scott Reedy $375,000 (1)
Joel Teasdale $375,000 (1)
Benjamin Gaudreau $375,000 (1)
Xavier Parent $375,000 (1)
Total Farm Players18
Salary Commitment
Year 14 : $7,457,084
Year 15 : $2,967,918
Year 16 : $854,584
Year 17 : $0
Salary Average Commitment
Year 14 : $1,364,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 613 - 93,55%
Level 2: 5000 - $60 - 4 703 - 94,05%
Level 3: 2000 - $35 - 1 888 - 94,42%
Level 4: 4000 - $25 - 3 709 - 92,73%
Luxury : 1000 - $200 - 931 - 93,12%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %16 844 - 93,58%
Average Income per Game$606,139
Year to Date Revenue$15,153,470

Expense

Pro Players Total Salaries$87,565,000
Farm Players Total Salaries$10,792,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,566,996
Farm Year To Date Expenses$6,722,612
Pro Salary Cap To Date$45,870,641
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,698,221
Pro Remaining Season Days81
Pro Expenses Per Days$461,276
Pro Estimated Expenses$37,363,356
Farm Remaining Season Days81
Farm Expenses Per Days$56,211
Farm Estimated Expenses$4,553,091
Estimated Season Expenses$41,916,447
Season Salary Cap$87,565,000
Estimate Under Maximum Salary Cap of $88,000,000$435,000
Estimate Over Minimum Salary Cap of $65,000,000 $22,565,000
Current Bank Account$845,522,732
Projected Bank Account$813,304,506

Pro Players Salaries

John Tavares $11,000,000 (1)
J.T. Miller $8,000,000 (6)
Jacob Trouba $8,000,000 (2)
Quinn Hughes $7,850,000 (3)
Evgeni Malkin $6,100,000 (2)
Tyler Bertuzzi $5,500,000 (4)
Bryan Rust $5,125,000 (4)
Thatcher Demko $5,000,000 (2)
Dawson Mercer $4,000,000 (3)
Joel Edmundson $3,850,000 (4)
Brandon Tanev $3,500,000 (1)
Joel Armia $3,400,000 (1)
Connor Clifton $3,333,333 (2)
Ian Cole $3,100,000 (1)
Semyon Varlamov $2,750,000 (3)
Noel Acciari $2,000,000 (2)
Pavel Dorofeyev $1,835,000 (2)
Pius Suter $1,600,000 (1)
Rory Kerins $846,667 (1)
Louis Crevier $775,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,565,000
Year 15 : $63,343,333
Year 16 : $37,075,000
Year 17 : $22,475,000
Salary Average Commitment
Year 14 : $49,975,000
Year 15 : $32,075,000
Year 16 : $12,975,000
Year 17 : $5,125,000
Salary Cap with 1 Way Contract
Year 14 : $87,565,000
Year 15 : $63,343,333
Year 16 : $37,075,000
Year 17 : $22,475,000

Farm Players Salaries

Ben Hutton $487,500 (2)
Pierrick Dube $475,000 (1)
Michael Milne $475,000 (1)
Tye Kartye $462,500 (1)
Maxwell Crozier $462,500 (1)
Domenick Fensore $462,500 (1)
Josh Doan $462,500 (2)
Coulson Pitre $429,167 (3)
Justin Robidas $425,834 (2)
James Malatesta $425,000 (2)
Will Cranley $420,834 (1)
Jeremie Poirier $416,667 (1)
Marshall Warren $412,500 (2)
Mitchell Chaffee $400,000 (2)
Kale Clague $387,500 (1)
Trent Miner $387,500 (1)
John Ludvig $387,500 (1)
Santeri Hatakka $387,500 (1)
Adam Raska $387,500 (1)
Adam Beckman $387,500 (1)
Chris Terry $375,000 (1)
Gavin Hain $375,000 (1)
Mike Benning $375,000 (1)
Ben King $375,000 (1)
Brett Davis $375,000 (1)
Aleksei Kolosov $375,000 (1)
Total Farm Players26
Salary Commitment
Year 14 : $10,792,500
Year 15 : $3,042,500
Year 16 : $429,167
Year 17 : $0
Salary Average Commitment
Year 14 : $1,354,166
Year 15 : $0
Year 16 : $0
Year 17 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5 694 - 94,90%
Level 2: 5000 - $60 - 4 631 - 92,62%
Level 3: 2000 - $35 - 1 912 - 95,59%
Level 4: 4000 - $25 - 3 735 - 93,38%
Luxury : 1000 - $200 - 955 - 95,52%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %16 927 - 94,04%
Average Income per Game$611,277
Year to Date Revenue$14,670,643

Expense

Pro Players Total Salaries$69,203,332
Farm Players Total Salaries$6,662,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,041,802
Farm Year To Date Expenses$4,216,585
Pro Salary Cap To Date$37,165,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,391,705
Pro Remaining Season Days81
Pro Expenses Per Days$365,642
Pro Estimated Expenses$29,617,002
Farm Remaining Season Days81
Farm Expenses Per Days$34,701
Farm Estimated Expenses$2,810,781
Estimated Season Expenses$32,427,783
Season Salary Cap$69,203,332
Estimate Under Maximum Salary Cap of $88,000,000$18,796,668
Estimate Over Minimum Salary Cap of $65,000,000 $4,203,332
Current Bank Account$848,389,624
Projected Bank Account$826,353,546

Pro Players Salaries

Tomas Hertl $8,137,500 (6)
Kevin Fiala $7,875,000 (5)
Andre Burakovsky $5,500,000 (3)
Yanni Gourde $5,166,666 (1)
Cal Petersen $5,000,000 (1)
Josh Manson $4,500,000 (2)
Lawson Crouse $4,300,000 (3)
Mats Zuccarello $4,125,000 (2)
David Savard $3,500,000 (1)
Scott Mayfield $3,500,000 (6)
Luke Schenn $2,750,000 (2)
Miles Wood $2,500,000 (5)
Ethan Bear $2,062,500 (1)
Derek Forbort $1,500,000 (1)
Noah Ostlund $1,361,666 (3)
Oliver Kylington $1,050,000 (1)
Cam Atkinson $900,000 (1)
Alex Laferriere $875,000 (1)
Jakub Vrana $775,000 (1)
Steven Lorentz $775,000 (1)
Tomas Nosek $775,000 (1)
Noah Juulsen $775,000 (1)
Ryan Fanti $750,000 (1)
Carl Lindbom $750,000 (1)
Total Pro Players24
Salary Commitment
Year 14 : $69,203,332
Year 15 : $44,549,166
Year 16 : $33,174,166
Year 17 : $22,012,500
Salary Average Commitment
Year 14 : $43,979,166
Year 15 : $30,312,500
Year 16 : $25,812,500
Year 17 : $16,012,500
Salary Cap with 1 Way Contract
Year 14 : $69,203,332
Year 15 : $44,549,166
Year 16 : $33,174,166
Year 17 : $22,012,500

Farm Players Salaries

Kyle Burroughs $550,000 (2)
Victor Ostman $475,000 (2)
Emil Lilleberg $475,000 (1)
William Stromgren $462,500 (2)
Ondrej Becher $450,000 (3)
Dylan Ferguson $387,500 (1)
Oscar Dansk $387,500 (1)
Tim Gettinger $387,500 (1)
Tyler Pitlick $387,500 (1)
Spencer Smallman $387,500 (1)
Shane Bowers $387,500 (2)
Gustav Lindstrom $387,500 (1)
Nick Abruzzese $387,500 (1)
Cam Dineen $387,500 (2)
Brett Seney $387,500 (1)
Mason Millman $375,000 (1)
Total Farm Players16
Salary Commitment
Year 14 : $6,662,500
Year 15 : $2,575,000
Year 16 : $450,000
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 5 702 - 95,04%
Level 2: 5000 - $60 - 4 751 - 95,02%
Level 3: 2000 - $35 - 1 915 - 95,77%
Level 4: 4000 - $25 - 3 820 - 95,49%
Luxury : 1000 - $200 - 957 - 95,71%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17 146 - 95,25%
Average Income per Game$616,721
Year to Date Revenue$16,651,478

Expense

Pro Players Total Salaries$87,302,667
Farm Players Total Salaries$5,577,916
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,569,578
Farm Year To Date Expenses$3,403,458
Pro Salary Cap To Date$49,847,136
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,634,100
Pro Remaining Season Days81
Pro Expenses Per Days$459,910
Pro Estimated Expenses$37,252,710
Farm Remaining Season Days81
Farm Expenses Per Days$29,052
Farm Estimated Expenses$2,353,212
Estimated Season Expenses$39,605,922
Season Salary Cap$87,302,667
Estimate Under Maximum Salary Cap of $88,000,000$697,333
Estimate Over Minimum Salary Cap of $65,000,000 $22,302,667
Current Bank Account$866,980,543
Projected Bank Account$836,008,721

Pro Players Salaries

Auston Matthews $13,250,000 (4)
William Nylander $11,500,000 (8)
Darnell Nurse $9,250,000 (6)
Dylan Larkin $8,700,000 (7)
Moritz Seider $8,550,000 (7)
Trevor Zegras $5,750,000 (2)
Alex Tuch $4,750,000 (2)
Chris Tanev $4,500,000 (6)
Filip Gustavsson $3,750,000 (2)
Matt Duchene $3,000,000 (1)
Zach Whitecloud $2,750,000 (4)
Jonathan Drouin $2,500,000 (1)
Juuso Valimaki $2,000,000 (2)
Brandon Saad $1,500,000 (1)
Nic Dowd $1,300,000 (1)
Victor Olofsson $1,075,000 (1)
Artur Akhtyamov $852,667 (2)
Justin Brazeau $775,000 (1)
Jack Johnson $775,000 (1)
Adam Gaudette $775,000 (1)
Total Pro Players20
Salary Commitment
Year 14 : $87,302,667
Year 15 : $75,602,667
Year 16 : $58,500,000
Year 17 : $58,500,000
Salary Average Commitment
Year 14 : $18,050,000
Year 15 : $16,750,000
Year 16 : $12,000,000
Year 17 : $12,000,000
Salary Cap with 1 Way Contract
Year 14 : $87,302,667
Year 15 : $75,602,667
Year 16 : $58,500,000
Year 17 : $58,500,000

Farm Players Salaries

Jonathan Lekkerimaki $696,667 (3)
Mikulas Hovorka $475,000 (2)
Antti Tuomisto $462,500 (1)
Justin Sourdif $451,250 (1)
Colin White $425,000 (1)
Cole Clayton $405,000 (1)
Max McCormick $387,500 (2)
Ethen Frank $387,500 (2)
Guillaume Brisebois $387,500 (1)
Adam Scheel $375,000 (1)
Garrett Wilson $375,000 (1)
Matthew Strome $375,000 (1)
Brian Pinho $375,000 (1)
Total Farm Players13
Salary Commitment
Year 14 : $5,577,916
Year 15 : $1,946,666
Year 16 : $696,666
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $100 - 5 680 - 94,67%
Level 2: 5000 - $60 - 4 667 - 93,34%
Level 3: 2000 - $35 - 1 883 - 94,16%
Level 4: 4000 - $25 - 3 783 - 94,57%
Luxury : 1000 - $200 - 950 - 95,01%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %16 963 - 94,24%
Average Income per Game$611,252
Year to Date Revenue$15,281,292

Expense

Pro Players Total Salaries$68,900,000
Farm Players Total Salaries$4,454,584
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$40,538,254
Farm Year To Date Expenses$3,076,504
Pro Salary Cap To Date$39,747,906
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,780,027
Pro Remaining Season Days81
Pro Expenses Per Days$364,062
Pro Estimated Expenses$29,489,022
Farm Remaining Season Days81
Farm Expenses Per Days$23,201
Farm Estimated Expenses$1,879,281
Estimated Season Expenses$31,368,303
Season Salary Cap$68,900,000
Estimate Under Maximum Salary Cap of $88,000,000$19,100,000
Estimate Over Minimum Salary Cap of $65,000,000 $3,900,000
Current Bank Account$910,520,658
Projected Bank Account$888,932,382

Pro Players Salaries

Miro Heiskanen $8,450,000 (5)
Cole Caufield $7,850,000 (7)
Dylan Cozens $7,100,000 (6)
Jason Zucker $5,000,000 (1)
Adin Hill $4,900,000 (1)
Logan Cooley $4,450,000 (2)
Simon Nemec $4,168,333 (2)
Alex Iafallo $4,000,000 (1)
Thomas Harley $4,000,000 (2)
Dakota Joshua $3,250,000 (4)
Ryan Lomberg $2,000,000 (2)
Simon Edvinsson $1,775,000 (1)
Colin Miller $1,500,000 (2)
Max Pacioretty (Out of Payroll) $1,500,000 (1)
Kevin Rooney (Out of Payroll) $1,300,000 (1)
Matt Benning $1,250,000 (1)
Alexey Toropchenko $1,250,000 (1)
JJ Peterka $894,167 (1)
Parker Kelly $825,000 (2)
Pheonix Copley $825,000 (1)
Adam Ginning $787,500 (2)
Devin Cooley $775,000 (2)
Dylan Gambrell $775,000 (1)
Cameron Crotty $775,000 (1)
Christian Wolanin $775,000 (1)
Collin Delia $775,000 (1)
Sammy Blais $750,000 (1)
Total Pro Players27
Salary Commitment
Year 14 : $71,700,000
Year 15 : $45,155,833
Year 16 : $26,650,000
Year 17 : $26,650,000
Salary Average Commitment
Year 14 : $15,475,000
Year 15 : $8,450,000
Year 16 : $8,450,000
Year 17 : $8,450,000
Salary Cap with 1 Way Contract
Year 14 : $71,700,000
Year 15 : $45,155,833
Year 16 : $26,650,000
Year 17 : $26,650,000

Farm Players Salaries

Fabian Lysell $517,084 (2)
Jayden Grubbe $462,500 (2)
Arturs Silovs $425,000 (2)
Reilly Walsh $387,500 (1)
Rhett Gardner $387,500 (1)
Filip Kral $387,500 (1)
Mac Hollowell $387,500 (1)
Robert Mastrosimone $375,000 (1)
Gemel Smith $375,000 (1)
Blake McLaughlin $375,000 (1)
Brendan Warren $375,000 (1)
Total Farm Players11
Salary Commitment
Year 14 : $4,454,584
Year 15 : $1,404,584
Year 16 : $0
Year 17 : $0
Salary Average Commitment
Year 14 : $517,084
Year 15 : $517,084
Year 16 : $0
Year 17 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5 623 - 93,72%
Level 2: 5000 - $60 - 4 699 - 93,99%
Level 3: 2000 - $35 - 1 862 - 93,11%
Level 4: 4000 - $25 - 3 811 - 95,27%
Luxury : 1000 - $200 - 932 - 93,21%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16 928 - 94,04%
Average Income per Game$607,500
Year to Date Revenue$16,402,511

Expense

Pro Players Total Salaries$86,687,500
Farm Players Total Salaries$6,574,166
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,584,576
Farm Year To Date Expenses$3,747,484
Pro Salary Cap To Date$48,843,681
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,505,006
Pro Remaining Season Days81
Pro Expenses Per Days$456,706
Pro Estimated Expenses$36,993,186
Farm Remaining Season Days81
Farm Expenses Per Days$34,240
Farm Estimated Expenses$2,773,440
Estimated Season Expenses$39,766,626
Season Salary Cap$86,687,500
Estimate Under Maximum Salary Cap of $88,000,000$1,312,500
Estimate Over Minimum Salary Cap of $65,000,000 $21,687,500
Current Bank Account$851,903,212
Projected Bank Account$820,641,592

Pro Players Salaries

Dougie Hamilton $9,000,000 (4)
Bo Horvat $8,500,000 (7)
Steven Stamkos $8,000,000 (4)
Aaron Ekblad $7,500,000 (1)
Anders Lee $7,000,000 (2)
Claude Giroux $6,500,000 (1)
Justin Faulk $6,500,000 (3)
J.T. Compher $5,100,000 (4)
Jean-Gabriel Pageau $5,000,000 (2)
Blake Coleman $4,900,000 (3)
Joonas Korpisalo $4,000,000 (4)
Boone Jenner $3,750,000 (2)
Jake Middleton $2,450,000 (1)
Nick Bjugstad $2,100,000 (1)
Joey Daccord $1,200,000 (1)
Andreas Englund $1,000,000 (1)
Ty Emberson $950,000 (1)
Michael McCarron $900,000 (2)
Julien Gauthier $787,500 (1)
Colin Blackwell $775,000 (1)
Matej Blumel $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,687,500
Year 15 : $62,650,000
Year 16 : $46,000,000
Year 17 : $34,600,000
Salary Average Commitment
Year 14 : $50,150,000
Year 15 : $36,150,000
Year 16 : $20,400,000
Year 17 : $9,000,000
Salary Cap with 1 Way Contract
Year 14 : $86,687,500
Year 15 : $62,650,000
Year 16 : $46,000,000
Year 17 : $34,600,000

Farm Players Salaries

Liam O'Brien $500,000 (3)
Gabriel Szturc $475,000 (3)
Brett Berard $462,500 (2)
Chase Wheatcroft $457,917 (2)
Dylan Roobroeck $425,000 (3)
Maximus Wanner $414,167 (2)
Ben Harpur $393,750 (1)
Michael Dipietro $387,500 (1)
Matt Kiersted $387,500 (1)
Jesse Ylonen $387,500 (1)
Hunter Skinner $387,500 (1)
Derrick Pouliot $387,500 (1)
Jonas Rondbjerg $383,334 (1)
Dustin Tokarski $375,000 (1)
Ty Gallagher $375,000 (1)
Avery Hayes $375,000 (1)
Total Farm Players16
Salary Commitment
Year 14 : $6,574,166
Year 15 : $2,734,582
Year 16 : $1,400,000
Year 17 : $0
Salary Average Commitment
Year 14 : $383,334
Year 15 : $0
Year 16 : $0
Year 17 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5 707 - 95,12%
Level 2: 5000 - $60 - 4 691 - 93,82%
Level 3: 2000 - $35 - 1 912 - 95,59%
Level 4: 4000 - $25 - 3 700 - 92,49%
Luxury : 1000 - $200 - 943 - 94,30%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %16 952 - 94,18%
Average Income per Game$612,079
Year to Date Revenue$15,301,977

Expense

Pro Players Total Salaries$73,074,505
Farm Players Total Salaries$13,667,082
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,879,129
Farm Year To Date Expenses$7,781,640
Pro Salary Cap To Date$43,183,583
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,793,265
Pro Remaining Season Days81
Pro Expenses Per Days$385,805
Pro Estimated Expenses$31,250,205
Farm Remaining Season Days81
Farm Expenses Per Days$71,183
Farm Estimated Expenses$5,765,823
Estimated Season Expenses$37,016,028
Season Salary Cap$73,074,505
Estimate Under Maximum Salary Cap of $88,000,000$14,925,495
Estimate Over Minimum Salary Cap of $65,000,000 $8,074,505
Current Bank Account$853,381,350
Projected Bank Account$826,158,587

Pro Players Salaries

Damon Severson $6,250,000 (7)
Adrian Kempe $5,500,000 (2)
Erik Cernak $5,200,000 (7)
Rasmus Ristolainen $5,100,000 (3)
Ilya Mikheyev $4,750,000 (2)
Artem Zub $4,600,000 (3)
Rasmus Andersson $4,550,000 (2)
Nick Foligno $4,500,000 (2)
Mattias Samuelsson $4,285,714 (6)
Robby Fabbri $4,000,000 (1)
Marcus Foligno $4,000,000 (4)
Eetu Luostarinen $3,000,000 (3)
Jordan Staal (Out of Payroll) $2,900,000 (3)
Marc-Andre Fleury $2,500,000 (1)
Mackenzie Blackwood $2,350,000 (1)
Dylan Holloway $2,290,457 (2)
Ryan McLeod $2,100,000 (1)
Sam Lafferty $2,000,000 (2)
Dylan Guenther $1,744,167 (1)
Mattias Janmark $1,450,000 (3)
Bobby McMann $1,350,000 (2)
Troy Stecher $787,500 (2)
Joseph Woll $766,667 (1)
Total Pro Players23
Salary Commitment
Year 14 : $75,974,505
Year 15 : $62,513,671
Year 16 : $36,785,714
Year 17 : $19,735,714
Salary Average Commitment
Year 14 : $26,410,834
Year 15 : $19,900,000
Year 16 : $5,100,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $75,974,505
Year 15 : $62,513,671
Year 16 : $36,785,714
Year 17 : $19,735,714

Farm Players Salaries

Conor Geekie $826,667 (3)
Lian Bichsel $709,167 (3)
Sam Colangelo $650,000 (1)
Kurtis MacDermid $575,000 (3)
Nick Perbix $562,500 (1)
Samuel Hlavaj $475,000 (2)
Bogdan Trineyev $462,500 (1)
John Beecher $462,500 (1)
Tyrel Bauer $462,500 (1)
Drew Helleson $462,500 (1)
Dylan Peterson $462,500 (2)
Samuel Helenius $451,250 (1)
Topias Vilen $447,084 (1)
Emmitt Finnie $422,500 (3)
Lucas Ciona $415,000 (2)
Ryan Winterton $414,167 (1)
Roman Schmidt $412,500 (2)
Jakub Lauko $393,750 (1)
William Lagesson $387,500 (1)
Yan Kuznetsov $387,500 (1)
Jonas Johansson $387,500 (1)
Tobias Bjornfot $387,500 (1)
Andre Lee $387,500 (1)
Joel Kiviranta $387,500 (1)
Matthew Robertson $387,500 (1)
Juuso Parssinen $387,500 (1)
Jan Bednar $375,000 (1)
Erik Portillo $375,000 (1)
Domenic DiVincentiis $375,000 (1)
Max Willman $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $13,667,082
Year 15 : $4,298,332
Year 16 : $2,533,332
Year 17 : $0
Salary Average Commitment
Year 14 : $2,667,916
Year 15 : $415,000
Year 16 : $0
Year 17 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 5 825 - 97,08%
Level 2: 5000 - $60 - 4 703 - 94,05%
Level 3: 2000 - $35 - 1 868 - 93,41%
Level 4: 4000 - $25 - 3 789 - 94,73%
Luxury : 1000 - $200 - 949 - 94,87%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17 133 - 95,19%
Average Income per Game$619,389
Year to Date Revenue$16,723,500

Expense

Pro Players Total Salaries$77,100,175
Farm Players Total Salaries$10,467,917
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,273,962
Farm Year To Date Expenses$6,615,637
Pro Salary Cap To Date$45,586,098
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,671,444
Pro Remaining Season Days81
Pro Expenses Per Days$406,772
Pro Estimated Expenses$32,948,532
Farm Remaining Season Days81
Farm Expenses Per Days$54,520
Farm Estimated Expenses$4,416,120
Estimated Season Expenses$37,364,652
Season Salary Cap$77,100,175
Estimate Under Maximum Salary Cap of $88,000,000$10,899,825
Estimate Over Minimum Salary Cap of $65,000,000 $12,100,175
Current Bank Account$887,118,486
Projected Bank Account$858,425,278

Pro Players Salaries

Artemi Panarin $11,642,860 (2)
Nick Suzuki $7,875,000 (6)
Troy Terry $7,000,000 (6)
Esa Lindell (Out of Payroll) $5,800,000 (1)
Elvis Merzlikins $5,400,000 (3)
Ivan Barbashev $5,000,000 (4)
Juraj Slafkovsky $4,450,000 (1)
Trevor Moore $4,200,000 (4)
Marcus Pettersson $4,025,175 (1)
Adam Larsson $4,000,000 (1)
Evan Bouchard $3,900,000 (1)
Frank Vatrano $3,650,000 (1)
Alex Kerfoot $3,500,000 (1)
Colton Sissons $2,857,143 (2)
Nico Sturm $2,000,000 (1)
Arber Xhekaj $1,300,000 (2)
Daniil Miromanov $1,250,000 (2)
Emil Heineman $925,000 (1)
Kevin Lankinen $875,000 (1)
Luke Hughes $850,000 (1)
A.J. Greer $850,000 (1)
Nick Blankenburg $775,000 (2)
Paul Cotter $775,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $82,900,175
Year 15 : $48,075,000
Year 16 : $29,475,000
Year 17 : $24,075,000
Salary Average Commitment
Year 14 : $52,625,175
Year 15 : $27,775,000
Year 16 : $13,275,000
Year 17 : $7,875,000
Salary Cap with 1 Way Contract
Year 14 : $82,900,175
Year 15 : $48,075,000
Year 16 : $29,475,000
Year 17 : $24,075,000

Farm Players Salaries

Rafael Harvey-Pinard $550,000 (1)
Calle Clang $462,500 (1)
Daniel Torgersson $462,500 (1)
Simon Robertsson $462,500 (3)
Georgii Merkulov $462,500 (1)
Ryan Johnson $462,500 (1)
Bryce McConnell-Barker $459,167 (3)
Gavin White $455,417 (2)
Donovan Sebrango $451,250 (1)
Eemil Viro $451,250 (1)
Dylan Garand $451,250 (1)
Calle Odelius $447,500 (3)
Jean-Luc Foudy $447,084 (1)
Zachary L'Heureux $431,667 (2)
Jacob Perreault $431,667 (1)
Maksymilian Szuber $429,584 (2)
Roni Hirvonen $428,334 (1)
Sandis Vilmanis $427,500 (3)
Jansen Harkins $393,750 (2)
Jack Rathbone $387,500 (1)
Cole McWard $387,500 (1)
Owen Lindmark $375,000 (1)
Riley Hughes $375,000 (1)
Case McCarthy $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,467,918
Year 15 : $3,507,082
Year 16 : $1,796,666
Year 17 : $0
Salary Average Commitment
Year 14 : $2,695,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5 713 - 95,22%
Level 2: 5000 - $60 - 4 744 - 94,87%
Level 3: 2000 - $35 - 1 865 - 93,24%
Level 4: 4000 - $25 - 3 823 - 95,58%
Luxury : 1000 - $200 - 948 - 94,83%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17 093 - 94,96%
Average Income per Game$615,296
Year to Date Revenue$15,997,687

Expense

Pro Players Total Salaries$81,693,333
Farm Players Total Salaries$13,240,396
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,536,834
Farm Year To Date Expenses$7,670,955
Pro Salary Cap To Date$47,786,140
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,229,435
Pro Remaining Season Days81
Pro Expenses Per Days$430,694
Pro Estimated Expenses$34,886,214
Farm Remaining Season Days81
Farm Expenses Per Days$68,960
Farm Estimated Expenses$5,585,760
Estimated Season Expenses$40,471,974
Season Salary Cap$81,693,333
Estimate Under Maximum Salary Cap of $88,000,000$6,306,667
Estimate Over Minimum Salary Cap of $65,000,000 $16,693,333
Current Bank Account$837,347,747
Projected Bank Account$806,105,208

Pro Players Salaries

Adam Fox $9,500,000 (5)
Mark Scheifele $8,500,000 (7)
John Carlson $8,000,000 (2)
Thomas Chabot $8,000,000 (4)
Jason Robertson $7,750,000 (2)
Matt Roy $5,750,000 (6)
Mikael Granlund $5,000,000 (1)
Vladimir Tarasenko $4,750,000 (2)
Macklin Celebrini $4,475,000 (3)
Leo Carlsson (Out of Payroll) $4,200,000 (2)
Jonas Siegenthaler $3,400,000 (4)
Luke Kunin $2,750,000 (1)
Alex Nedeljkovic $2,500,000 (2)
Frederick Gaudreau $2,100,000 (4)
Connor McMichael $2,100,000 (2)
Marco Kasper $1,886,666 (2)
Matt Coronato $1,491,667 (1)
Morgan Barron $1,350,000 (1)
Cayden Primeau $890,000 (1)
Egor Zamula $750,000 (1)
Nikolai Knyzhov $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $85,893,333
Year 15 : $72,911,666
Year 16 : $41,725,000
Year 17 : $37,250,000
Salary Average Commitment
Year 14 : $39,140,000
Year 15 : $33,250,000
Year 16 : $17,500,000
Year 17 : $17,500,000
Salary Cap with 1 Way Contract
Year 14 : $85,893,333
Year 15 : $72,911,666
Year 16 : $41,725,000
Year 17 : $37,250,000

Farm Players Salaries

Brennan Othmann $656,667 (2)
Collin Graf $641,667 (2)
Chase Bradley $487,500 (2)
Stian Solberg $487,500 (3)
Rodwin Dionicio $475,000 (3)
Nico Myatovic $475,000 (3)
Pierre-Olivier Joseph $475,000 (1)
Arttu Hyry $475,000 (2)
William Dufour $462,500 (1)
Reid Schaefer $443,333 (3)
Jared Davidson $440,000 (2)
Tanner Dickinson $439,167 (1)
Thomas Bordeleau $437,063 (1)
Vincent Iorio $431,667 (2)
Tristen Robins $431,667 (1)
Frederic Brunet $430,000 (2)
Max McCue $429,167 (3)
Vyacheslav Peksa $425,834 (2)
Matthew Seminoff $425,000 (2)
Jake Chiasson $421,667 (2)
Zach Sawchenko $387,500 (1)
Kyle Capobianco $387,500 (2)
Louie Belpedio $387,500 (1)
Kieffer Bellows $387,500 (1)
Riley Tufte $387,500 (1)
Rasmus Asplund $387,500 (1)
Valtteri Puustinen $387,500 (2)
Akil Thomas $387,500 (2)
Madison Bowey $375,000 (1)
Garin Bjorklund $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $13,240,396
Year 15 : $8,307,500
Year 16 : $2,310,000
Year 17 : $0
Salary Average Commitment
Year 14 : $1,535,832
Year 15 : $641,666
Year 16 : $0
Year 17 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 5 650 - 94,16%
Level 2: 5000 - $60 - 4 726 - 94,51%
Level 3: 2000 - $35 - 1 866 - 93,32%
Level 4: 4000 - $25 - 3 731 - 93,28%
Luxury : 1000 - $200 - 944 - 94,38%
Total Capacity :18000

Income

Home Games Left13
Average Attendance - %16 917 - 93,98%
Average Income per Game$609,890
Year to Date Revenue$17,076,912

Expense

Pro Players Total Salaries$79,655,917
Farm Players Total Salaries$4,681,674
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,370,350
Farm Year To Date Expenses$2,938,880
Pro Salary Cap To Date$49,792,246
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,928,566
Pro Remaining Season Days81
Pro Expenses Per Days$420,083
Pro Estimated Expenses$34,026,723
Farm Remaining Season Days81
Farm Expenses Per Days$24,384
Farm Estimated Expenses$1,975,104
Estimated Season Expenses$36,001,827
Season Salary Cap$79,655,917
Estimate Under Maximum Salary Cap of $88,000,000$8,344,083
Estimate Over Minimum Salary Cap of $65,000,000 $14,655,917
Current Bank Account$854,283,236
Projected Bank Account$826,209,975

Pro Players Salaries

David Pastrnak $11,250,000 (7)
Sebastian Aho $9,750,000 (8)
Leon Draisaitl (Out of Payroll) $8,500,000 (1)
Mikhail Sergachev $8,500,000 (7)
Vincent Trocheck $5,625,000 (5)
Sean Monahan $5,500,000 (5)
Teuvo Teravainen $5,400,000 (3)
Linus Ullmark $5,000,000 (1)
Conor Garland $4,950,000 (2)
Philip Broberg $4,580,917 (2)
Jake McCabe $4,000,000 (1)
Radko Gudas $4,000,000 (2)
Kevin Stenlund $2,000,000 (2)
Jake Evans $1,700,000 (1)
Dylan Samberg $1,400,000 (1)
Charlie Lindgren $1,100,000 (1)
Sam Carrick $1,000,000 (3)
Nick Cousins $800,000 (1)
Ryan Suter $775,000 (1)
Michael Carcone $775,000 (1)
Nathan Walker $775,000 (2)
Jaycob Megna $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $88,155,917
Year 15 : $63,330,917
Year 16 : $47,025,000
Year 17 : $40,625,000
Salary Average Commitment
Year 14 : $30,875,000
Year 15 : $10,575,000
Year 16 : $5,625,000
Year 17 : $5,625,000
Salary Cap with 1 Way Contract
Year 14 : $88,155,917
Year 15 : $63,330,917
Year 16 : $47,025,000
Year 17 : $40,625,000

Farm Players Salaries

Darren Raddysh $487,500 (2)
Damian Clara $475,000 (3)
Ian Moore $462,500 (2)
Marek Alscher $459,167 (3)
Elias D. Pettersson $459,167 (4)
Jakub Demek $425,842 (2)
Michael Eyssimont $400,000 (1)
Drake Caggiula $387,500 (1)
Zachary Gallant $375,000 (1)
Roland McKeown $375,000 (1)
Carsen Twarynski $375,000 (1)
Total Farm Players11
Salary Commitment
Year 14 : $4,681,674
Year 15 : $2,769,174
Year 16 : $1,393,332
Year 17 : $250,000
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5 536 - 92,27%
Level 2: 5000 - $60 - 4 695 - 93,90%
Level 3: 2000 - $35 - 1 893 - 94,65%
Level 4: 4000 - $25 - 3 752 - 93,80%
Luxury : 1000 - $200 - 935 - 93,48%
Total Capacity :18000

Income

Home Games Left18
Average Attendance - %16 811 - 93,39%
Average Income per Game$602,984
Year to Date Revenue$13,868,638

Expense

Pro Players Total Salaries$75,131,667
Farm Players Total Salaries$12,289,582
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,539,792
Farm Year To Date Expenses$7,521,157
Pro Salary Cap To Date$44,538,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,853,717
Pro Remaining Season Days81
Pro Expenses Per Days$396,519
Pro Estimated Expenses$32,118,039
Farm Remaining Season Days81
Farm Expenses Per Days$64,008
Farm Estimated Expenses$5,184,648
Estimated Season Expenses$37,302,687
Season Salary Cap$75,131,667
Estimate Under Maximum Salary Cap of $88,000,000$12,868,333
Estimate Over Minimum Salary Cap of $65,000,000 $10,131,667
Current Bank Account$880,388,231
Projected Bank Account$853,939,261

Pro Players Salaries

Sergei Bobrovsky $10,000,000 (2)
Pierre-Luc Dubois $8,500,000 (7)
Sean Couturier $7,750,000 (6)
Filip Hronek $7,250,000 (8)
Matt Boldy (Out of Payroll) $7,000,000 (6)
Brock Boeser $6,650,000 (1)
Nick Leddy $4,000,000 (2)
Nino Niederreiter $4,000,000 (3)
Max Domi $3,750,000 (4)
Barclay Goodrow $3,641,667 (3)
Gustav Nyquist $3,185,000 (1)
Michael Amadio $2,600,000 (3)
William Carrier $2,000,000 (6)
Klim Kostin $2,000,000 (1)
Tomas Tatar $1,800,000 (1)
Jordan Spence $1,500,000 (2)
Simon Benoit $1,350,000 (3)
Connor Zary $1,005,000 (1)
Derek Ryan $900,000 (1)
Erik Brannstrom $900,000 (1)
Eric Comrie $825,000 (2)
Zachary Sanford $775,000 (1)
Adam Boqvist $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $82,131,667
Year 15 : $64,166,667
Year 16 : $47,841,667
Year 17 : $36,250,000
Salary Average Commitment
Year 14 : $28,046,667
Year 15 : $17,641,667
Year 16 : $3,641,667
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $82,131,667
Year 15 : $64,166,667
Year 16 : $47,841,667
Year 17 : $36,250,000

Farm Players Salaries

Joakim Kemell $693,333 (3)
Marat Khusnutdinov $675,000 (1)
Jon Merrill $600,000 (1)
Victor Mancini $475,000 (2)
Ryder Korczak $462,500 (2)
Carter Mazur $462,500 (2)
Eduard Sale $459,167 (3)
Ryan O'Rourke $447,084 (1)
Filip Mesar $443,333 (3)
Oskar Pettersson $435,000 (3)
Jakub Dvorak $435,000 (3)
Chase Stillman $431,667 (2)
Ryan Tverberg $425,834 (1)
Dennis Hildeby $421,667 (1)
Martin Chromiak $410,000 (1)
Tyler Tucker $400,000 (1)
Cale Fleury $400,000 (1)
Hugh McGing $387,500 (2)
Cameron Hughes $387,500 (1)
Louis Domingue $387,500 (1)
Jett Woo $387,500 (1)
Hunter Shepard $387,500 (1)
Vinni Lettieri $387,500 (1)
Rodrigo Abols $387,500 (1)
Hardy Haman Aktell $375,000 (1)
Ryan Carpenter $375,000 (1)
Wyatte Wylie $375,000 (1)
Andrew Poturalski $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $12,289,584
Year 15 : $4,685,000
Year 16 : $2,465,833
Year 17 : $0
Salary Average Commitment
Year 14 : $1,882,918
Year 15 : $0
Year 16 : $0
Year 17 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 5 672 - 94,53%
Level 2: 5000 - $60 - 4 736 - 94,72%
Level 3: 2000 - $35 - 1 902 - 95,09%
Level 4: 4000 - $25 - 3 784 - 94,61%
Luxury : 1000 - $200 - 936 - 93,59%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17 030 - 94,61%
Average Income per Game$611,841
Year to Date Revenue$15,296,021

Expense

Pro Players Total Salaries$80,274,151
Farm Players Total Salaries$10,219,999
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$43,097,079
Farm Year To Date Expenses$6,502,193
Pro Salary Cap To Date$42,146,107
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,789,453
Pro Remaining Season Days81
Pro Expenses Per Days$423,303
Pro Estimated Expenses$34,287,543
Farm Remaining Season Days81
Farm Expenses Per Days$53,229
Farm Estimated Expenses$4,311,549
Estimated Season Expenses$38,599,092
Season Salary Cap$80,274,151
Estimate Under Maximum Salary Cap of $88,000,000$7,725,849
Estimate Over Minimum Salary Cap of $65,000,000 $15,274,151
Current Bank Account$897,244,618
Projected Bank Account$868,434,979

Pro Players Salaries

Robert Thomas $8,125,000 (7)
Josh Norris $7,950,000 (6)
Vince Dunn $7,350,000 (3)
Martin Necas $6,500,000 (2)
Sean Durzi (Out of Payroll) $6,000,000 (4)
Brett Pesce $5,500,000 (6)
Ville Husso $4,750,000 (1)
Pavel Zacha $4,750,000 (3)
Michael Bunting $4,500,000 (2)
Christian Dvorak $4,450,000 (1)
Warren Foegele $3,500,000 (3)
Carson Soucy $3,250,000 (2)
Michael Rasmussen $3,200,000 (4)
Barrett Hayton $2,650,000 (2)
Nicolas Hague $2,294,150 (1)
Erik Gustafsson $2,000,000 (2)
Blake Lizotte $1,850,000 (2)
Devon Levi $1,566,667 (1)
Kiefer Sherwood $1,500,000 (2)
Justin Danforth $1,100,000 (1)
Oliver Wahlstrom $1,000,000 (1)
Olen Zellweger $863,334 (1)
Dustin Wolf $850,000 (1)
Anthony Richard $775,000 (2)
Total Pro Players24
Salary Commitment
Year 14 : $86,274,151
Year 15 : $69,400,000
Year 16 : $46,375,000
Year 17 : $30,775,000
Salary Average Commitment
Year 14 : $11,494,150
Year 15 : $0
Year 16 : $0
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $86,274,151
Year 15 : $69,400,000
Year 16 : $46,375,000
Year 17 : $30,775,000

Farm Players Salaries

Hunter McDonald $600,000 (2)
Stephen Halliday $600,000 (2)
Ross Johnston $550,000 (2)
Mikael Pyyhtia $462,500 (1)
Nikita Novikov $462,500 (2)
Aleksi Heimosalmi $440,000 (2)
Cade Webber $437,500 (1)
Isaac Belliveau $437,500 (2)
Jack Finley $431,667 (1)
Matyas Sapovaliv $401,667 (3)
Luke Prokop $396,667 (1)
Riley Stillman $387,500 (1)
Reese Johnson $387,500 (1)
Keaton Middleton $387,500 (1)
Sam Poulin $387,500 (2)
John Hayden $387,500 (1)
Joona Koppanen $387,500 (1)
Mike Hardman $387,500 (2)
Brett Murray $387,500 (1)
Anthony Angello $387,500 (1)
Marcus Hogberg $387,500 (2)
Jack LaFontaine $375,000 (1)
Sam Gagner $375,000 (1)
Curtis Hall $375,000 (1)
Total Farm Players24
Salary Commitment
Year 14 : $10,220,000
Year 15 : $4,654,167
Year 16 : $401,667
Year 17 : $0
Salary Average Commitment
Year 14 : $550,000
Year 15 : $550,000
Year 16 : $0
Year 17 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5 738 - 95,64%
Level 2: 5000 - $60 - 4 761 - 95,21%
Level 3: 2000 - $35 - 1 884 - 94,19%
Level 4: 4000 - $25 - 3 785 - 94,62%
Luxury : 1000 - $200 - 956 - 95,60%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17 123 - 95,13%
Average Income per Game$617,715
Year to Date Revenue$13,589,729

Expense

Pro Players Total Salaries$82,746,666
Farm Players Total Salaries$12,228,332
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,869,707
Farm Year To Date Expenses$7,103,119
Pro Salary Cap To Date$46,182,570
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,736,584
Pro Remaining Season Days81
Pro Expenses Per Days$436,181
Pro Estimated Expenses$35,330,661
Farm Remaining Season Days81
Farm Expenses Per Days$63,689
Farm Estimated Expenses$5,158,809
Estimated Season Expenses$40,489,470
Season Salary Cap$82,746,666
Estimate Under Maximum Salary Cap of $88,000,000$5,253,334
Estimate Over Minimum Salary Cap of $65,000,000 $17,746,666
Current Bank Account$859,080,514
Projected Bank Account$830,327,628

Pro Players Salaries

Zach Werenski $9,583,333 (3)
Jamie Benn $9,500,000 (1)
Jared Spurgeon $7,575,000 (3)
Brendan Gallagher $6,500,000 (3)
Taylor Hall $6,000,000 (1)
Jaden Schwartz $5,500,000 (2)
Juuse Saros $5,000,000 (1)
Ryan Strome $5,000,000 (3)
Dylan DeMelo $4,900,000 (4)
Brandon Carlo $4,100,000 (3)
Shane Pinto $3,750,000 (2)
Dante Fabbro $2,500,000 (1)
Lars Eller $2,450,000 (1)
Jack Drury $1,725,000 (2)
William Eklund $1,713,333 (2)
Logan Stanley $1,250,000 (2)
Mathieu Olivier $1,100,000 (1)
Daniil Tarasov $1,050,000 (1)
Vasily Podkolzin $1,000,000 (2)
Zach Benson $950,000 (1)
Jackson LaCombe (Out of Payroll) $925,000 (2)
Nate Schmidt $800,000 (1)
Pontus Holmberg $800,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $83,671,666
Year 15 : $53,521,666
Year 16 : $37,658,333
Year 17 : $4,900,000
Salary Average Commitment
Year 14 : $61,558,333
Year 15 : $38,258,333
Year 16 : $32,758,333
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $83,671,666
Year 15 : $53,521,666
Year 16 : $37,658,333
Year 17 : $4,900,000

Farm Players Salaries

Dalibor Dvorsky $850,833 (3)
Tristen Nielsen $475,000 (1)
Julian Lutz $475,000 (3)
Corson Ceulemans $462,500 (2)
Dylan Duke $462,500 (3)
Cross Hanas $462,500 (1)
Nikolai Kovalenko $462,500 (1)
Josh Filmon $459,167 (3)
Gavin Hayes $459,167 (3)
Brett Harrison $451,250 (2)
Antonio Stranges $446,667 (1)
Danila Klimovich $435,834 (2)
Sebastian Cossa $431,667 (1)
Topi Niemela $428,334 (1)
Vadim Zherenko $423,334 (1)
Nico Daws $406,250 (2)
Jorian Donovan $398,333 (3)
Garrett Pilon $387,500 (2)
Glenn Gawdin $387,500 (2)
Grigori Denisenko $387,500 (1)
Vladislav Kolyachonok $387,500 (2)
Lukas Rousek $387,500 (1)
William Lockwood $387,500 (1)
Mitchell Stephens $387,500 (2)
Eetu Makiniemi $387,500 (1)
Isaak Phillips $387,500 (1)
Ethan Edwards $375,000 (1)
Cal O'Reilly $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $12,228,333
Year 15 : $6,410,833
Year 16 : $3,104,999
Year 17 : $0
Salary Average Commitment
Year 14 : $2,200,000
Year 15 : $435,834
Year 16 : $0
Year 17 : $0

Ottawa Senateurs

Ottawa Senateurs is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5 583 - 93,05%
Level 2: 5000 - $60 - 4 674 - 93,48%
Level 3: 2000 - $35 - 1 875 - 93,76%
Level 4: 4000 - $25 - 3 811 - 95,29%
Luxury : 1000 - $200 - 933 - 93,28%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16 877 - 93,76%
Average Income per Game$604,970
Year to Date Revenue$15,729,211

Expense

Pro Players Total Salaries$62,305,000
Farm Players Total Salaries$14,386,646
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$37,036,347
Farm Year To Date Expenses$8,084,582
Pro Salary Cap To Date$35,876,246
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,074,545
Pro Remaining Season Days81
Pro Expenses Per Days$329,714
Pro Estimated Expenses$26,706,834
Farm Remaining Season Days81
Farm Expenses Per Days$74,930
Farm Estimated Expenses$6,069,330
Estimated Season Expenses$32,776,164
Season Salary Cap$57,880,000
Estimate Under Maximum Salary Cap of $88,000,000$30,120,000
Estimate Over Minimum Salary Cap of $65,000,000 -$7,120,000
Current Bank Account$886,945,097
Projected Bank Account$863,243,478

Pro Players Salaries

Mathew Barzal $9,150,000 (7)
Philipp Grubauer $5,900,000 (3)
Igor Shesterkin $5,666,667 (1)
Josh Anderson $5,500,000 (3)
Reilly Smith $5,000,000 (1)
Sam Bennett (Out of Payroll) $4,425,000 (1)
Connor Murphy $4,400,000 (2)
Henri Jokiharju $3,100,000 (1)
Will Borgen $2,700,000 (1)
Evgenii Dadonov $2,250,000 (1)
Yegor Chinakhov $2,100,000 (2)
Ryan Donato $2,000,000 (1)
Nate Danielson $1,988,333 (3)
Cam York $1,600,000 (1)
Jordan Harris (Out of Payroll) $1,400,000 (1)
Keegan Kolesar $1,400,000 (1)
Ty Dellandrea (Out of Payroll) $1,300,000 (2)
Anthony Beauvillier $1,250,000 (1)
Jakob Pelletier $800,000 (1)
Jake Christiansen $775,000 (1)
Adam Klapka $775,000 (1)
Alex Barre-Boulet $775,000 (1)
Spencer Martin $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $65,005,000
Year 15 : $30,268,333
Year 16 : $22,468,333
Year 17 : $9,150,000
Salary Average Commitment
Year 14 : $32,291,666
Year 15 : $15,800,000
Year 16 : $11,400,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $65,005,000
Year 15 : $30,338,333
Year 16 : $22,538,333
Year 17 : $9,150,000

Farm Players Salaries

Alexander Holtz $872,084 (1)
Wyatt Kaiser $604,167 (1)
Matthew Maggio $475,000 (2)
Lucas Edmonds $475,000 (1)
Carson Lambos $467,084 (2)
Jalen Luypen $462,500 (1)
Trevor Kuntar $462,500 (1)
Alex Jefferies $462,500 (2)
Massimo Rizzo $462,500 (2)
Jagger Firkus $459,167 (3)
Jordan Dumais $443,333 (3)
Jan Mysak $437,500 (1)
Nikita Nesterenko $437,063 (1)
Xavier Simoneau $427,500 (1)
Sam Lipkin $425,834 (3)
Francesco Pinelli $422,500 (1)
Daylan Kuefler $420,000 (2)
Judd Caulfield $418,750 (1)
Josh Davies $414,167 (3)
Graeme Clarke $400,000 (1)
Jack Campbell $387,500 (1)
Nate Clurman $387,500 (1)
Sebastian D. Aho $387,500 (2)
Dylan Coghlan $387,500 (1)
Clay Stevenson $387,500 (3)
Jack Malone $375,000 (1)
Brad Hunt $375,000 (1)
Joseph Blandisi $375,000 (1)
Justin Gill $375,000 (1)
Chase DeLeo $375,000 (1)
Xavier Bernard $375,000 (1)
Carson Bantle $375,000 (1)
Jacob Fowler $375,000 (1)
Total Farm Players33
Salary Commitment
Year 14 : $14,386,646
Year 15 : $4,804,582
Year 16 : $2,129,998
Year 17 : $0
Salary Average Commitment
Year 14 : $2,207,084
Year 15 : $0
Year 16 : $0
Year 17 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5 620 - 93,66%
Level 2: 5000 - $60 - 4 780 - 95,61%
Level 3: 2000 - $35 - 1 893 - 94,66%
Level 4: 4000 - $25 - 3 827 - 95,68%
Luxury : 1000 - $200 - 964 - 96,37%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17 084 - 94,91%
Average Income per Game$613,770
Year to Date Revenue$15,344,254

Expense

Pro Players Total Salaries$80,130,000
Farm Players Total Salaries$9,846,806
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,513,373
Farm Year To Date Expenses$5,479,996
Pro Salary Cap To Date$44,727,566
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,820,323
Pro Remaining Season Days81
Pro Expenses Per Days$422,552
Pro Estimated Expenses$34,226,712
Farm Remaining Season Days81
Farm Expenses Per Days$51,285
Farm Estimated Expenses$4,154,085
Estimated Season Expenses$38,380,797
Season Salary Cap$80,130,000
Estimate Under Maximum Salary Cap of $88,000,000$7,870,000
Estimate Over Minimum Salary Cap of $65,000,000 $15,130,000
Current Bank Account$852,285,918
Projected Bank Account$823,725,444

Pro Players Salaries

Lucas Raymond $8,075,000 (8)
Hampus Lindholm $6,500,000 (6)
Anthony Cirelli $6,250,000 (7)
Travis Sanheim $6,250,000 (7)
Ryan Pulock $6,150,000 (6)
Joel Farabee $5,000,000 (4)
Rickard Rakell $5,000,000 (4)
Anton Lundell $5,000,000 (6)
David Perron $4,000,000 (2)
Ross Colton $4,000,000 (3)
Sam Montembeault $3,150,000 (3)
Trevor van Riemsdyk $3,000,000 (2)
Karel Vejmelka $2,725,000 (1)
Sean Kuraly $2,500,000 (1)
Danton Heinen $2,250,000 (2)
Morgan Frost $2,100,000 (1)
Calle Jarnkrok $2,100,000 (2)
Jake Bean $1,750,000 (2)
Michael Kesselring $1,400,000 (2)
Pat Maroon $1,300,000 (1)
Tyson Foerster $863,333 (1)
Johnathan Kovacevic $766,667 (1)
Total Pro Players22
Salary Commitment
Year 14 : $80,130,000
Year 15 : $69,875,000
Year 16 : $55,375,000
Year 17 : $48,225,000
Salary Average Commitment
Year 14 : $33,705,000
Year 15 : $24,750,000
Year 16 : $22,650,000
Year 17 : $22,650,000
Salary Cap with 1 Way Contract
Year 14 : $80,130,000
Year 15 : $69,875,000
Year 16 : $55,375,000
Year 17 : $48,225,000

Farm Players Salaries

Christian Fischer $562,500 (1)
Fedor Svechkov $533,334 (2)
Mason Lohrei $525,000 (1)
Filip Bystedt $500,833 (3)
Henri Nikkanen $462,500 (1)
Emil Andrae $462,500 (2)
Jacob Bryson $450,000 (1)
Zayde Wisdom $448,334 (1)
Ridly Greig $431,667 (1)
Sergei Murashov $430,555 (3)
Arshdeep Bains $408,334 (1)
Jet Greaves $406,250 (2)
Riley Sutter $387,500 (1)
Robert Bortuzzo $387,500 (1)
Steven Santini $387,500 (1)
Connor Mackey $387,500 (2)
Scott Sabourin $387,500 (1)
Tanner Laczynski $387,500 (2)
Bokondji Imama $387,500 (1)
Anton Blidh $387,500 (1)
Jujhar Khaira $375,000 (1)
Hunter Miska $375,000 (1)
Nikke Kokko $375,000 (1)
Total Farm Players23
Salary Commitment
Year 14 : $9,846,804
Year 15 : $3,108,472
Year 16 : $931,388
Year 17 : $0
Salary Average Commitment
Year 14 : $1,750,834
Year 15 : $0
Year 16 : $0
Year 17 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $100 - 5 623 - 93,71%
Level 2: 5000 - $60 - 4 688 - 93,76%
Level 3: 2000 - $35 - 1 879 - 93,94%
Level 4: 4000 - $25 - 3 769 - 94,22%
Luxury : 1000 - $200 - 946 - 94,57%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %16 904 - 93,91%
Average Income per Game$608,253
Year to Date Revenue$15,206,337

Expense

Pro Players Total Salaries$80,460,834
Farm Players Total Salaries$12,364,722
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,399,695
Farm Year To Date Expenses$7,257,191
Pro Salary Cap To Date$44,723,385
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,732,056
Pro Remaining Season Days81
Pro Expenses Per Days$424,275
Pro Estimated Expenses$34,366,275
Farm Remaining Season Days81
Farm Expenses Per Days$64,400
Farm Estimated Expenses$5,216,400
Estimated Season Expenses$39,582,675
Season Salary Cap$80,460,834
Estimate Under Maximum Salary Cap of $88,000,000$7,539,166
Estimate Over Minimum Salary Cap of $65,000,000 $15,460,834
Current Bank Account$876,730,510
Projected Bank Account$846,879,891

Pro Players Salaries

Jeremy Swayman $8,250,000 (8)
Colton Parayko $6,500,000 (6)
Brock Nelson $6,000,000 (1)
Adam Pelech $5,750,000 (5)
Ryan Nugent-Hopkins $5,125,000 (5)
Drake Batherson $4,975,000 (3)
Carter Verhaeghe $4,166,667 (1)
Erik Gudbranson $4,000,000 (2)
Kirill Marchenko $3,850,000 (3)
Radek Faksa $3,250,000 (1)
Yegor Sharangovich $3,100,000 (1)
Jordan Greenway $3,000,000 (1)
Scott Laughton $3,000,000 (2)
Brayden McNabb $2,850,000 (1)
Tanner Jeannot $2,665,000 (1)
Niko Mikkola $2,500,000 (2)
Casey Cizikas $2,500,000 (3)
Philipp Kurashev $2,250,000 (1)
Mason Appleton $2,166,667 (1)
Connor Ingram $1,950,000 (2)
Kevin Bahl $1,050,000 (1)
Joel Hanley $787,500 (1)
Ty Smith $775,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $80,460,834
Year 15 : $48,400,000
Year 16 : $36,950,000
Year 17 : $25,625,000
Salary Average Commitment
Year 14 : $53,283,334
Year 15 : $31,850,000
Year 16 : $24,850,000
Year 17 : $17,375,000
Salary Cap with 1 Way Contract
Year 14 : $80,460,834
Year 15 : $48,400,000
Year 16 : $36,950,000
Year 17 : $25,625,000

Farm Players Salaries

Rutger McGroarty $725,000 (3)
Sean Farrell $579,167 (1)
Henry Thrun $500,000 (2)
Justin Hryckowian $475,000 (2)
Max Sasson $475,000 (1)
Luca Cagnoni $475,000 (3)
Oliver Okuliar $475,000 (1)
Ryan McAllister $475,000 (2)
Georgi Romanov $475,000 (1)
Ryan Ufko $462,500 (3)
Jaroslav Chmelar $462,500 (3)
Joel Blomqvist $462,500 (2)
Daemon Hunt $451,250 (1)
Sasha Pastujov $422,084 (2)
Fabian Wagner $415,278 (3)
Jacob Melanson $413,056 (2)
William Villeneuve $408,889 (1)
Parker Wotherspoon $400,000 (1)
Jaxson Stauber $387,500 (1)
Ilya Solovyov $387,500 (2)
Angus Crookshank $387,500 (1)
Mads Sogaard $387,500 (2)
Jan Jenik $387,500 (1)
Calen Addison $375,000 (1)
Akira Schmid $375,000 (1)
Benjamin Kraws $375,000 (1)
Callum Tung $375,000 (1)
Artem Duda $375,000 (1)
Total Farm Players28
Salary Commitment
Year 14 : $12,364,723
Year 15 : $6,062,918
Year 16 : $2,540,278
Year 17 : $0
Salary Average Commitment
Year 14 : $860,139
Year 15 : $0
Year 16 : $0
Year 17 : $0

San Jose Sharks

San Jose Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $100 - 5 603 - 93,38%
Level 2: 5000 - $60 - 4 669 - 93,39%
Level 3: 2000 - $35 - 1 938 - 96,88%
Level 4: 4000 - $25 - 3 835 - 95,87%
Luxury : 1000 - $200 - 938 - 93,84%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %16 983 - 94,35%
Average Income per Game$607,832
Year to Date Revenue$15,803,619

Expense

Pro Players Total Salaries$57,698,334
Farm Players Total Salaries$9,223,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,591,222
Farm Year To Date Expenses$4,471,883
Pro Salary Cap To Date$41,848,243
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,117,472
Pro Remaining Season Days81
Pro Expenses Per Days$305,720
Pro Estimated Expenses$24,763,320
Farm Remaining Season Days81
Farm Expenses Per Days$48,038
Farm Estimated Expenses$3,891,078
Estimated Season Expenses$28,654,398
Season Salary Cap$57,698,334
Estimate Under Maximum Salary Cap of $88,000,000$30,301,666
Estimate Over Minimum Salary Cap of $65,000,000 -$7,301,666
Current Bank Account$879,993,236
Projected Bank Account$860,456,310

Pro Players Salaries

Tyler Seguin (Out of Payroll) $9,850,000 (3)
Alex Killorn $6,250,000 (3)
Andrew Copp $5,625,000 (3)
Andrei Kuzmenko $5,500,000 (1)
Ryan Lindgren $4,500,000 (1)
John Marino (Out of Payroll) $4,400,000 (3)
Andreas Athanasiou $4,250,000 (1)
Jason Dickinson $4,250,000 (2)
Oliver Ekman-Larsson $3,500,000 (4)
Matias Maccelli $3,425,000 (2)
Alexandar Georgiev $3,400,000 (1)
Ivan Fedotov $3,275,000 (1)
Jeff Skinner $3,000,000 (1)
Maxim Tsyplakov $1,950,000 (1)
Seamus Casey $1,350,000 (3)
Christian Kyrou $950,000 (2)
Adam Engstrom $950,000 (3)
Jake Neighbours $835,834 (1)
Michael Pezzetta $812,500 (1)
Brandon Bussi $775,000 (1)
Jack St. Ivany $775,000 (3)
Cole Koepke $775,000 (1)
Nikita Alexandrov $775,000 (1)
Logan Brown $775,000 (1)
Total Pro Players24
Salary Commitment
Year 14 : $71,948,334
Year 15 : $41,325,000
Year 16 : $32,700,000
Year 17 : $3,500,000
Salary Average Commitment
Year 14 : $23,275,000
Year 15 : $19,875,000
Year 16 : $19,875,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $71,948,334
Year 15 : $41,325,000
Year 16 : $32,700,000
Year 17 : $3,500,000

Farm Players Salaries

Jett Luchanko $737,500 (3)
Liam Ohgren $689,167 (3)
Drew Commesso $533,334 (2)
Ty Mueller $475,000 (3)
Daniil Misyul $462,500 (1)
Florian Xhekaj $460,000 (3)
Kyle Masters $450,000 (2)
Danil Zhilkin $428,334 (3)
Andrew Agozzino $387,500 (2)
Ben Jones $387,500 (2)
Casey Fitzgerald $387,500 (2)
Matt Tomkins $387,500 (1)
Josiah Slavin $387,500 (2)
Nathan Legare $387,500 (1)
Jonah Gadjovich $387,500 (2)
Joseph Cecconi $387,500 (1)
Hudson Fasching $387,500 (1)
Malcolm Subban $375,000 (1)
Logan Shaw $375,000 (1)
Trevor Carrick $375,000 (1)
Anton Johansson $375,000 (1)
Total Farm Players21
Salary Commitment
Year 14 : $9,223,334
Year 15 : $5,710,834
Year 16 : $2,790,000
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Seattle Kraken

Seattle Kraken is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5 768 - 96,13%
Level 2: 5000 - $60 - 4 662 - 93,23%
Level 3: 2000 - $35 - 1 866 - 93,28%
Level 4: 4000 - $25 - 3 799 - 94,98%
Luxury : 1000 - $200 - 939 - 93,86%
Total Capacity :18000

Income

Home Games Left15
Average Attendance - %17 033 - 94,63%
Average Income per Game$614,271
Year to Date Revenue$15,971,056

Expense

Pro Players Total Salaries$68,170,411
Farm Players Total Salaries$12,664,860
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$39,796,722
Farm Year To Date Expenses$7,601,121
Pro Salary Cap To Date$38,940,635
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,214,071
Pro Remaining Season Days81
Pro Expenses Per Days$360,263
Pro Estimated Expenses$29,181,303
Farm Remaining Season Days81
Farm Expenses Per Days$65,963
Farm Estimated Expenses$5,343,003
Estimated Season Expenses$34,524,306
Season Salary Cap$61,027,554
Estimate Under Maximum Salary Cap of $88,000,000$26,972,446
Estimate Over Minimum Salary Cap of $65,000,000 -$3,972,446
Current Bank Account$883,215,844
Projected Bank Account$857,905,609

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
Matty Beniers (Out of Payroll) $7,142,857 (7)
Marc-Edouard Vlasic $7,000,000 (2)
John Gibson $6,400,000 (3)
Petr Mrazek $4,250,000 (2)
Will Smith $4,150,000 (3)
Viktor Arvidsson $4,000,000 (2)
Jalen Chatfield $3,000,000 (3)
Jamie Drysdale $2,300,000 (2)
Brett Howden $1,900,000 (1)
Yaroslav Askarov $1,775,000 (1)
John Klingberg $1,755,056 (1)
Marco Rossi $1,713,333 (1)
Pavel Mintyukov $1,701,666 (2)
Isac Lundestrom $1,500,000 (1)
Zach Bogosian $1,250,000 (2)
Hendrix Lapierre $1,105,833 (1)
Nils Hoglander $1,100,000 (1)
Brock Faber $1,008,333 (1)
Craig Smith $1,000,000 (1)
Jackson Blake $925,000 (2)
Jani Nyman $918,333 (3)
Vinnie Hinostroza $775,000 (2)
Total Pro Players23
Salary Commitment
Year 14 : $68,170,411
Year 15 : $55,312,856
Year 16 : $33,111,190
Year 17 : $7,142,857
Salary Average Commitment
Year 14 : $29,494,166
Year 15 : $24,900,000
Year 16 : $17,900,000
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $68,170,411
Year 15 : $55,312,856
Year 16 : $33,111,190
Year 17 : $7,142,857

Farm Players Salaries

Matt Savoie $943,333 (3)
Konsta Helenius $787,500 (3)
Isak Rosen $709,584 (2)
Matthew Poitras $475,000 (2)
Aleksanteri Kaskimaki $475,000 (3)
Tucker Robertson $475,000 (2)
Jack Peart $462,500 (3)
Niko Huuhtanen $462,500 (3)
David Goyette $459,167 (3)
Amadeus Lombardi $459,167 (2)
Ty Nelson $447,084 (3)
Helge Grans $447,084 (1)
Stanislav Svozil $440,000 (2)
Gleb Trikozov $437,500 (3)
David Spacek $437,500 (2)
Oskar Olausson $431,667 (2)
Dmitry Kuzmin $421,111 (2)
Nils Aman $412,500 (2)
Matvey Petrov $406,667 (2)
Calvin de Haan $400,000 (1)
Matthew Phillips $387,500 (1)
Josh Mahura $387,500 (1)
Egor Sokolov $387,500 (1)
Mason Shaw $387,500 (1)
Carter George $375,000 (1)
Ty Tullio $375,000 (1)
Adam Erne $375,000 (1)
Total Farm Players27
Salary Commitment
Year 14 : $12,664,860
Year 15 : $9,142,776
Year 16 : $4,474,584
Year 17 : $0
Salary Average Commitment
Year 14 : $447,084
Year 15 : $0
Year 16 : $0
Year 17 : $0

St-Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $100 - 5 682 - 94,70%
Level 2: 5000 - $60 - 4 706 - 94,13%
Level 3: 2000 - $35 - 1 877 - 93,86%
Level 4: 4000 - $25 - 3 782 - 94,55%
Luxury : 1000 - $200 - 961 - 96,12%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17 009 - 94,50%
Average Income per Game$613,583
Year to Date Revenue$16,566,747

Expense

Pro Players Total Salaries$74,117,000
Farm Players Total Salaries$14,646,876
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$42,840,846
Farm Year To Date Expenses$8,483,816
Pro Salary Cap To Date$42,147,301
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,590,165
Pro Remaining Season Days81
Pro Expenses Per Days$391,234
Pro Estimated Expenses$31,689,954
Farm Remaining Season Days81
Farm Expenses Per Days$76,286
Farm Estimated Expenses$6,179,166
Estimated Season Expenses$37,869,120
Season Salary Cap$74,117,000
Estimate Under Maximum Salary Cap of $88,000,000$13,883,000
Estimate Over Minimum Salary Cap of $65,000,000 $9,117,000
Current Bank Account$879,354,603
Projected Bank Account$850,075,648

Pro Players Salaries

Andrei Svechnikov $7,750,000 (5)
Vladislav Gavrikov $5,875,000 (1)
Andrew Mangiapane $5,800,000 (1)
Casey Mittelstadt $5,750,000 (3)
Samuel Girard $5,000,000 (3)
Alexander Wennberg $5,000,000 (2)
Nikita Zadorov $5,000,000 (6)
Jordan Eberle $4,750,000 (2)
Mason Marchment $4,500,000 (2)
K'Andre Miller $3,872,000 (1)
Mason McTavish $3,394,167 (1)
Mathieu Joseph $2,950,000 (2)
Jack Roslovic $2,800,000 (1)
Cole Sillinger $2,250,000 (2)
Jeremy Lauzon $2,000,000 (2)
Jack McBain $1,599,999 (1)
Will Cuylle $902,500 (1)
Alex Lyon $900,000 (1)
Logan Mailloux $894,167 (2)
Lukas Dostal $812,500 (1)
Jesse Puljujarvi $775,000 (1)
Kailer Yamamoto $775,000 (1)
Logan Thompson $766,667 (1)
Total Pro Players23
Salary Commitment
Year 14 : $74,117,000
Year 15 : $45,844,167
Year 16 : $23,500,000
Year 17 : $12,750,000
Salary Average Commitment
Year 14 : $33,063,334
Year 15 : $22,200,000
Year 16 : $12,750,000
Year 17 : $7,750,000
Salary Cap with 1 Way Contract
Year 14 : $74,117,000
Year 15 : $45,844,167
Year 16 : $23,500,000
Year 17 : $12,750,000

Farm Players Salaries

Spencer Knight $2,250,000 (2)
Tyler Boucher $798,334 (2)
Charles-Alexis Legault $475,000 (3)
Tristan Lennox $462,500 (2)
Ville Ottavainen $462,500 (2)
Tristan Luneau $459,167 (3)
Michael Buchinger $459,167 (3)
Yegor Sidorov $450,000 (3)
Maveric Lamoureux $443,333 (3)
Jack Thompson $437,500 (1)
Ozzy Wiesblatt $431,667 (1)
Parker Bell $428,750 (2)
Ryan Mast $425,278 (2)
Mikko Kokkonen $423,334 (1)
Tyson Hinds $414,722 (2)
Alex Alexeyev $412,500 (1)
Brandon Coe $406,875 (1)
Zac Jones $406,250 (1)
Tyce Thompson $387,500 (1)
Raphael Lavoie $387,500 (1)
Alex Steeves $387,500 (1)
Jamieson Rees $387,500 (1)
Ian Mitchell $387,500 (1)
Nathan Smith $387,500 (1)
Gabriel Fortier $387,500 (1)
Cole Reinhardt $387,500 (1)
Ethan Keppen $375,000 (1)
Noah Laba $375,000 (1)
Gabriel Carriere $375,000 (1)
Thomas Milic $375,000 (1)
Total Farm Players30
Salary Commitment
Year 14 : $14,646,875
Year 15 : $7,528,749
Year 16 : $2,286,665
Year 17 : $0
Salary Average Commitment
Year 14 : $855,000
Year 15 : $0
Year 16 : $0
Year 17 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5 698 - 94,97%
Level 2: 5000 - $60 - 4 777 - 95,54%
Level 3: 2000 - $35 - 1 867 - 93,36%
Level 4: 4000 - $25 - 3 831 - 95,77%
Luxury : 1000 - $200 - 932 - 93,20%
Total Capacity :18000

Income

Home Games Left19
Average Attendance - %17 106 - 95,03%
Average Income per Game$614,032
Year to Date Revenue$13,508,712

Expense

Pro Players Total Salaries$79,955,000
Farm Players Total Salaries$8,612,291
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,835,890
Farm Year To Date Expenses$5,052,307
Pro Salary Cap To Date$48,172,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,666,615
Pro Remaining Season Days81
Pro Expenses Per Days$421,641
Pro Estimated Expenses$34,152,921
Farm Remaining Season Days81
Farm Expenses Per Days$44,856
Farm Estimated Expenses$3,633,336
Estimated Season Expenses$37,786,257
Season Salary Cap$79,955,000
Estimate Under Maximum Salary Cap of $88,000,000$8,045,000
Estimate Over Minimum Salary Cap of $65,000,000 $14,955,000
Current Bank Account$839,152,539
Projected Bank Account$813,032,897

Pro Players Salaries

Alex Ovechkin $9,500,000 (2)
Mika Zibanejad (Out of Payroll) $8,500,000 (6)
Jordan Kyrou $8,125,000 (7)
Jesper Bratt $7,875,000 (7)
Tom Wilson $6,500,000 (7)
Brayden Schenn $6,500,000 (4)
Chandler Stephenson $6,250,000 (7)
Jonas Brodin $6,000,000 (4)
Mike Matheson $4,875,000 (2)
Jakob Chychrun $4,600,000 (1)
Alec Martinez $4,000,000 (1)
Cody Ceci $3,250,000 (1)
Nick Paul $3,150,000 (4)
Anthony Stolarz $2,500,000 (2)
Mike Reilly $1,250,000 (1)
Connor Dewar $1,180,000 (1)
Kaapo Kahkonen $1,000,000 (1)
Eetu Liukas $925,000 (2)
Matthew Knies $925,000 (1)
Zach Aston-Reese $775,000 (1)
Tanner Pearson $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $88,455,000
Year 15 : $70,700,000
Year 16 : $52,900,000
Year 17 : $52,900,000
Salary Average Commitment
Year 14 : $49,180,000
Year 15 : $35,375,000
Year 16 : $21,000,000
Year 17 : $21,000,000
Salary Cap with 1 Way Contract
Year 14 : $88,455,000
Year 15 : $70,700,000
Year 16 : $52,900,000
Year 17 : $52,900,000

Farm Players Salaries

Jesper Wallstedt $675,000 (1)
Scott Perunovich $575,000 (1)
Christoffer Sedoff $475,000 (2)
Viktor Neuchev $475,000 (2)
Isaiah George $459,167 (3)
Elias Salomonsson $447,500 (3)
Jacob Quillan $437,500 (2)
Tyson Kozak $425,000 (1)
Henrik Tikkanen $411,875 (2)
Olle Lycksell $393,750 (1)
Joe Snively $387,500 (1)
Dennis Cholowski $387,500 (1)
Philippe Myers $387,500 (1)
Jack Ahcan $387,500 (1)
Tyson Jost $387,500 (1)
Trey Fix-Wolansky $387,500 (1)
Ben McCartney $387,500 (1)
Sammy Walker $387,500 (1)
Alexander Petrovic $387,500 (2)
Brandon Hickey $350,000 (1)
Total Farm Players20
Salary Commitment
Year 14 : $8,612,291
Year 15 : $3,093,541
Year 16 : $906,666
Year 17 : $0
Salary Average Commitment
Year 14 : $1,575,000
Year 15 : $475,000
Year 16 : $0
Year 17 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Air Canada
Level 1: 6000 - $100 - 5 699 - 94,98%
Level 2: 5000 - $60 - 4 705 - 94,10%
Level 3: 2000 - $35 - 1 885 - 94,24%
Level 4: 4000 - $25 - 3 820 - 95,49%
Luxury : 1000 - $200 - 950 - 95,02%
Total Capacity :18000

Income

Home Games Left11
Average Attendance - %17 058 - 94,77%
Average Income per Game$613,867
Year to Date Revenue$18,416,016

Expense

Pro Players Total Salaries$78,447,857
Farm Players Total Salaries$10,003,470
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,348,739
Farm Year To Date Expenses$5,705,425
Pro Salary Cap To Date$49,693,665
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$6,752,539
Pro Remaining Season Days81
Pro Expenses Per Days$413,791
Pro Estimated Expenses$33,517,071
Farm Remaining Season Days81
Farm Expenses Per Days$52,101
Farm Estimated Expenses$4,220,181
Estimated Season Expenses$37,737,252
Season Salary Cap$78,447,857
Estimate Under Maximum Salary Cap of $88,000,000$9,552,143
Estimate Over Minimum Salary Cap of $65,000,000 $13,447,857
Current Bank Account$857,646,562
Projected Bank Account$826,661,849

Pro Players Salaries

Seth Jones $9,500,000 (6)
Mikko Rantanen $9,250,000 (1)
Noah Hanifin $7,350,000 (8)
Nico Hischier $7,250,000 (3)
Tage Thompson $7,142,857 (6)
Brady Skjei $7,000,000 (7)
Ivan Provorov (Out of Payroll) $6,750,000 (1)
Neal Pionk $5,875,000 (1)
Ukko-Pekka Luukkonen $4,750,000 (5)
Anthony Duclair $3,500,000 (4)
Erik Haula $3,150,000 (2)
Stuart Skinner $2,600,000 (2)
Morgan Geekie $2,000,000 (1)
Olli Maatta $2,000,000 (1)
Nathan Bastian $1,350,000 (1)
Beck Malenstyn $1,350,000 (2)
Brendan Smith $1,000,000 (1)
Drew O'Connor $925,000 (1)
Colton Dach $880,000 (2)
Luke Evangelista $825,000 (1)
Seth Griffith $750,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $85,197,857
Year 15 : $54,472,857
Year 16 : $46,492,857
Year 17 : $39,242,857
Salary Average Commitment
Year 14 : $39,450,000
Year 15 : $16,750,000
Year 16 : $16,750,000
Year 17 : $9,500,000
Salary Cap with 1 Way Contract
Year 14 : $85,197,857
Year 15 : $54,472,857
Year 16 : $46,492,857
Year 17 : $39,242,857

Farm Players Salaries

Logan Morrison $475,000 (2)
Hunter Haight $459,167 (3)
Samuel Knazko $451,250 (1)
Owen Beck $440,000 (3)
Jake Furlong $425,000 (3)
Sam Malinski $425,000 (1)
Jakub Brabenec $414,167 (2)
Ben Hemmerling $410,556 (3)
Adam Sykora $403,333 (3)
Samuel Bolduc $400,000 (1)
Jarred Tinordi $400,000 (1)
Philip Kemp $387,500 (1)
Mackenzie MacEachern $387,500 (1)
Devin Shore $387,500 (1)
Lucas Condotta $387,500 (1)
Matthew Murray $375,000 (1)
Alex Beaucage $375,000 (1)
Connor Corcoran $375,000 (1)
Hunter Drew $375,000 (1)
Blake Hillman $375,000 (1)
Ryan Jones $375,000 (1)
Austin Wagner $375,000 (1)
Anders Bjork $375,000 (1)
Austin Poganski $375,000 (1)
Keith Petruzzelli $375,000 (1)
Total Farm Players25
Salary Commitment
Year 14 : $10,003,471
Year 15 : $3,027,221
Year 16 : $2,138,055
Year 17 : $0
Salary Average Commitment
Year 14 : $451,250
Year 15 : $0
Year 16 : $0
Year 17 : $0

Utah Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $100 - 5 533 - 92,22%
Level 2: 5000 - $60 - 4 698 - 93,96%
Level 3: 2000 - $35 - 1 904 - 95,18%
Level 4: 4000 - $25 - 3 800 - 95,00%
Luxury : 1000 - $200 - 945 - 94,48%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %16 880 - 93,78%
Average Income per Game$604,758
Year to Date Revenue$14,514,184

Expense

Pro Players Total Salaries$82,814,000
Farm Players Total Salaries$9,553,752
Coaches Total Salaries$900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,250,830
Farm Year To Date Expenses$5,816,834
Pro Salary Cap To Date$49,595,141
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,280,880
Pro Remaining Season Days81
Pro Expenses Per Days$436,010
Pro Estimated Expenses$35,316,810
Farm Remaining Season Days81
Farm Expenses Per Days$49,759
Farm Estimated Expenses$4,030,479
Estimated Season Expenses$39,347,289
Season Salary Cap$82,814,000
Estimate Under Maximum Salary Cap of $88,000,000$5,186,000
Estimate Over Minimum Salary Cap of $65,000,000 $17,814,000
Current Bank Account$864,419,498
Projected Bank Account$835,353,089

Pro Players Salaries

Charlie McAvoy $9,500,000 (6)
Matthew Tkachuk $9,500,000 (6)
Roman Josi $9,059,000 (4)
Roope Hintz $8,450,000 (7)
Jack Hughes $8,000,000 (6)
Elias Lindholm $7,750,000 (7)
Jacob Markstrom $6,000,000 (2)
Alexandre Carrier $3,750,000 (3)
Adam Lowry $3,250,000 (2)
Nicolas Roy $3,000,000 (3)
Tyler Myers $3,000,000 (3)
Braden Schneider $2,200,000 (2)
Brad Lambert $1,200,000 (1)
Logan O'Connor $1,050,000 (1)
Casey DeSmith $1,000,000 (3)
Curtis Lazar $1,000,000 (1)
Elmer Soderblom $925,000 (1)
James van Riemsdyk $900,000 (1)
Logan Stankoven $880,000 (2)
Kaedan Korczak $825,000 (2)
Joey Anderson $800,000 (1)
Tony DeAngelo $775,000 (1)
Total Pro Players22
Salary Commitment
Year 14 : $82,814,000
Year 15 : $76,164,000
Year 16 : $63,009,000
Year 17 : $52,259,000
Salary Average Commitment
Year 14 : $52,484,000
Year 15 : $48,309,000
Year 16 : $39,059,000
Year 17 : $36,059,000
Salary Cap with 1 Way Contract
Year 14 : $82,814,000
Year 15 : $76,164,000
Year 16 : $63,009,000
Year 17 : $52,259,000

Farm Players Salaries

Miko Matikka $475,000 (3)
John Farinacci $475,000 (1)
Tristan Broz $462,500 (3)
William Wallinder $462,500 (1)
Jakub Dobes $462,500 (1)
Luca Del Bel Belluz $445,834 (3)
Riley Kidney $437,500 (2)
Ronan Seeley $418,750 (1)
Vasily Ponomarev $415,000 (1)
Dennis Gilbert $412,500 (1)
Ty Young $412,500 (3)
Philippe Daoust $410,834 (1)
Artem Grushnikov $407,084 (1)
Isaac Poulter $406,250 (1)
Cedric Pare $387,500 (1)
Jonathan Gruden $387,500 (2)
Lane Pederson $387,500 (1)
Albert Johansson $387,500 (1)
Dryden Hunt $387,500 (1)
Linus Karlsson $387,500 (1)
Joni Jurmo $375,000 (1)
Josh Jacobs $375,000 (1)
Blade Jenkins $375,000 (1)
Total Farm Players23
Salary Commitment
Year 14 : $9,553,752
Year 15 : $2,620,834
Year 16 : $1,795,834
Year 17 : $0
Salary Average Commitment
Year 14 : $1,271,668
Year 15 : $445,834
Year 16 : $445,834
Year 17 : $0

Vancouver Canucks

Vancouver Canucks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 5 648 - 94,13%
Level 2: 5000 - $60 - 4 797 - 95,94%
Level 3: 2000 - $35 - 1 891 - 94,57%
Level 4: 4000 - $25 - 3 719 - 92,97%
Luxury : 1000 - $200 - 960 - 95,99%
Total Capacity :18000

Income

Home Games Left17
Average Attendance - %17 015 - 94,53%
Average Income per Game$613,918
Year to Date Revenue$14,734,027

Expense

Pro Players Total Salaries$88,733,631
Farm Players Total Salaries$11,492,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,567,866
Farm Year To Date Expenses$7,117,034
Pro Salary Cap To Date$48,818,101
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,436,602
Pro Remaining Season Days81
Pro Expenses Per Days$467,363
Pro Estimated Expenses$37,856,403
Farm Remaining Season Days81
Farm Expenses Per Days$59,857
Farm Estimated Expenses$4,848,417
Estimated Season Expenses$42,704,820
Season Salary Cap$88,733,631
Estimate Under Maximum Salary Cap of $88,000,000-$733,631
Estimate Over Minimum Salary Cap of $65,000,000 $23,733,631
Current Bank Account$850,056,328
Projected Bank Account$817,788,110

Pro Players Salaries

Cale Makar $9,000,000 (3)
Alex Pietrangelo $8,800,000 (3)
Brady Tkachuk $8,205,714 (4)
Devon Toews $7,250,000 (7)
Chris Kreider $6,500,000 (3)
Pavel Buchnevich $5,800,000 (1)
Phillip Danault $5,500,000 (3)
Joel Eriksson Ek $5,250,000 (5)
Charlie Coyle $5,250,000 (2)
Dylan Strome $5,000,000 (4)
Jake Oettinger $4,000,000 (1)
Noah Dobson $4,000,000 (1)
Garnet Hathaway $2,375,000 (1)
Vincent Desharnais $2,000,000 (2)
Bobby Brink $1,500,000 (2)
Kaiden Guhle $1,283,333 (1)
Sam Steel $1,200,000 (1)
Wyatt Johnston $1,000,417 (1)
David Rittich $1,000,000 (1)
Declan Chisholm $1,000,000 (1)
Cole Smith $1,000,000 (1)
Nikita Chibrikov $925,000 (2)
Danil Gushchin $894,167 (1)
Total Pro Players23
Salary Commitment
Year 14 : $88,733,631
Year 15 : $65,180,714
Year 16 : $55,505,714
Year 17 : $25,705,714
Salary Average Commitment
Year 14 : $64,589,464
Year 15 : $48,505,714
Year 16 : $43,255,714
Year 17 : $13,455,714
Salary Cap with 1 Way Contract
Year 14 : $88,733,631
Year 15 : $65,180,714
Year 16 : $55,505,714
Year 17 : $25,705,714

Farm Players Salaries

Artyom Levshunov $2,112,500 (3)
Hunter McKown $683,334 (1)
Nathan Gaucher $564,583 (3)
Jesse Pulkkinen $487,500 (3)
Otto Stenberg $475,000 (3)
Justin Ertel $462,500 (3)
Brendan Brisson $462,500 (1)
Anton Wahlberg $459,167 (3)
Noah Warren $459,167 (3)
Zack Ostapchuk $440,000 (2)
Ville Koivunen $440,000 (2)
Vsevolod Komarov $435,000 (3)
Zach Dean $431,667 (2)
Elliot Desnoyers $427,084 (1)
Leevi Merilainen $410,000 (1)
Fraser Minten $408,333 (3)
Matthew Kessel $400,000 (2)
Lukas Cormier $396,667 (1)
Nikolas Matinpalo $387,500 (1)
Kole Lind $387,500 (1)
Marc Del Gaizo $387,500 (1)
Aaron Dell $375,000 (1)
Total Farm Players22
Salary Commitment
Year 14 : $11,492,500
Year 15 : $7,575,416
Year 16 : $5,863,749
Year 17 : $0
Salary Average Commitment
Year 14 : $2,379,584
Year 15 : $0
Year 16 : $0
Year 17 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5 785 - 96,42%
Level 2: 5000 - $60 - 4 752 - 95,04%
Level 3: 2000 - $35 - 1 868 - 93,38%
Level 4: 4000 - $25 - 3 794 - 94,85%
Luxury : 1000 - $200 - 936 - 93,59%
Total Capacity :18000

Income

Home Games Left16
Average Attendance - %17 135 - 95,19%
Average Income per Game$617,630
Year to Date Revenue$15,440,755

Expense

Pro Players Total Salaries$73,583,334
Farm Players Total Salaries$13,338,334
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,732,016
Farm Year To Date Expenses$6,881,331
Pro Salary Cap To Date$46,113,281
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,882,083
Pro Remaining Season Days81
Pro Expenses Per Days$388,455
Pro Estimated Expenses$31,464,855
Farm Remaining Season Days81
Farm Expenses Per Days$69,470
Farm Estimated Expenses$5,627,070
Estimated Season Expenses$37,091,925
Season Salary Cap$73,583,334
Estimate Under Maximum Salary Cap of $88,000,000$14,416,666
Estimate Over Minimum Salary Cap of $65,000,000 $8,583,334
Current Bank Account$855,423,563
Projected Bank Account$828,213,721

Pro Players Salaries

Patrik Laine $8,700,000 (2)
Owen Power $8,350,000 (7)
Dmitry Orlov $7,750,000 (1)
Ondrej Palat $6,000,000 (3)
Jesperi Kotkaniemi $4,820,000 (6)
Ryan Graves $4,500,000 (5)
Ryan Hartman $4,000,000 (3)
Mathew Dumba $3,750,000 (1)
Kirby Dach $3,362,500 (2)
Cole Perfetti $3,250,000 (2)
Brian Dumoulin (Out of Payroll) $3,150,000 (1)
Timothy Liljegren $3,000,000 (2)
Anton Forsberg $2,750,000 (1)
Noah Cates $2,625,000 (1)
Cody Glass $2,500,000 (1)
Trent Frederic $2,300,000 (1)
Conor Sheary $2,000,000 (2)
Zack Bolduc $1,275,834 (2)
Nikita Tolopilo $950,000 (1)
Dmitri Voronkov $925,000 (1)
Caleb Jones $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $76,733,334
Year 15 : $49,258,334
Year 16 : $27,670,000
Year 17 : $17,670,000
Salary Average Commitment
Year 14 : $25,632,500
Year 15 : $22,882,500
Year 16 : $10,820,000
Year 17 : $4,820,000
Salary Cap with 1 Way Contract
Year 14 : $76,733,334
Year 15 : $49,258,334
Year 16 : $27,670,000
Year 17 : $17,670,000

Farm Players Salaries

Justin Holl $1,700,000 (2)
David Reinbacher $1,042,500 (3)
David Jiricek $975,000 (1)
Chaz Lucius $662,500 (1)
Hunter Brzustewicz $475,000 (3)
Mackie Samoskevich $462,500 (1)
Shai Buium $462,500 (3)
Matt Murray $437,500 (1)
Ethan Samson $435,000 (2)
Alexis Gendron $430,000 (1)
Remi Poirier $418,334 (1)
Nolan Foote $412,500 (1)
Kirill Kudryavtsev $412,500 (3)
Cole Schwindt $400,000 (1)
Adam Wilsby $387,500 (1)
Ben Meyers $387,500 (1)
Clark Bishop $387,500 (1)
Colten Ellis $387,500 (1)
Robert Hagg $387,500 (1)
Liam Foudy $387,500 (1)
Mark Friedman $387,500 (1)
Jacob Moverare $387,500 (2)
Alex Turcotte $387,500 (3)
Trevor Janicke $375,000 (1)
Boris Katchouk $375,000 (1)
Aidan McDonough $375,000 (1)
Total Farm Players26
Salary Commitment
Year 14 : $13,338,334
Year 15 : $5,302,500
Year 16 : $2,780,000
Year 17 : $0
Salary Average Commitment
Year 14 : $3,528,334
Year 15 : $1,042,500
Year 16 : $1,042,500
Year 17 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5 665 - 94,41%
Level 2: 5000 - $60 - 4 702 - 94,03%
Level 3: 2000 - $35 - 1 884 - 94,22%
Level 4: 4000 - $25 - 3 767 - 94,18%
Luxury : 1000 - $200 - 960 - 96,03%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %16 978 - 94,32%
Average Income per Game$612,390
Year to Date Revenue$16,534,529

Expense

Pro Players Total Salaries$86,162,500
Farm Players Total Salaries$5,510,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,416,107
Farm Year To Date Expenses$3,244,964
Pro Salary Cap To Date$49,599,964
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,573,459
Pro Remaining Season Days81
Pro Expenses Per Days$453,971
Pro Estimated Expenses$36,771,651
Farm Remaining Season Days81
Farm Expenses Per Days$28,698
Farm Estimated Expenses$2,324,538
Estimated Season Expenses$39,096,189
Season Salary Cap$86,162,500
Estimate Under Maximum Salary Cap of $88,000,000$1,837,500
Estimate Over Minimum Salary Cap of $65,000,000 $21,162,500
Current Bank Account$857,841,254
Projected Bank Account$827,318,524

Pro Players Salaries

Brayden Point $9,500,000 (6)
Mark Stone $9,500,000 (3)
Ilya Sorokin $8,250,000 (8)
Clayton Keller $7,150,000 (4)
Anze Kopitar $7,000,000 (2)
Patrick Kane $6,500,000 (1)
MacKenzie Weegar $6,250,000 (7)
Kris Letang $6,100,000 (4)
Nick Schmaltz $5,850,000 (2)
Mikey Anderson $4,125,000 (7)
Gabriel Vilardi $3,437,500 (1)
Andrew Peeke $2,750,000 (2)
Brandon Duhaime $1,850,000 (2)
Ilya Samsonov $1,800,000 (1)
Urho Vaakanainen $1,100,000 (1)
Eric Robinson $950,000 (1)
Matt Martin $875,000 (1)
Simon Holmstrom $850,000 (1)
Ryan Shea $775,000 (1)
Oskar Back $775,000 (1)
Magnus Hellberg $775,000 (1)
Total Pro Players21
Salary Commitment
Year 14 : $86,162,500
Year 15 : $68,325,000
Year 16 : $50,875,000
Year 17 : $41,375,000
Salary Average Commitment
Year 14 : $43,075,000
Year 15 : $42,225,000
Year 16 : $36,375,000
Year 17 : $26,875,000
Salary Cap with 1 Way Contract
Year 14 : $86,162,500
Year 15 : $68,325,000
Year 16 : $50,875,000
Year 17 : $41,375,000

Farm Players Salaries

Magnus Chrona $462,500 (1)
Harrison Brunicke $437,500 (3)
Ruslan Khazheyev $422,500 (3)
Mathias Laferriere $387,500 (1)
Fredrik Karlstrom $387,500 (1)
Travis Boyd $387,500 (1)
Brogan Rafferty $387,500 (1)
Filip Roos $387,500 (1)
Lucas Johansen $375,000 (1)
Keean Washkurak $375,000 (1)
Mike Vecchione $375,000 (1)
Dillon Heatherington $375,000 (1)
Dawson Barteaux $375,000 (1)
Cole Bardreau $375,000 (1)
Total Farm Players14
Salary Commitment
Year 14 : $5,510,000
Year 15 : $860,000
Year 16 : $860,000
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Centre
Level 1: 6000 - $100 - 5 744 - 95,74%
Level 2: 5000 - $60 - 4 684 - 93,68%
Level 3: 2000 - $35 - 1 908 - 95,42%
Level 4: 4000 - $25 - 3 785 - 94,62%
Luxury : 1000 - $200 - 955 - 95,55%
Total Capacity :18000

Income

Home Games Left14
Average Attendance - %17 077 - 94,87%
Average Income per Game$616,086
Year to Date Revenue$16,634,332

Expense

Pro Players Total Salaries$65,712,943
Farm Players Total Salaries$5,192,916
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$38,878,342
Farm Year To Date Expenses$3,022,908
Pro Salary Cap To Date$38,080,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,625,209
Pro Remaining Season Days81
Pro Expenses Per Days$347,463
Pro Estimated Expenses$28,144,503
Farm Remaining Season Days81
Farm Expenses Per Days$27,046
Farm Estimated Expenses$2,190,726
Estimated Season Expenses$30,335,229
Season Salary Cap$65,712,943
Estimate Under Maximum Salary Cap of $88,000,000$22,287,057
Estimate Over Minimum Salary Cap of $65,000,000 $712,943
Current Bank Account$906,550,775
Projected Bank Account$884,840,755

Pro Players Salaries

Seth Jarvis $7,420,087 (8)
Kevin Hayes $7,142,857 (2)
Jeff Petry $6,250,000 (1)
Tristan Jarry $5,375,000 (4)
Matvei Michkov $4,250,000 (3)
Nick Jensen $4,050,000 (2)
Shane Wright $3,949,166 (3)
Tommy Novak $3,500,000 (3)
Yakov Trenin $3,500,000 (4)
Ilya Lyubushkin $3,250,000 (3)
Pierre Engvall $3,000,000 (6)
Dan Vladar $2,200,000 (1)
Nicolas Deslauriers $1,750,000 (2)
Denton Mateychuk $1,636,666 (3)
Ryan Reaves $1,350,000 (2)
Tyson Barrie $1,250,000 (1)
Brett Leason $1,050,000 (1)
Mavrik Bourque $894,167 (1)
Philip Tomasino $825,000 (1)
Chris Driedger $795,000 (2)
Alex Limoges $775,000 (1)
Scott Harrington $750,000 (1)
Tyler Wotherspoon $750,000 (1)
Total Pro Players23
Salary Commitment
Year 14 : $65,712,943
Year 15 : $50,968,776
Year 16 : $35,880,919
Year 17 : $19,295,087
Salary Average Commitment
Year 14 : $16,037,024
Year 15 : $8,892,857
Year 16 : $0
Year 17 : $0
Salary Cap with 1 Way Contract
Year 14 : $65,712,943
Year 15 : $50,968,776
Year 16 : $35,880,919
Year 17 : $19,295,087

Farm Players Salaries

Frank Nazar $625,000 (2)
Oliver Kapanen $604,167 (3)
Aleksandr Kisakov $462,500 (1)
Kaleb Lawrence $426,250 (3)
Filip Larsson $387,500 (2)
Simon Lundmark $387,500 (1)
Mason Geertsen $387,500 (1)
Kevin Labanc $387,500 (1)
Brandon Biro $387,500 (1)
Axel Jonsson-Fjallby $387,500 (1)
Rocco Grimaldi $375,000 (1)
Devante Stephens $375,000 (1)
Total Farm Players12
Salary Commitment
Year 14 : $5,192,916
Year 15 : $2,042,916
Year 16 : $1,030,416
Year 17 : $0
Salary Average Commitment
Year 14 : $0
Year 15 : $0
Year 16 : $0
Year 17 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $88,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $861,899,800 $86,925,833 $1,074,167 $21,925,833 212142
Boston Bruins $867,863,811 $82,178,000 $5,822,000 $17,178,000 212748
Buffalo Sabres $844,641,546 $84,644,999 $3,355,001 $19,644,999 221840
Calgary Flames $852,937,814 $86,905,357 $1,094,643 $21,905,357 221436
Carolina Hurricanes $861,571,565 $65,718,333 $22,281,667 $718,333 232346
Chicago Blackhawks $843,820,621 $88,255,357 -$255,357 $23,255,357 211940
Colorado Avalanche $879,238,560 $80,162,500 $7,837,500 $15,162,500 241842
Columbus Blue Jackets $845,522,732 $87,565,000 $435,000 $22,565,000 202646
Dallas Stars $848,389,624 $69,203,332 $18,796,668 $4,203,332 241640
Detroit Red Wings $866,980,543 $87,302,667 $697,333 $22,302,667 201333
Edmonton Oilers $910,520,658 $68,900,000 $19,100,000 $3,900,000 271138
Florida Panthers $851,903,212 $86,687,500 $1,312,500 $21,687,500 211637
Los Angeles Kings $853,381,350 $73,074,505 $14,925,495 $8,074,505 233053
Minnesota Wild $887,118,486 $77,100,175 $10,899,825 $12,100,175 232447
Montreal Canadiens $837,347,747 $81,693,333 $6,306,667 $16,693,333 213051
Nashville Predators $854,283,236 $79,655,917 $8,344,083 $14,655,917 221133
New Jersey Devils $880,388,231 $75,131,667 $12,868,333 $10,131,667 232851
New York Islanders $897,244,618 $80,274,151 $7,725,849 $15,274,151 242448
New York Rangers $859,080,514 $82,746,666 $5,253,334 $17,746,666 232851
Ottawa Senateurs $886,945,097 $57,880,000 $30,120,000 -$7,120,000 233356
Philadelphia Flyers $852,285,918 $80,130,000 $7,870,000 $15,130,000 222345
Pittsburgh Penguins $876,730,510 $80,460,834 $7,539,166 $15,460,834 232851
San Jose Sharks $879,993,236 $57,698,334 $30,301,666 -$7,301,666 242145
Seattle Kraken $883,215,844 $61,027,554 $26,972,446 -$3,972,446 232750
St-Louis Blues $879,354,603 $74,117,000 $13,883,000 $9,117,000 233053
Tampa Bay Lightning $839,152,539 $79,955,000 $8,045,000 $14,955,000 212041
Toronto Maple Leafs $857,646,562 $78,447,857 $9,552,143 $13,447,857 212546
Utah Mammoth $864,419,498 $82,814,000 $5,186,000 $17,814,000 222345
Vancouver Canucks $850,056,328 $88,733,631 -$733,631 $23,733,631 232245
Vegas Golden Knights $855,423,563 $73,583,334 $14,416,666 $8,583,334 212647
Washington Capitals $857,841,254 $86,162,500 $1,837,500 $21,162,500 211435
Winnipeg Jets $906,550,775 $65,712,943 $22,287,057 $712,943 231235